|
FY2020
12 months to Jan 3, 2021
|
FY2019
12 months to Dec 29, 2019
|
FY2018
12 months to Dec 30, 2018
|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Jan 1, 2017
|
|
|---|---|---|---|---|---|
| Operations: | |||||
| Net loss | |||||
| Items not involving cash: | |||||
| Depreciation of property, plant and equipment | |||||
| Amortization of intangible assets | |||||
| Unrealized gain on unsettled forward exchange contracts | |||||
| Write down of property, plant and equipment | |||||
| Deferred income taxes | |||||
| Amortization of deferred financing fees and debt issuance costs | |||||
| Revolving Credit Facility | |||||
| Long-term Debt | |||||
| Total amortization of deferred financing fees and debt issuance costs | |||||
| Stock-based compensation | |||||
| Loss (gain) related to adjustment to fair value of warrant liability | |||||
| Change in fair value of contingent consideration | |||||
| Gain on disposal of property, plant and equipment | |||||
| Change in non-cash operating working capital: | |||||
| Accounts receivable | |||||
| Unbilled contract assets | |||||
| Inventories | |||||
| Prepaid expenses and other assets | |||||
| Income taxes receivable/payable | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Restructuring liability | |||||
| Net change in operating lease right of use asset and liability | |||||
| Net cash provided by (used in) in operating activities | |||||
| Financing: | |||||
| Repayments (borrowing) of revolving credit facility | |||||
| Repayment of long-term debt | |||||
| Net advances of long-term debt | |||||
| Principal payment of finance lease obligations | |||||
| Purchase treasury stock | |||||
| Proceeds from exercise of stock options | |||||
| Debt issuance costs | |||||
| Deferred financing costs | |||||
| Proceeds from issuance of common stock (rights offering) | |||||
| Financing costs paid | |||||
| Net cash provided by (used in) financing activities | |||||
| Investing: | |||||
| Purchase of property, plant and equipment | |||||
| Acquisition of MC Assembly – net of cash acquired | |||||
| Proceeds from sale of property, plant and equipment | |||||
| Net cash provided by (used in) investing activities | |||||
| (Decrease)in cash | |||||
| (Decrease)in cash | |||||
| Cash, beginning of year | |||||
| Cash, end of the year | |||||
| Supplemental Information: | |||||
| Cash interest paid | |||||
| Cash taxes paid | |||||
| Cash tax refund | |||||
| Increase in operating right of use assets | |||||
| Property, plant and equipment acquired through finance lease | |||||
| Property, plant and equipment acquired that was unpaid in cash and included in accounts payable and accrued liabilities | |||||
Loading...