|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$273.7M
22.86%
YoY
|
$222.7M
482.73%
YoY
|
$38.23M
-119.21%
YoY
|
-$199.0M
88.27%
YoY
|
-$105.7M
-151.36%
YoY
|
| Depreciation, Depletion And Amortization |
$255.7M
-1.36%
YoY
|
$259.2M
-5.52%
YoY
|
$274.4M
-3.76%
YoY
|
$285.1M
4.46%
YoY
|
$272.9M
6.66%
YoY
|
| Cash From Operating Activities |
$514.3M
-2.52%
YoY
|
$527.5M
5.2%
YoY
|
$501.5M
-4.66%
YoY
|
$526.0M
3.39%
YoY
|
$508.8M
-6.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$147.5M
4.89%
YoY
|
$140.6M
-177.64%
YoY
|
-$181.1M
-8.56%
YoY
|
-$198.1M
-62.87%
YoY
|
-$533.6M
16.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$124.3M
120.86%
YoY
|
$56.27M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.100M
N/A
|
| Cash From Investing Activities |
-$23.24M
-72.45%
YoY
|
-$84.37M
-211.04%
YoY
|
$75.98M
-177.46%
YoY
|
-$98.08M
-69.28%
YoY
|
-$319.2M
107.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$895.0M
1.32%
YoY
|
$883.3M
-36.44%
YoY
|
$1.390B
-23.39%
YoY
|
$1.814B
95.28%
YoY
|
$928.9M
-46.82%
YoY
|
| Cash From Financing Activities |
-$502.4M
15.51%
YoY
|
-$435.0M
-40.05%
YoY
|
-$725.6M
149.01%
YoY
|
-$291.4M
64.02%
YoY
|
-$177.7M
-55.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$514.3M
-2.52%
YoY
|
$527.5M
5.2%
YoY
|
$501.5M
-4.66%
YoY
|
$526.0M
3.39%
YoY
|
$508.8M
-6.51%
YoY
|
| Cash From Investing Activities |
-$23.24M
-72.45%
YoY
|
-$84.37M
-211.04%
YoY
|
$75.98M
-177.46%
YoY
|
-$98.08M
-69.28%
YoY
|
-$319.2M
107.6%
YoY
|
| Cash From Financing Activities |
-$502.4M
15.51%
YoY
|
-$435.0M
-40.05%
YoY
|
-$725.6M
149.01%
YoY
|
-$291.4M
64.02%
YoY
|
-$177.7M
-55.57%
YoY
|
| Net Change In Cash |
-$11.36M
-227.11%
YoY
|
$8.938M
-106.04%
YoY
|
-$148.0M
-207.67%
YoY
|
$137.4M
1112.47%
YoY
|
$11.34M
-206.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$514.3M
-2.52%
YoY
|
$527.5M
5.2%
YoY
|
$501.5M
-4.66%
YoY
|
$526.0M
3.39%
YoY
|
$508.8M
-6.51%
YoY
|
| Capital Expenditures |
$147.5M
4.89%
YoY
|
$140.6M
-177.64%
YoY
|
-$181.1M
-8.56%
YoY
|
-$198.1M
-62.87%
YoY
|
-$533.6M
16.63%
YoY
|
| Free Cash Flow |
$366.8M
-5.21%
YoY
|
$386.9M
-43.32%
YoY
|
$682.6M
-5.73%
YoY
|
$724.1M
-30.53%
YoY
|
$1.042B
4.06%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$18.79M
-82.26%
YoY
|
$46.36M
135.25%
YoY
|
$51.20M
-14.15%
YoY
|
-$22.02M
-137.2%
YoY
|
$105.9M
760.43%
YoY
|
$19.71M
-65.74%
YoY
|
$59.63M
-147.73%
YoY
|
$59.20M
-6.6%
YoY
|
$12.31M
-70.86%
YoY
|
$57.52M
270.32%
YoY
|
-$124.9M
29.28%
YoY
|
$63.38M
112.94%
YoY
|
$42.26M
-128.62%
YoY
|
$15.53M
-80.19%
YoY
|
-$96.64M
-302.13%
YoY
|
$29.77M
-35.22%
YoY
|
-$147.6M
-46.87%
YoY
|
$78.41M
3588.05%
YoY
|
$47.81M
-0.68%
YoY
|
| Depreciation, Depletion And Amortization |
$64.66M
1.65%
YoY
|
$64.21M
-1.17%
YoY
|
$64.30M
-1.19%
YoY
|
$63.57M
-0.77%
YoY
|
$63.61M
-2.33%
YoY
|
$64.97M
-0.09%
YoY
|
$65.07M
-4.31%
YoY
|
$64.06M
-9.61%
YoY
|
$65.13M
-7.58%
YoY
|
$65.03M
-8.26%
YoY
|
$68.01M
-6.31%
YoY
|
$70.88M
-0.71%
YoY
|
$70.47M
0.31%
YoY
|
$70.88M
0.36%
YoY
|
$72.59M
5.89%
YoY
|
$71.39M
5.17%
YoY
|
$70.25M
-5.59%
YoY
|
$70.63M
-4.91%
YoY
|
$68.55M
-9.45%
YoY
|
| Cash From Operating Activities |
$139.7M
-15.1%
YoY
|
$107.9M
-5.19%
YoY
|
$154.1M
-19.53%
YoY
|
$87.72M
14.73%
YoY
|
$164.6M
12.86%
YoY
|
$113.8M
20.55%
YoY
|
$191.5M
-0.71%
YoY
|
$76.46M
11.49%
YoY
|
$145.8M
0.12%
YoY
|
$94.38M
-29.11%
YoY
|
$192.9M
57.54%
YoY
|
$68.58M
-42.38%
YoY
|
$145.7M
-3.81%
YoY
|
$133.1M
-13.6%
YoY
|
$122.4M
7.6%
YoY
|
$119.0M
-13.34%
YoY
|
$151.4M
46.21%
YoY
|
$154.1M
-14.82%
YoY
|
$113.8M
-4.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$34.64M
56.88%
YoY
|
$46.41M
58.97%
YoY
|
$46.60M
-216.47%
YoY
|
$32.45M
-183.9%
YoY
|
$22.08M
-167.43%
YoY
|
$29.19M
-158.19%
YoY
|
-$40.01M
-8.59%
YoY
|
-$38.68M
-17.24%
YoY
|
-$32.75M
-19.06%
YoY
|
-$50.17M
-13.11%
YoY
|
-$43.77M
-0.48%
YoY
|
-$46.73M
16.61%
YoY
|
-$40.46M
-28.11%
YoY
|
-$57.74M
-41.4%
YoY
|
-$43.98M
-61.78%
YoY
|
-$40.08M
-75.04%
YoY
|
-$56.28M
-64.7%
YoY
|
-$98.52M
-17.24%
YoY
|
-$115.1M
28.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.504M
-104.97%
YoY
|
$3.468M
550.66%
YoY
|
$4.200M
-572.97%
YoY
|
$5.857M
-90.99%
YoY
|
$110.8M
-1426.11%
YoY
|
$533.0K
-99.79%
YoY
|
-$888.0K
-109.56%
YoY
|
$64.97M
23271.22%
YoY
|
-$8.352M
57.02%
YoY
|
$252.9M
129.97%
YoY
|
$9.288M
-4035.59%
YoY
|
$278.0K
-94.87%
YoY
|
-$5.319M
-64.87%
YoY
|
$110.0M
281830.77%
YoY
|
-$236.0K
-100.12%
YoY
|
$5.419M
-269.72%
YoY
|
-$15.14M
-177.73%
YoY
|
$39.00K
-99.99%
YoY
|
$198.0M
-8019.8%
YoY
|
| Cash From Investing Activities |
-$40.15M
-145.28%
YoY
|
-$42.94M
49.83%
YoY
|
-$42.40M
3.67%
YoY
|
-$26.59M
-201.12%
YoY
|
$88.67M
-315.74%
YoY
|
-$28.66M
-114.14%
YoY
|
-$40.90M
18.61%
YoY
|
$26.30M
-156.61%
YoY
|
-$41.10M
-10.22%
YoY
|
$202.7M
288.19%
YoY
|
-$34.48M
-22.02%
YoY
|
-$46.45M
34.04%
YoY
|
-$45.78M
-35.9%
YoY
|
$52.22M
-153.02%
YoY
|
-$44.22M
-153.33%
YoY
|
-$34.66M
-78.83%
YoY
|
-$71.42M
-48.96%
YoY
|
-$98.49M
-160.26%
YoY
|
$82.91M
-189.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$159.6M
-47.08%
YoY
|
N/A
|
N/A
|
N/A
|
$301.6M
12.2%
YoY
|
N/A
|
N/A
|
N/A
|
$268.8M
-35.71%
YoY
|
N/A
|
N/A
|
N/A
|
$418.1M
299.66%
YoY
|
N/A
|
N/A
|
N/A
|
$104.6M
64.49%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$96.91M
-63.11%
YoY
|
-$66.43M
-14.9%
YoY
|
-$110.8M
-24.8%
YoY
|
-$62.52M
-43.08%
YoY
|
-$262.7M
163.44%
YoY
|
-$78.07M
-73.92%
YoY
|
-$147.3M
-15.02%
YoY
|
-$109.8M
304.9%
YoY
|
-$99.71M
-55.83%
YoY
|
-$299.3M
238.16%
YoY
|
-$173.4M
327.63%
YoY
|
-$27.12M
-68.18%
YoY
|
-$225.7M
192.82%
YoY
|
-$88.52M
65.3%
YoY
|
-$40.55M
-79.51%
YoY
|
-$85.23M
-419.93%
YoY
|
-$77.09M
-263.61%
YoY
|
-$53.55M
-84.91%
YoY
|
-$197.9M
779.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$139.7M
-15.1%
YoY
|
$107.9M
-5.19%
YoY
|
$154.1M
-19.53%
YoY
|
$87.72M
14.73%
YoY
|
$164.6M
12.86%
YoY
|
$113.8M
20.55%
YoY
|
$191.5M
-0.71%
YoY
|
$76.46M
11.49%
YoY
|
$145.8M
0.12%
YoY
|
$94.38M
-29.11%
YoY
|
$192.9M
57.54%
YoY
|
$68.58M
-42.38%
YoY
|
$145.7M
-3.81%
YoY
|
$133.1M
-13.6%
YoY
|
$122.4M
7.6%
YoY
|
$119.0M
-13.34%
YoY
|
$151.4M
46.21%
YoY
|
$154.1M
-14.82%
YoY
|
$113.8M
-4.72%
YoY
|
| Cash From Investing Activities |
-$40.15M
-145.28%
YoY
|
-$42.94M
49.83%
YoY
|
-$42.40M
3.67%
YoY
|
-$26.59M
-201.12%
YoY
|
$88.67M
-315.74%
YoY
|
-$28.66M
-114.14%
YoY
|
-$40.90M
18.61%
YoY
|
$26.30M
-156.61%
YoY
|
-$41.10M
-10.22%
YoY
|
$202.7M
288.19%
YoY
|
-$34.48M
-22.02%
YoY
|
-$46.45M
34.04%
YoY
|
-$45.78M
-35.9%
YoY
|
$52.22M
-153.02%
YoY
|
-$44.22M
-153.33%
YoY
|
-$34.66M
-78.83%
YoY
|
-$71.42M
-48.96%
YoY
|
-$98.49M
-160.26%
YoY
|
$82.91M
-189.73%
YoY
|
| Cash From Financing Activities |
-$96.91M
-63.11%
YoY
|
-$66.43M
-14.9%
YoY
|
-$110.8M
-24.8%
YoY
|
-$62.52M
-43.08%
YoY
|
-$262.7M
163.44%
YoY
|
-$78.07M
-73.92%
YoY
|
-$147.3M
-15.02%
YoY
|
-$109.8M
304.9%
YoY
|
-$99.71M
-55.83%
YoY
|
-$299.3M
238.16%
YoY
|
-$173.4M
327.63%
YoY
|
-$27.12M
-68.18%
YoY
|
-$225.7M
192.82%
YoY
|
-$88.52M
65.3%
YoY
|
-$40.55M
-79.51%
YoY
|
-$85.23M
-419.93%
YoY
|
-$77.09M
-263.61%
YoY
|
-$53.55M
-84.91%
YoY
|
-$197.9M
779.37%
YoY
|
| Net Change In Cash |
$2.677M
-128.91%
YoY
|
-$1.501M
-121.3%
YoY
|
$900.0K
-72.24%
YoY
|
-$1.388M
-80.37%
YoY
|
-$9.260M
-278.42%
YoY
|
$7.046M
-411.22%
YoY
|
$3.242M
-121.6%
YoY
|
-$7.071M
41.5%
YoY
|
$5.190M
-104.14%
YoY
|
-$2.264M
-102.34%
YoY
|
-$15.01M
-139.86%
YoY
|
-$4.997M
472.39%
YoY
|
-$125.4M
-8392.26%
YoY
|
$96.84M
4598.5%
YoY
|
$37.65M
-3296.26%
YoY
|
-$873.0K
-462.24%
YoY
|
$1.512M
-86.12%
YoY
|
$2.061M
-119.75%
YoY
|
-$1.178M
-126.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$139.7M
-15.1%
YoY
|
$107.9M
-5.19%
YoY
|
$154.1M
-19.53%
YoY
|
$87.72M
14.73%
YoY
|
$164.6M
12.86%
YoY
|
$113.8M
20.55%
YoY
|
$191.5M
-0.71%
YoY
|
$76.46M
11.49%
YoY
|
$145.8M
0.12%
YoY
|
$94.38M
-29.11%
YoY
|
$192.9M
57.54%
YoY
|
$68.58M
-42.38%
YoY
|
$145.7M
-3.81%
YoY
|
$133.1M
-13.6%
YoY
|
$122.4M
7.6%
YoY
|
$119.0M
-13.34%
YoY
|
$151.4M
46.21%
YoY
|
$154.1M
-14.82%
YoY
|
$113.8M
-4.72%
YoY
|
| Capital Expenditures |
$34.64M
56.88%
YoY
|
$46.41M
58.97%
YoY
|
$46.60M
-216.47%
YoY
|
$32.45M
-183.9%
YoY
|
$22.08M
-167.43%
YoY
|
$29.19M
-158.19%
YoY
|
-$40.01M
-8.59%
YoY
|
-$38.68M
-17.24%
YoY
|
-$32.75M
-19.06%
YoY
|
-$50.17M
-13.11%
YoY
|
-$43.77M
-0.48%
YoY
|
-$46.73M
16.61%
YoY
|
-$40.46M
-28.11%
YoY
|
-$57.74M
-41.4%
YoY
|
-$43.98M
-61.78%
YoY
|
-$40.08M
-75.04%
YoY
|
-$56.28M
-64.7%
YoY
|
-$98.52M
-17.24%
YoY
|
-$115.1M
28.01%
YoY
|
| Free Cash Flow |
$105.1M
-26.25%
YoY
|
$61.46M
-27.33%
YoY
|
$107.5M
-53.56%
YoY
|
$55.27M
-51.99%
YoY
|
$142.5M
-20.2%
YoY
|
$84.58M
-41.49%
YoY
|
$231.5M
-2.17%
YoY
|
$115.1M
-0.16%
YoY
|
$178.6M
-4.05%
YoY
|
$144.5M
-24.27%
YoY
|
$236.6M
42.21%
YoY
|
$115.3M
-27.52%
YoY
|
$186.1M
-10.39%
YoY
|
$190.9M
-24.44%
YoY
|
$166.4M
-27.29%
YoY
|
$159.1M
-46.59%
YoY
|
$207.7M
-21.02%
YoY
|
$252.6M
-15.78%
YoY
|
$228.8M
9.34%
YoY
|
Loading...