|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$488.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$55.80K
1717.59%
YoY
|
$3.070K
-2.23%
YoY
|
$3.140K
-76.58%
YoY
|
$13.41K
-96.47%
YoY
|
$379.7K
N/A
|
| Gross Profit |
$432.2K
-14178.76%
YoY
|
-$3.070K
-2.23%
YoY
|
-$3.140K
-76.58%
YoY
|
-$13.41K
-96.47%
YoY
|
-$379.7K
N/A
|
| Selling, General & Admin |
$5.119M
3499.49%
YoY
|
$142.2K
117.01%
YoY
|
$65.54K
-31.49%
YoY
|
$95.66K
-68.97%
YoY
|
$308.3K
3.1%
YoY
|
| Research & Development |
$603.8K
869.23%
YoY
|
$62.30K
4025.83%
YoY
|
$1.510K
-91.71%
YoY
|
$18.22K
N/A
|
N/A
|
| Depreciation & Amortization |
$25.59K
30.14%
YoY
|
$19.67K
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$14.91M
10379.85%
YoY
|
$142.2K
117.01%
YoY
|
$65.54K
-31.49%
YoY
|
$95.66K
-68.97%
YoY
|
$308.3K
3.1%
YoY
|
| Operating Profit |
-$14.42M
9472.2%
YoY
|
-$150.6K
-164.92%
YoY
|
$232.0K
1371.61%
YoY
|
$15.77K
-102.02%
YoY
|
-$782.4K
N/A
|
| Interest Expense |
$1.378M
N/A
|
$0.00
-100.0%
YoY
|
$204.00
-0.49%
YoY
|
$205.00
0.0%
YoY
|
$205.00
-1125.0%
YoY
|
| Other Income/Expense, Net |
-$1.315M
-1032.85%
YoY
|
$140.9K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$15.73M
10344.98%
YoY
|
-$150.6K
-164.92%
YoY
|
$232.0K
1371.61%
YoY
|
$15.77K
-102.02%
YoY
|
-$782.4K
-1201.31%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$12.00K
N/A
|
| Net Earnings |
-$15.73M
10344.97%
YoY
|
-$150.6K
-164.92%
YoY
|
$232.0K
-299.71%
YoY
|
-$116.2K
-84.93%
YoY
|
-$770.9K
-1185.1%
YoY
|
| Basic Earnings Per Share |
-$0.13
1200.0%
YoY
|
-$0.01
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.13
-100.0%
YoY
|
-$4.323K
-164.92%
YoY
|
$6.659K
1371.15%
YoY
|
$452.70
-102.05%
YoY
|
-$22.13K
-1185.09%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
124.7M shares
192.45%
YoY
|
42.64M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
124.7M shares
192.45%
YoY
|
42.64M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$257.7K
N/A
|
$75.40K
N/A
|
$67.43K
-38.25%
YoY
|
$5.819K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$109.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$55.80K
N/A
|
N/A
|
N/A
|
$3.100K
0.98%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.070K
0.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.00
-97.15%
YoY
|
$3.040K
-43.18%
YoY
|
$1.180K
-99.69%
YoY
|
$3.380K
N/A
|
$3.510K
N/A
|
$5.350K
N/A
|
$379.7K
N/A
|
$0.00
N/A
|
| Gross Profit |
$201.9K
N/A
|
N/A
|
N/A
|
-$3.100K
0.98%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.070K
0.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$100.00
-97.15%
YoY
|
-$3.040K
-43.18%
YoY
|
-$1.180K
N/A
|
-$3.380K
N/A
|
-$3.510K
N/A
|
-$5.350K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$2.825M
1829.43%
YoY
|
$1.312M
5503.99%
YoY
|
$966.6K
1262.94%
YoY
|
$110.3K
136.83%
YoY
|
$146.4K
79.4%
YoY
|
$23.42K
159.98%
YoY
|
$70.92K
0.57%
YoY
|
$46.57K
58.39%
YoY
|
$81.62K
17.12%
YoY
|
$9.007K
-85.76%
YoY
|
$70.52K
0.83%
YoY
|
$29.40K
-1.48%
YoY
|
$69.69K
-14.04%
YoY
|
$63.25K
-3.63%
YoY
|
$69.94K
-12.58%
YoY
|
$29.84K
-62.7%
YoY
|
$81.07K
1.34%
YoY
|
$65.63K
9.38%
YoY
|
| Research & Development |
$396.6K
1203.19%
YoY
|
$62.99K
121.72%
YoY
|
$43.95K
1651.0%
YoY
|
$30.49K
3076.04%
YoY
|
$30.43K
N/A
|
$28.41K
N/A
|
$2.510K
8266.67%
YoY
|
$960.00
-35.14%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$30.00
N/A
|
$1.480K
N/A
|
$18.22K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Depreciation & Amortization |
$7.810K
N/A
|
$6.310K
N/A
|
$11.47K
N/A
|
$5.040K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$1.335M
739.32%
YoY
|
$1.422M
5970.76%
YoY
|
$1.017M
633.5%
YoY
|
$189.5K
306.84%
YoY
|
$159.0K
94.81%
YoY
|
$23.42K
159.98%
YoY
|
$138.6K
96.55%
YoY
|
$46.57K
58.39%
YoY
|
$81.62K
-7.14%
YoY
|
$9.007K
-85.76%
YoY
|
$70.54K
0.86%
YoY
|
$29.40K
-1.48%
YoY
|
$87.90K
-49.85%
YoY
|
$63.24K
-3.64%
YoY
|
$69.94K
-12.58%
YoY
|
$29.84K
-62.7%
YoY
|
$175.3K
119.09%
YoY
|
$65.63K
9.38%
YoY
|
| Operating Profit |
-$1.133M
612.37%
YoY
|
-$1.346M
5648.75%
YoY
|
-$949.6K
3123.52%
YoY
|
-$192.6K
287.92%
YoY
|
-$159.0K
94.81%
YoY
|
-$23.42K
159.98%
YoY
|
-$29.46K
-58.3%
YoY
|
-$49.64K
53.01%
YoY
|
-$81.62K
-8.37%
YoY
|
-$9.007K
-86.39%
YoY
|
-$70.64K
-3.83%
YoY
|
-$32.44K
-7.82%
YoY
|
-$89.08K
-49.18%
YoY
|
-$66.16K
0.81%
YoY
|
-$73.45K
N/A
|
-$35.19K
N/A
|
-$175.3K
N/A
|
-$65.63K
N/A
|
| Interest Expense |
-$794.7K
5266.1%
YoY
|
$148.8K
291625.49%
YoY
|
$187.5K
538.24%
YoY
|
-$22.25K
-43727.45%
YoY
|
-$14.81K
-94.76%
YoY
|
$51.00
0.0%
YoY
|
$29.38K
-94.97%
YoY
|
$51.00
0.0%
YoY
|
-$282.7K
-14376.77%
YoY
|
$51.00
0.0%
YoY
|
$584.0K
-1168000.0%
YoY
|
$51.00
0.0%
YoY
|
$1.980K
-52.52%
YoY
|
$51.00
0.0%
YoY
|
-$50.00
N/A
|
$51.00
N/A
|
$4.170K
N/A
|
$51.00
N/A
|
| Other Income/Expense, Net |
-$41.17K
N/A
|
-$135.8K
355.16%
YoY
|
$227.5K
-159.19%
YoY
|
$1.000K
N/A
|
N/A
|
-$29.84K
N/A
|
-$384.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$515.00
-31.06%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$747.00
N/A
|
| Pretax Income |
-$11.47M
3002.22%
YoY
|
-$1.482M
529.19%
YoY
|
-$722.1K
74.5%
YoY
|
-$214.8K
-136.57%
YoY
|
-$369.8K
49.81%
YoY
|
-$235.5K
-35.64%
YoY
|
-$413.8K
-180.61%
YoY
|
$587.4K
77.2%
YoY
|
-$246.8K
-296.83%
YoY
|
-$365.9K
448.88%
YoY
|
$513.3K
601.24%
YoY
|
$331.5K
-385.33%
YoY
|
$125.4K
-122.77%
YoY
|
-$66.67K
0.44%
YoY
|
$73.20K
-191.5%
YoY
|
-$116.2K
29.08%
YoY
|
-$550.8K
-467.19%
YoY
|
-$66.38K
-33.62%
YoY
|
| Income Tax |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$11.47M
3002.22%
YoY
|
-$1.482M
529.2%
YoY
|
-$291.8K
-29.48%
YoY
|
-$2.057M
-1522.41%
YoY
|
-$369.8K
49.81%
YoY
|
-$235.5K
-35.64%
YoY
|
-$413.8K
-180.61%
YoY
|
$144.6K
-56.38%
YoY
|
-$246.8K
-296.83%
YoY
|
-$365.9K
448.87%
YoY
|
$513.3K
601.2%
YoY
|
$331.5K
-385.33%
YoY
|
$125.4K
-123.25%
YoY
|
-$66.67K
0.45%
YoY
|
$73.20K
-191.51%
YoY
|
-$116.2K
29.08%
YoY
|
-$539.3K
-459.51%
YoY
|
-$66.38K
-33.63%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$0.01
N/A
|
-$0.01
-97.67%
YoY
|
-$0.01
-150.0%
YoY
|
N/A
|
$0.00
N/A
|
-$0.43
N/A
|
$0.02
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.07
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-97.67%
YoY
|
-$0.01
-150.0%
YoY
|
-$10.61K
49.81%
YoY
|
-$6.761K
-35.64%
YoY
|
-$0.43
-100.0%
YoY
|
$0.02
-100.0%
YoY
|
-$7.085K
-296.83%
YoY
|
-$10.50K
448.88%
YoY
|
$14.73K
601.24%
YoY
|
$9.515K
-385.33%
YoY
|
$3.600K
-123.25%
YoY
|
-$1.914K
0.44%
YoY
|
$2.101K
-191.51%
YoY
|
-$3.335K
29.09%
YoY
|
-$15.48K
-459.53%
YoY
|
-$1.905K
-33.62%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
160.6M shares
N/A
|
160.6M shares
360.88%
YoY
|
122.6M shares
12783.8%
YoY
|
N/A
|
N/A
|
34.84M shares
0.0%
YoY
|
951.5K shares
-97.27%
YoY
|
34.84M shares
0.0%
YoY
|
N/A
|
34.84M shares
N/A
|
34.84M shares
N/A
|
34.84M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
160.6M shares
360.88%
YoY
|
122.6M shares
12783.8%
YoY
|
N/A
|
N/A
|
34.84M shares
N/A
|
951.5K shares
-97.27%
YoY
|
35.63M shares
2.28%
YoY
|
N/A
|
N/A
|
34.84M shares
N/A
|
34.84M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...