|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$276.2M
350.9%
YoY
|
-$61.25M
123.17%
YoY
|
-$27.45M
2331.09%
YoY
|
-$1.129M
-93.48%
YoY
|
-$17.33M
37.62%
YoY
|
| Depreciation, Depletion And Amortization |
$33.84M
162.11%
YoY
|
$12.91M
146.33%
YoY
|
$5.241M
121.98%
YoY
|
$2.361M
-21.43%
YoY
|
$3.005M
5.44%
YoY
|
| Cash From Operating Activities |
-$19.60M
-57.11%
YoY
|
-$45.70M
204.02%
YoY
|
-$15.03M
30.51%
YoY
|
-$11.52M
-6.23%
YoY
|
-$12.28M
31.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.511M
-42.01%
YoY
|
$7.779M
358.67%
YoY
|
$1.696M
428.35%
YoY
|
$321.0K
-69.19%
YoY
|
$1.042M
16.69%
YoY
|
| Acquisitions |
$773.0K
-99.42%
YoY
|
$132.5M
4345.42%
YoY
|
$2.981M
N/A
|
N/A
N/A
|
N/A
|
| Other Investing Activities |
-$5.572M
-95.8%
YoY
|
-$132.8M
2041.97%
YoY
|
-$6.199M
-118.2%
YoY
|
$34.06M
409.61%
YoY
|
$6.684M
14121.28%
YoY
|
| Cash From Investing Activities |
-$10.18M
-92.83%
YoY
|
-$142.0M
1696.45%
YoY
|
-$7.906M
-123.68%
YoY
|
$33.39M
548.31%
YoY
|
$5.150M
-447.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$413.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.17M
-88.56%
YoY
|
$211.2M
5179.03%
YoY
|
$4.001M
-230.54%
YoY
|
-$3.065M
147.98%
YoY
|
-$1.236M
-106.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$19.60M
-57.11%
YoY
|
-$45.70M
204.02%
YoY
|
-$15.03M
30.51%
YoY
|
-$11.52M
-6.23%
YoY
|
-$12.28M
31.1%
YoY
|
| Cash From Investing Activities |
-$10.18M
-92.83%
YoY
|
-$142.0M
1696.45%
YoY
|
-$7.906M
-123.68%
YoY
|
$33.39M
548.31%
YoY
|
$5.150M
-447.04%
YoY
|
| Cash From Financing Activities |
$24.17M
-88.56%
YoY
|
$211.2M
5179.03%
YoY
|
$4.001M
-230.54%
YoY
|
-$3.065M
147.98%
YoY
|
-$1.236M
-106.6%
YoY
|
| Net Change In Cash |
-$5.943M
-125.27%
YoY
|
$23.52M
-224.91%
YoY
|
-$18.83M
-199.88%
YoY
|
$18.85M
-331.45%
YoY
|
-$8.144M
-201.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.60M
-57.11%
YoY
|
-$45.70M
204.02%
YoY
|
-$15.03M
30.51%
YoY
|
-$11.52M
-6.23%
YoY
|
-$12.28M
31.1%
YoY
|
| Capital Expenditures |
$4.511M
-42.01%
YoY
|
$7.779M
358.67%
YoY
|
$1.696M
428.35%
YoY
|
$321.0K
-69.19%
YoY
|
$1.042M
16.69%
YoY
|
| Free Cash Flow |
-$24.11M
-54.92%
YoY
|
-$53.48M
219.7%
YoY
|
-$16.73M
41.3%
YoY
|
-$11.84M
-11.15%
YoY
|
-$13.33M
29.85%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.17M
-46.37%
YoY
|
-$65.70M
163.41%
YoY
|
-$142.1M
1300.08%
YoY
|
-$30.82M
275.3%
YoY
|
-$37.60M
109.45%
YoY
|
-$24.94M
N/A
|
-$10.15M
216.9%
YoY
|
-$8.213M
-11.92%
YoY
|
-$17.95M
143.22%
YoY
|
N/A
|
-$3.202M
926.28%
YoY
|
-$9.325M
311.7%
YoY
|
-$7.381M
145.79%
YoY
|
N/A
|
-$312.0K
-79.66%
YoY
|
-$2.265M
-52.47%
YoY
|
-$3.003M
-7.94%
YoY
|
N/A
|
-$1.534M
-19.35%
YoY
|
| Depreciation, Depletion And Amortization |
$5.415M
-37.69%
YoY
|
$6.940M
16.11%
YoY
|
$8.914M
207.49%
YoY
|
$9.295M
306.43%
YoY
|
$8.690M
397.42%
YoY
|
$5.977M
N/A
|
$2.899M
83.36%
YoY
|
$2.287M
47.64%
YoY
|
$1.747M
259.47%
YoY
|
N/A
|
$1.581M
162.62%
YoY
|
$1.549M
147.84%
YoY
|
$486.0K
-34.77%
YoY
|
N/A
|
$602.0K
-18.87%
YoY
|
$625.0K
-19.15%
YoY
|
$745.0K
2.05%
YoY
|
N/A
|
$742.0K
5.25%
YoY
|
| Cash From Operating Activities |
$800.0K
-150.0%
YoY
|
-$6.270M
-29.31%
YoY
|
-$6.073M
-56.74%
YoY
|
-$5.717M
-38.44%
YoY
|
-$1.600M
-88.13%
YoY
|
-$8.870M
N/A
|
-$14.04M
N/A
|
-$9.287M
N/A
|
-$13.48M
74.55%
YoY
|
N/A
|
N/A
|
N/A
|
-$7.724M
183.87%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.721M
-6.27%
YoY
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$622.0K
-53.96%
YoY
|
$814.0K
-155.41%
YoY
|
-$10.30M
397.97%
YoY
|
-$1.596M
-22.94%
YoY
|
$1.351M
-54.14%
YoY
|
-$1.469M
N/A
|
-$2.068M
N/A
|
-$2.071M
N/A
|
$2.946M
130.52%
YoY
|
N/A
|
N/A
|
N/A
|
$1.278M
1752.17%
YoY
|
N/A
|
N/A
|
N/A
|
$69.00K
-55.19%
YoY
|
N/A
|
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$773.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$33.00K
-100.03%
YoY
|
$1.538M
-109.95%
YoY
|
-$474.0K
-97.72%
YoY
|
$2.831M
2731.0%
YoY
|
-$96.61M
N/A
|
-$15.46M
N/A
|
-$20.81M
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$579.0K
-140.52%
YoY
|
-$781.0K
-99.2%
YoY
|
-$8.760M
-50.03%
YoY
|
-$2.070M
-90.95%
YoY
|
$1.429M
-140.39%
YoY
|
-$98.07M
N/A
|
-$17.53M
N/A
|
-$22.88M
N/A
|
-$3.538M
-52.08%
YoY
|
N/A
|
N/A
|
N/A
|
-$7.383M
1218.39%
YoY
|
N/A
|
N/A
|
N/A
|
-$560.0K
42.49%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$38.00M
N/A
|
N/A
N/A
|
$45.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.387M
-143.27%
YoY
|
$583.0K
-99.52%
YoY
|
$11.24M
-66.09%
YoY
|
$17.86M
152.68%
YoY
|
-$5.516M
-111.4%
YoY
|
$122.6M
N/A
|
$33.15M
N/A
|
$7.067M
N/A
|
$48.40M
-11381.35%
YoY
|
N/A
|
N/A
|
N/A
|
-$429.0K
-712.86%
YoY
|
N/A
|
N/A
|
N/A
|
$70.00K
-90.75%
YoY
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$800.0K
-150.0%
YoY
|
-$6.270M
-29.31%
YoY
|
-$6.073M
-56.74%
YoY
|
-$5.717M
-38.44%
YoY
|
-$1.600M
-88.13%
YoY
|
-$8.870M
N/A
|
-$14.04M
N/A
|
-$9.287M
N/A
|
-$13.48M
74.55%
YoY
|
N/A
|
N/A
|
N/A
|
-$7.724M
183.87%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.721M
-6.27%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$579.0K
-140.52%
YoY
|
-$781.0K
-99.2%
YoY
|
-$8.760M
-50.03%
YoY
|
-$2.070M
-90.95%
YoY
|
$1.429M
-140.39%
YoY
|
-$98.07M
N/A
|
-$17.53M
N/A
|
-$22.88M
N/A
|
-$3.538M
-52.08%
YoY
|
N/A
|
N/A
|
N/A
|
-$7.383M
1218.39%
YoY
|
N/A
|
N/A
|
N/A
|
-$560.0K
42.49%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.387M
-143.27%
YoY
|
$583.0K
-99.52%
YoY
|
$11.24M
-66.09%
YoY
|
$17.86M
152.68%
YoY
|
-$5.516M
-111.4%
YoY
|
$122.6M
N/A
|
$33.15M
N/A
|
$7.067M
N/A
|
$48.40M
-11381.35%
YoY
|
N/A
|
N/A
|
N/A
|
-$429.0K
-712.86%
YoY
|
N/A
|
N/A
|
N/A
|
$70.00K
-90.75%
YoY
|
N/A
|
N/A
|
| Net Change In Cash |
$2.594M
-143.82%
YoY
|
-$6.468M
-141.32%
YoY
|
-$3.592M
-326.48%
YoY
|
$10.07M
-140.11%
YoY
|
-$5.920M
-118.86%
YoY
|
$15.65M
N/A
|
$1.586M
N/A
|
-$25.10M
N/A
|
$31.39M
-301.41%
YoY
|
N/A
|
N/A
|
N/A
|
-$15.58M
389.14%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.186M
28.16%
YoY
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$800.0K
-150.0%
YoY
|
-$6.270M
-29.31%
YoY
|
-$6.073M
-56.74%
YoY
|
-$5.717M
-38.44%
YoY
|
-$1.600M
-88.13%
YoY
|
-$8.870M
N/A
|
-$14.04M
N/A
|
-$9.287M
N/A
|
-$13.48M
74.55%
YoY
|
N/A
|
N/A
|
N/A
|
-$7.724M
183.87%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.721M
-6.27%
YoY
|
N/A
|
N/A
|
| Capital Expenditures |
$622.0K
-53.96%
YoY
|
$814.0K
-155.41%
YoY
|
-$10.30M
397.97%
YoY
|
-$1.596M
-22.94%
YoY
|
$1.351M
-54.14%
YoY
|
-$1.469M
N/A
|
-$2.068M
N/A
|
-$2.071M
N/A
|
$2.946M
130.52%
YoY
|
N/A
|
N/A
|
N/A
|
$1.278M
1752.17%
YoY
|
N/A
|
N/A
|
N/A
|
$69.00K
-55.19%
YoY
|
N/A
|
N/A
|
| Free Cash Flow |
$178.0K
-106.03%
YoY
|
-$7.084M
-4.28%
YoY
|
$4.225M
-135.3%
YoY
|
-$4.121M
-42.89%
YoY
|
-$2.951M
-82.04%
YoY
|
-$7.401M
N/A
|
-$11.97M
N/A
|
-$7.216M
N/A
|
-$16.43M
82.49%
YoY
|
N/A
|
N/A
|
N/A
|
-$9.002M
222.65%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.790M
-8.73%
YoY
|
N/A
|
N/A
|
Loading...