|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$244.0M
-68.39%
YoY
|
$772.0M
30.63%
YoY
|
$591.0M
-117.17%
YoY
|
-$3.443B
-51.51%
YoY
|
-$7.100B
-2700.73%
YoY
|
| Depreciation, Depletion And Amortization |
$2.643B
5.89%
YoY
|
$2.496B
3.06%
YoY
|
$2.422B
2.15%
YoY
|
$2.371B
-17.07%
YoY
|
$2.859B
-4.29%
YoY
|
| Cash From Operating Activities |
$3.496B
11.87%
YoY
|
$3.125B
-35.65%
YoY
|
$4.856B
216.56%
YoY
|
$1.534B
-154.28%
YoY
|
-$2.826B
-172.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.728B
4.98%
YoY
|
$3.551B
19.48%
YoY
|
$2.972B
34.97%
YoY
|
$2.202B
4.91%
YoY
|
$2.099B
-37.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$960.0M
208.68%
YoY
|
$311.0M
-62.03%
YoY
|
$819.0M
-14.95%
YoY
|
$963.0M
86.63%
YoY
|
$516.0M
855.56%
YoY
|
| Cash From Investing Activities |
-$2.768B
-14.57%
YoY
|
-$3.240B
50.49%
YoY
|
-$2.153B
73.77%
YoY
|
-$1.239B
-21.73%
YoY
|
-$1.583B
-52.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$8.000M
166.67%
YoY
|
$3.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.114B
641.75%
YoY
|
-$285.0M
-89.66%
YoY
|
-$2.756B
3479.22%
YoY
|
-$77.00M
-101.08%
YoY
|
$7.147B
-1698.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.496B
11.87%
YoY
|
$3.125B
-35.65%
YoY
|
$4.856B
216.56%
YoY
|
$1.534B
-154.28%
YoY
|
-$2.826B
-172.55%
YoY
|
| Cash From Investing Activities |
-$2.768B
-14.57%
YoY
|
-$3.240B
50.49%
YoY
|
-$2.153B
73.77%
YoY
|
-$1.239B
-21.73%
YoY
|
-$1.583B
-52.29%
YoY
|
| Cash From Financing Activities |
-$2.114B
641.75%
YoY
|
-$285.0M
-89.66%
YoY
|
-$2.756B
3479.22%
YoY
|
-$77.00M
-101.08%
YoY
|
$7.147B
-1698.88%
YoY
|
| Net Change In Cash |
-$1.386B
246.5%
YoY
|
-$400.0M
654.72%
YoY
|
-$53.00M
-124.31%
YoY
|
$218.0M
-92.04%
YoY
|
$2.738B
2006.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.496B
11.87%
YoY
|
$3.125B
-35.65%
YoY
|
$4.856B
216.56%
YoY
|
$1.534B
-154.28%
YoY
|
-$2.826B
-172.55%
YoY
|
| Capital Expenditures |
$3.728B
4.98%
YoY
|
$3.551B
19.48%
YoY
|
$2.972B
34.97%
YoY
|
$2.202B
4.91%
YoY
|
$2.099B
-37.75%
YoY
|
| Free Cash Flow |
-$232.0M
-45.54%
YoY
|
-$426.0M
-122.61%
YoY
|
$1.884B
-382.04%
YoY
|
-$668.0M
-86.44%
YoY
|
-$4.925B
-1041.68%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$606.0M
537.89%
YoY
|
-$292.0M
-44.06%
YoY
|
-$94.00M
-65.82%
YoY
|
$765.0M
-16.03%
YoY
|
$95.00M
-79.87%
YoY
|
-$522.0M
55.36%
YoY
|
-$275.0M
-156.82%
YoY
|
$911.0M
107.05%
YoY
|
$472.0M
72.89%
YoY
|
-$336.0M
-44.55%
YoY
|
$484.0M
-361.62%
YoY
|
$440.0M
-278.86%
YoY
|
$273.0M
-117.81%
YoY
|
-$606.0M
-59.08%
YoY
|
-$185.0M
-81.74%
YoY
|
-$246.0M
-85.23%
YoY
|
-$1.533B
-41.51%
YoY
|
-$1.481B
-17.77%
YoY
|
-$1.013B
-737.11%
YoY
|
-$1.665B
-559.94%
YoY
|
| Depreciation, Depletion And Amortization |
$733.0M
11.74%
YoY
|
$724.0M
8.87%
YoY
|
$606.0M
-7.76%
YoY
|
$716.0M
9.98%
YoY
|
$656.0M
10.07%
YoY
|
$665.0M
12.33%
YoY
|
$657.0M
0.77%
YoY
|
$651.0M
-0.46%
YoY
|
$596.0M
9.36%
YoY
|
$592.0M
3.68%
YoY
|
$652.0M
0.46%
YoY
|
$654.0M
-1.65%
YoY
|
$545.0M
8.13%
YoY
|
$571.0M
3.25%
YoY
|
$649.0M
-10.73%
YoY
|
$665.0M
9.92%
YoY
|
$504.0M
-34.8%
YoY
|
$553.0M
-26.66%
YoY
|
$727.0M
-5.58%
YoY
|
$605.0M
-18.68%
YoY
|
| Cash From Operating Activities |
$1.122B
27.36%
YoY
|
$1.905B
147.72%
YoY
|
$928.0M
-399.35%
YoY
|
$918.0M
55.86%
YoY
|
$881.0M
-32.02%
YoY
|
$769.0M
-50.39%
YoY
|
-$310.0M
-189.6%
YoY
|
$589.0M
-33.82%
YoY
|
$1.296B
-42.12%
YoY
|
$1.550B
12.24%
YoY
|
$346.0M
-60.77%
YoY
|
$890.0M
8.67%
YoY
|
$2.239B
213.15%
YoY
|
$1.381B
-256.58%
YoY
|
$882.0M
-162.38%
YoY
|
$819.0M
-234.48%
YoY
|
$715.0M
-165.9%
YoY
|
-$882.0M
-412.77%
YoY
|
-$1.414B
-272.44%
YoY
|
-$609.0M
-176.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.102B
-22.01%
YoY
|
$1.213B
85.47%
YoY
|
$797.0M
-37.29%
YoY
|
$864.0M
-2.26%
YoY
|
$1.413B
129.01%
YoY
|
$654.0M
-16.05%
YoY
|
$1.271B
42.81%
YoY
|
$884.0M
49.58%
YoY
|
$617.0M
-21.6%
YoY
|
$779.0M
10.65%
YoY
|
$890.0M
35.05%
YoY
|
$591.0M
33.11%
YoY
|
$787.0M
24.33%
YoY
|
$704.0M
51.07%
YoY
|
$659.0M
48.09%
YoY
|
$444.0M
20.0%
YoY
|
$633.0M
52.53%
YoY
|
$466.0M
-46.38%
YoY
|
$445.0M
-58.68%
YoY
|
$370.0M
-53.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$302.0M
-45.19%
YoY
|
$371.0M
222.61%
YoY
|
$293.0M
-543.94%
YoY
|
$1.000M
-99.54%
YoY
|
$551.0M
-2219.23%
YoY
|
$115.0M
-37.84%
YoY
|
-$66.00M
-117.32%
YoY
|
$218.0M
-584.44%
YoY
|
-$26.00M
-108.47%
YoY
|
$185.0M
5.11%
YoY
|
$381.0M
129.52%
YoY
|
-$45.00M
-160.81%
YoY
|
$307.0M
-39.33%
YoY
|
$176.0M
-18.89%
YoY
|
$166.0M
-1483.33%
YoY
|
$74.00M
2366.67%
YoY
|
$506.0M
218.24%
YoY
|
$217.0M
-40.71%
YoY
|
-$12.00M
-68.42%
YoY
|
$3.000M
-115.79%
YoY
|
| Cash From Investing Activities |
-$800.0M
-7.19%
YoY
|
-$842.0M
56.22%
YoY
|
-$504.0M
-62.3%
YoY
|
-$863.0M
29.58%
YoY
|
-$862.0M
34.06%
YoY
|
-$539.0M
-9.26%
YoY
|
-$1.337B
162.67%
YoY
|
-$666.0M
4.72%
YoY
|
-$643.0M
33.96%
YoY
|
-$594.0M
12.5%
YoY
|
-$509.0M
3.25%
YoY
|
-$636.0M
71.89%
YoY
|
-$480.0M
277.95%
YoY
|
-$528.0M
112.05%
YoY
|
-$493.0M
7.88%
YoY
|
-$370.0M
0.82%
YoY
|
-$127.0M
-50.39%
YoY
|
-$249.0M
-50.5%
YoY
|
-$457.0M
-59.01%
YoY
|
-$367.0M
-54.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.000M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.000M
N/A
|
$2.000M
-33.33%
YoY
|
-$1.000M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$3.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$73.00M
-52.6%
YoY
|
-$1.291B
27.07%
YoY
|
-$177.0M
-112.88%
YoY
|
-$767.0M
-299.22%
YoY
|
-$154.0M
-50.8%
YoY
|
-$1.016B
-41.31%
YoY
|
$1.374B
-195.15%
YoY
|
$385.0M
-317.51%
YoY
|
-$313.0M
-62.69%
YoY
|
-$1.731B
484.8%
YoY
|
-$1.444B
97.81%
YoY
|
-$177.0M
-135.4%
YoY
|
-$839.0M
-311.87%
YoY
|
-$296.0M
21.81%
YoY
|
-$730.0M
-130.87%
YoY
|
$500.0M
-76.43%
YoY
|
$396.0M
-49.94%
YoY
|
-$243.0M
-112.99%
YoY
|
$2.365B
-3093.67%
YoY
|
$2.121B
-744.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.122B
27.36%
YoY
|
$1.905B
147.72%
YoY
|
$928.0M
-399.35%
YoY
|
$918.0M
55.86%
YoY
|
$881.0M
-32.02%
YoY
|
$769.0M
-50.39%
YoY
|
-$310.0M
-189.6%
YoY
|
$589.0M
-33.82%
YoY
|
$1.296B
-42.12%
YoY
|
$1.550B
12.24%
YoY
|
$346.0M
-60.77%
YoY
|
$890.0M
8.67%
YoY
|
$2.239B
213.15%
YoY
|
$1.381B
-256.58%
YoY
|
$882.0M
-162.38%
YoY
|
$819.0M
-234.48%
YoY
|
$715.0M
-165.9%
YoY
|
-$882.0M
-412.77%
YoY
|
-$1.414B
-272.44%
YoY
|
-$609.0M
-176.89%
YoY
|
| Cash From Investing Activities |
-$800.0M
-7.19%
YoY
|
-$842.0M
56.22%
YoY
|
-$504.0M
-62.3%
YoY
|
-$863.0M
29.58%
YoY
|
-$862.0M
34.06%
YoY
|
-$539.0M
-9.26%
YoY
|
-$1.337B
162.67%
YoY
|
-$666.0M
4.72%
YoY
|
-$643.0M
33.96%
YoY
|
-$594.0M
12.5%
YoY
|
-$509.0M
3.25%
YoY
|
-$636.0M
71.89%
YoY
|
-$480.0M
277.95%
YoY
|
-$528.0M
112.05%
YoY
|
-$493.0M
7.88%
YoY
|
-$370.0M
0.82%
YoY
|
-$127.0M
-50.39%
YoY
|
-$249.0M
-50.5%
YoY
|
-$457.0M
-59.01%
YoY
|
-$367.0M
-54.52%
YoY
|
| Cash From Financing Activities |
-$73.00M
-52.6%
YoY
|
-$1.291B
27.07%
YoY
|
-$177.0M
-112.88%
YoY
|
-$767.0M
-299.22%
YoY
|
-$154.0M
-50.8%
YoY
|
-$1.016B
-41.31%
YoY
|
$1.374B
-195.15%
YoY
|
$385.0M
-317.51%
YoY
|
-$313.0M
-62.69%
YoY
|
-$1.731B
484.8%
YoY
|
-$1.444B
97.81%
YoY
|
-$177.0M
-135.4%
YoY
|
-$839.0M
-311.87%
YoY
|
-$296.0M
21.81%
YoY
|
-$730.0M
-130.87%
YoY
|
$500.0M
-76.43%
YoY
|
$396.0M
-49.94%
YoY
|
-$243.0M
-112.99%
YoY
|
$2.365B
-3093.67%
YoY
|
$2.121B
-744.68%
YoY
|
| Net Change In Cash |
$249.0M
-284.44%
YoY
|
-$228.0M
-70.99%
YoY
|
$247.0M
-190.48%
YoY
|
-$712.0M
-331.17%
YoY
|
-$135.0M
-139.71%
YoY
|
-$786.0M
1.42%
YoY
|
-$273.0M
-83.01%
YoY
|
$308.0M
300.0%
YoY
|
$340.0M
-63.04%
YoY
|
-$775.0M
-239.14%
YoY
|
-$1.607B
371.26%
YoY
|
$77.00M
-91.89%
YoY
|
$920.0M
-6.5%
YoY
|
$557.0M
-140.54%
YoY
|
-$341.0M
-169.03%
YoY
|
$949.0M
-17.12%
YoY
|
$984.0M
-278.91%
YoY
|
-$1.374B
-183.32%
YoY
|
$494.0M
-232.09%
YoY
|
$1.145B
-432.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.122B
27.36%
YoY
|
$1.905B
147.72%
YoY
|
$928.0M
-399.35%
YoY
|
$918.0M
55.86%
YoY
|
$881.0M
-32.02%
YoY
|
$769.0M
-50.39%
YoY
|
-$310.0M
-189.6%
YoY
|
$589.0M
-33.82%
YoY
|
$1.296B
-42.12%
YoY
|
$1.550B
12.24%
YoY
|
$346.0M
-60.77%
YoY
|
$890.0M
8.67%
YoY
|
$2.239B
213.15%
YoY
|
$1.381B
-256.58%
YoY
|
$882.0M
-162.38%
YoY
|
$819.0M
-234.48%
YoY
|
$715.0M
-165.9%
YoY
|
-$882.0M
-412.77%
YoY
|
-$1.414B
-272.44%
YoY
|
-$609.0M
-176.89%
YoY
|
| Capital Expenditures |
$1.102B
-22.01%
YoY
|
$1.213B
85.47%
YoY
|
$797.0M
-37.29%
YoY
|
$864.0M
-2.26%
YoY
|
$1.413B
129.01%
YoY
|
$654.0M
-16.05%
YoY
|
$1.271B
42.81%
YoY
|
$884.0M
49.58%
YoY
|
$617.0M
-21.6%
YoY
|
$779.0M
10.65%
YoY
|
$890.0M
35.05%
YoY
|
$591.0M
33.11%
YoY
|
$787.0M
24.33%
YoY
|
$704.0M
51.07%
YoY
|
$659.0M
48.09%
YoY
|
$444.0M
20.0%
YoY
|
$633.0M
52.53%
YoY
|
$466.0M
-46.38%
YoY
|
$445.0M
-58.68%
YoY
|
$370.0M
-53.05%
YoY
|
| Free Cash Flow |
$20.00M
-103.76%
YoY
|
$692.0M
501.74%
YoY
|
$131.0M
-108.29%
YoY
|
$54.00M
-118.31%
YoY
|
-$532.0M
-178.35%
YoY
|
$115.0M
-85.08%
YoY
|
-$1.581B
190.63%
YoY
|
-$295.0M
-198.66%
YoY
|
$679.0M
-53.24%
YoY
|
$771.0M
13.88%
YoY
|
-$544.0M
-343.95%
YoY
|
$299.0M
-20.27%
YoY
|
$1.452B
1670.73%
YoY
|
$677.0M
-150.22%
YoY
|
$223.0M
-112.0%
YoY
|
$375.0M
-138.3%
YoY
|
$82.00M
-105.47%
YoY
|
-$1.348B
129.64%
YoY
|
-$1.859B
623.35%
YoY
|
-$979.0M
-24575.0%
YoY
|
Loading...