|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.73M
10344.97%
YoY
|
-$150.6K
-164.92%
YoY
|
$232.0K
-299.71%
YoY
|
-$116.2K
-84.93%
YoY
|
-$770.9K
-1185.1%
YoY
|
| Depreciation, Depletion And Amortization |
$25.59K
30.14%
YoY
|
$19.67K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.412M
644.7%
YoY
|
-$458.2K
81.78%
YoY
|
-$252.1K
-25.37%
YoY
|
-$337.8K
-48.64%
YoY
|
-$657.6K
80.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$105.0K
-269.77%
YoY
|
-$61.86K
-51.77%
YoY
|
-$128.3K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.516M
148.59%
YoY
|
$1.012M
716.26%
YoY
|
$124.0K
-67.52%
YoY
|
$381.7K
324.11%
YoY
|
$90.00K
-47.37%
YoY
|
| Cash From Investing Activities |
$2.411M
153.72%
YoY
|
$950.1K
-22258.21%
YoY
|
-$4.288K
-101.12%
YoY
|
$381.7K
324.11%
YoY
|
$90.00K
-47.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.161M
-5378.22%
YoY
|
-$22.00K
N/A
|
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.412M
644.7%
YoY
|
-$458.2K
81.78%
YoY
|
-$252.1K
-25.37%
YoY
|
-$337.8K
-48.64%
YoY
|
-$657.6K
80.67%
YoY
|
| Cash From Investing Activities |
$2.411M
153.72%
YoY
|
$950.1K
-22258.21%
YoY
|
-$4.288K
-101.12%
YoY
|
$381.7K
324.11%
YoY
|
$90.00K
-47.37%
YoY
|
| Cash From Financing Activities |
$1.161M
-5378.22%
YoY
|
-$22.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
$159.8K
-67.52%
YoY
|
$492.0K
-291.92%
YoY
|
-$256.3K
-683.33%
YoY
|
$43.94K
-107.74%
YoY
|
-$567.6K
194.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.412M
644.7%
YoY
|
-$458.2K
81.78%
YoY
|
-$252.1K
-25.37%
YoY
|
-$337.8K
-48.64%
YoY
|
-$657.6K
80.67%
YoY
|
| Capital Expenditures |
$105.0K
-269.77%
YoY
|
-$61.86K
-51.77%
YoY
|
-$128.3K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$3.517M
787.43%
YoY
|
-$396.3K
220.18%
YoY
|
-$123.8K
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.47M
3002.22%
YoY
|
-$1.482M
529.2%
YoY
|
-$291.8K
-29.48%
YoY
|
-$2.057M
-1522.41%
YoY
|
-$369.8K
49.81%
YoY
|
-$235.5K
-35.64%
YoY
|
-$413.8K
-180.61%
YoY
|
$144.6K
-56.38%
YoY
|
-$246.8K
-296.83%
YoY
|
-$365.9K
448.87%
YoY
|
$513.3K
601.2%
YoY
|
$331.5K
-385.33%
YoY
|
$125.4K
-123.25%
YoY
|
-$66.67K
0.45%
YoY
|
$73.20K
-191.51%
YoY
|
-$116.2K
29.08%
YoY
|
-$539.3K
-459.51%
YoY
|
-$66.38K
-33.63%
YoY
|
| Depreciation, Depletion And Amortization |
$7.810K
N/A
|
$6.310K
N/A
|
$11.47K
N/A
|
$5.040K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$693.1K
396.81%
YoY
|
-$1.114M
1163.01%
YoY
|
-$1.466M
998.23%
YoY
|
-$139.2K
43.47%
YoY
|
-$139.5K
213.65%
YoY
|
-$88.22K
65.21%
YoY
|
-$133.5K
66.02%
YoY
|
-$97.01K
31.47%
YoY
|
-$44.48K
-58.97%
YoY
|
-$53.40K
-19.32%
YoY
|
-$80.38K
-18.48%
YoY
|
-$73.79K
14.29%
YoY
|
-$108.4K
-68.22%
YoY
|
-$66.19K
-51.52%
YoY
|
-$98.60K
-34.27%
YoY
|
-$64.56K
115.2%
YoY
|
-$341.1K
387.29%
YoY
|
-$136.5K
95.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.510K
N/A
|
-$44.90K
995.12%
YoY
|
-$53.61K
83.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.100K
-84.66%
YoY
|
-$29.17K
-13.26%
YoY
|
-$28.59K
2.99%
YoY
|
-$40.15K
N/A
|
-$26.73K
N/A
|
-$33.63K
N/A
|
-$27.76K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$160.6K
N/A
|
$0.00
N/A
|
$2.755M
N/A
|
-$400.0K
-139.53%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.012M
N/A
|
$124.0K
-47.24%
YoY
|
N/A
|
N/A
|
N/A
|
$235.0K
N/A
|
$0.00
N/A
|
$146.7K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
$154.1K
N/A
|
-$44.89K
994.88%
YoY
|
$2.701M
-9361.06%
YoY
|
-$400.0K
-140.67%
YoY
|
$0.00
-100.0%
YoY
|
-$4.100K
-84.66%
YoY
|
-$29.17K
-13.26%
YoY
|
$983.4K
-3642.42%
YoY
|
$83.83K
-64.33%
YoY
|
-$26.73K
N/A
|
-$33.63K
-122.92%
YoY
|
-$27.76K
N/A
|
$235.0K
N/A
|
$0.00
N/A
|
$146.7K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$667.1K
N/A
|
$82.36K
N/A
|
-$1.874M
N/A
|
$2.286M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$693.1K
396.81%
YoY
|
-$1.114M
1163.01%
YoY
|
-$1.466M
998.23%
YoY
|
-$139.2K
43.47%
YoY
|
-$139.5K
213.65%
YoY
|
-$88.22K
65.21%
YoY
|
-$133.5K
66.02%
YoY
|
-$97.01K
31.47%
YoY
|
-$44.48K
-58.97%
YoY
|
-$53.40K
-19.32%
YoY
|
-$80.38K
-18.48%
YoY
|
-$73.79K
14.29%
YoY
|
-$108.4K
-68.22%
YoY
|
-$66.19K
-51.52%
YoY
|
-$98.60K
-34.27%
YoY
|
-$64.56K
115.2%
YoY
|
-$341.1K
387.29%
YoY
|
-$136.5K
95.06%
YoY
|
| Cash From Investing Activities |
$154.1K
N/A
|
-$44.89K
994.88%
YoY
|
$2.701M
-9361.06%
YoY
|
-$400.0K
-140.67%
YoY
|
$0.00
-100.0%
YoY
|
-$4.100K
-84.66%
YoY
|
-$29.17K
-13.26%
YoY
|
$983.4K
-3642.42%
YoY
|
$83.83K
-64.33%
YoY
|
-$26.73K
N/A
|
-$33.63K
-122.92%
YoY
|
-$27.76K
N/A
|
$235.0K
N/A
|
$0.00
N/A
|
$146.7K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$667.1K
N/A
|
$82.36K
N/A
|
-$1.874M
N/A
|
$2.286M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
$128.1K
-191.83%
YoY
|
-$1.077M
1066.33%
YoY
|
-$638.0K
292.34%
YoY
|
$2.286M
132.42%
YoY
|
-$139.5K
-454.54%
YoY
|
-$92.32K
15.21%
YoY
|
-$162.6K
42.64%
YoY
|
$983.4K
-1068.43%
YoY
|
$39.35K
-68.92%
YoY
|
-$80.13K
21.06%
YoY
|
-$114.0K
-337.03%
YoY
|
-$101.5K
57.29%
YoY
|
$126.6K
-137.11%
YoY
|
-$66.19K
-51.52%
YoY
|
$48.10K
-132.07%
YoY
|
-$64.56K
115.2%
YoY
|
-$341.1K
-441.1%
YoY
|
-$136.5K
95.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$693.1K
396.81%
YoY
|
-$1.114M
1163.01%
YoY
|
-$1.466M
998.23%
YoY
|
-$139.2K
43.47%
YoY
|
-$139.5K
213.65%
YoY
|
-$88.22K
65.21%
YoY
|
-$133.5K
66.02%
YoY
|
-$97.01K
31.47%
YoY
|
-$44.48K
-58.97%
YoY
|
-$53.40K
-19.32%
YoY
|
-$80.38K
-18.48%
YoY
|
-$73.79K
14.29%
YoY
|
-$108.4K
-68.22%
YoY
|
-$66.19K
-51.52%
YoY
|
-$98.60K
-34.27%
YoY
|
-$64.56K
115.2%
YoY
|
-$341.1K
387.29%
YoY
|
-$136.5K
95.06%
YoY
|
| Capital Expenditures |
$6.510K
N/A
|
-$44.90K
995.12%
YoY
|
-$53.61K
83.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.100K
-84.66%
YoY
|
-$29.17K
-13.26%
YoY
|
-$28.59K
2.99%
YoY
|
-$40.15K
N/A
|
-$26.73K
N/A
|
-$33.63K
N/A
|
-$27.76K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$699.6K
401.48%
YoY
|
-$1.069M
1171.2%
YoY
|
-$1.412M
1254.03%
YoY
|
-$139.2K
103.42%
YoY
|
-$139.5K
3121.94%
YoY
|
-$84.12K
215.41%
YoY
|
-$104.3K
123.06%
YoY
|
-$68.42K
48.66%
YoY
|
-$4.330K
N/A
|
-$26.67K
N/A
|
-$46.75K
N/A
|
-$46.03K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...