|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.129M
-39.35%
YoY
|
-$6.808M
-25.7%
YoY
|
-$9.163M
10.72%
YoY
|
-$8.276M
230.75%
YoY
|
-$2.502M
N/A
|
| Depreciation, Depletion And Amortization |
$20.61K
1.03%
YoY
|
$20.40K
32.04%
YoY
|
$15.45K
-11.31%
YoY
|
$17.42K
63.72%
YoY
|
$10.64K
N/A
|
| Cash From Operating Activities |
-$1.463M
-60.67%
YoY
|
-$3.720M
48.95%
YoY
|
-$2.498M
-20.85%
YoY
|
-$3.156M
205.29%
YoY
|
-$1.034M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
N/A
N/A
|
-$73.34K
2833.6%
YoY
|
-$2.500K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.491M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$30.00K
N/A
|
| Cash From Investing Activities |
-$1.491M
N/A
|
N/A
N/A
|
-$100.0K
36.35%
YoY
|
-$73.34K
125.66%
YoY
|
-$32.50K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.219M
183.37%
YoY
|
$430.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.298M
-11.74%
YoY
|
$3.736M
45.62%
YoY
|
$2.566M
-17.5%
YoY
|
$3.110M
154.76%
YoY
|
$1.221M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.463M
-60.67%
YoY
|
-$3.720M
48.95%
YoY
|
-$2.498M
-20.85%
YoY
|
-$3.156M
205.29%
YoY
|
-$1.034M
N/A
|
| Cash From Investing Activities |
-$1.491M
N/A
|
N/A
N/A
|
-$100.0K
36.35%
YoY
|
-$73.34K
125.66%
YoY
|
-$32.50K
N/A
|
| Cash From Financing Activities |
$3.298M
-11.74%
YoY
|
$3.736M
45.62%
YoY
|
$2.566M
-17.5%
YoY
|
$3.110M
154.76%
YoY
|
$1.221M
N/A
|
| Net Change In Cash |
$344.3K
N/A
|
$0.00
-100.0%
YoY
|
-$31.71K
-73.34%
YoY
|
-$118.9K
-176.9%
YoY
|
$154.6K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.463M
-60.67%
YoY
|
-$3.720M
48.95%
YoY
|
-$2.498M
-20.85%
YoY
|
-$3.156M
205.29%
YoY
|
-$1.034M
N/A
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
N/A
N/A
|
-$73.34K
2833.6%
YoY
|
-$2.500K
N/A
|
| Free Cash Flow |
N/A
|
-$3.720M
48.95%
YoY
|
-$2.498M
-18.97%
YoY
|
-$3.082M
198.92%
YoY
|
-$1.031M
N/A
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.839M
-83.6%
YoY
|
-$1.526M
-45.1%
YoY
|
-$1.247M
-24.3%
YoY
|
$11.51M
-706.28%
YoY
|
-$11.21M
365.89%
YoY
|
-$2.779M
96.65%
YoY
|
-$1.647M
51.09%
YoY
|
-$1.898M
N/A
|
-$2.406M
N/A
|
-$1.413M
N/A
|
-$1.090M
N/A
|
| Depreciation, Depletion And Amortization |
$2.170K
-67.32%
YoY
|
$2.360K
-53.73%
YoY
|
$2.570K
-49.61%
YoY
|
$3.770K
-26.08%
YoY
|
$6.640K
30.2%
YoY
|
$5.100K
0.0%
YoY
|
$5.100K
0.0%
YoY
|
$5.100K
N/A
|
$5.100K
N/A
|
$5.100K
N/A
|
$5.100K
N/A
|
| Cash From Operating Activities |
-$266.5K
149.87%
YoY
|
$503.7K
-388.31%
YoY
|
-$358.8K
-62.07%
YoY
|
-$235.9K
-59.06%
YoY
|
-$106.7K
-90.28%
YoY
|
-$174.7K
-79.49%
YoY
|
-$945.9K
-20.84%
YoY
|
-$576.2K
N/A
|
-$1.097M
N/A
|
-$851.7K
N/A
|
-$1.195M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.500M
N/A
|
$0.00
N/A
|
$9.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$1.500M
N/A
|
$0.00
N/A
|
$9.500K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$135.2K
56.05%
YoY
|
-$355.3K
N/A
|
-$731.00
-100.07%
YoY
|
$2.095M
264.26%
YoY
|
$86.65K
-91.69%
YoY
|
$0.00
-100.0%
YoY
|
$1.117M
-10.9%
YoY
|
$575.0K
N/A
|
$1.043M
N/A
|
$865.5K
N/A
|
$1.254M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$266.5K
149.87%
YoY
|
$503.7K
-388.31%
YoY
|
-$358.8K
-62.07%
YoY
|
-$235.9K
-59.06%
YoY
|
-$106.7K
-90.28%
YoY
|
-$174.7K
-79.49%
YoY
|
-$945.9K
-20.84%
YoY
|
-$576.2K
N/A
|
-$1.097M
N/A
|
-$851.7K
N/A
|
-$1.195M
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$1.500M
N/A
|
$0.00
N/A
|
$9.500K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$135.2K
56.05%
YoY
|
-$355.3K
N/A
|
-$731.00
-100.07%
YoY
|
$2.095M
264.26%
YoY
|
$86.65K
-91.69%
YoY
|
$0.00
-100.0%
YoY
|
$1.117M
-10.9%
YoY
|
$575.0K
N/A
|
$1.043M
N/A
|
$865.5K
N/A
|
$1.254M
N/A
|
| Net Change In Cash |
-$131.3K
556.12%
YoY
|
$148.4K
-189.81%
YoY
|
-$359.5K
N/A
|
$358.6K
-30234.45%
YoY
|
-$20.01K
-63.59%
YoY
|
-$165.2K
-1302.4%
YoY
|
$0.00
N/A
|
-$1.190K
N/A
|
-$54.95K
N/A
|
$13.74K
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$266.5K
149.87%
YoY
|
$503.7K
-388.31%
YoY
|
-$358.8K
-62.07%
YoY
|
-$235.9K
-59.06%
YoY
|
-$106.7K
-90.28%
YoY
|
-$174.7K
-79.49%
YoY
|
-$945.9K
-20.84%
YoY
|
-$576.2K
N/A
|
-$1.097M
N/A
|
-$851.7K
N/A
|
-$1.195M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$945.9K
-20.84%
YoY
|
-$576.2K
N/A
|
-$1.097M
N/A
|
-$851.7K
N/A
|
-$1.195M
N/A
|
Loading...