|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$89.02M
80.56%
YoY
|
-$49.30M
-30.07%
YoY
|
-$70.50M
186.59%
YoY
|
-$24.60M
-646.67%
YoY
|
$4.500M
-71.15%
YoY
|
| Depreciation, Depletion And Amortization |
$28.72M
-11.23%
YoY
|
$32.35M
-2.5%
YoY
|
$33.18M
-15.25%
YoY
|
$39.15M
28.36%
YoY
|
$30.50M
17.81%
YoY
|
| Cash From Operating Activities |
-$76.53M
884.99%
YoY
|
-$7.770M
-213.27%
YoY
|
$6.860M
-85.48%
YoY
|
$47.23M
-5178.49%
YoY
|
-$930.0K
-102.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$19.98M
-9.08%
YoY
|
-$21.98M
8.44%
YoY
|
-$20.27M
-3.93%
YoY
|
-$21.10M
33.46%
YoY
|
-$15.81M
-11.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$228.0K
-100.19%
YoY
|
$122.6M
3043.08%
YoY
|
$3.900M
-23.38%
YoY
|
$5.090M
-123.31%
YoY
|
-$21.84M
148.75%
YoY
|
| Cash From Investing Activities |
-$20.21M
-120.09%
YoY
|
$100.6M
-714.54%
YoY
|
-$16.37M
2.25%
YoY
|
-$16.01M
-57.47%
YoY
|
-$37.64M
41.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$5.366M
538.81%
YoY
|
-$840.0K
342.11%
YoY
|
-$190.0K
-94.22%
YoY
|
-$3.290M
-212.29%
YoY
|
$2.930M
-123.69%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.366M
-221.52%
YoY
|
-$2.770M
66.87%
YoY
|
-$1.660M
-72.01%
YoY
|
-$5.930M
2096.3%
YoY
|
-$270.0K
-98.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$76.53M
884.99%
YoY
|
-$7.770M
-213.27%
YoY
|
$6.860M
-85.48%
YoY
|
$47.23M
-5178.49%
YoY
|
-$930.0K
-102.0%
YoY
|
| Cash From Investing Activities |
-$20.21M
-120.09%
YoY
|
$100.6M
-714.54%
YoY
|
-$16.37M
2.25%
YoY
|
-$16.01M
-57.47%
YoY
|
-$37.64M
41.29%
YoY
|
| Cash From Financing Activities |
$3.366M
-221.52%
YoY
|
-$2.770M
66.87%
YoY
|
-$1.660M
-72.01%
YoY
|
-$5.930M
2096.3%
YoY
|
-$270.0K
-98.03%
YoY
|
| Net Change In Cash |
-$93.38M
-203.69%
YoY
|
$90.06M
-906.27%
YoY
|
-$11.17M
-144.17%
YoY
|
$25.29M
-165.11%
YoY
|
-$38.84M
-728.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$76.53M
884.99%
YoY
|
-$7.770M
-213.27%
YoY
|
$6.860M
-85.48%
YoY
|
$47.23M
-5178.49%
YoY
|
-$930.0K
-102.0%
YoY
|
| Capital Expenditures |
-$19.98M
-9.08%
YoY
|
-$21.98M
8.44%
YoY
|
-$20.27M
-3.93%
YoY
|
-$21.10M
33.46%
YoY
|
-$15.81M
-11.48%
YoY
|
| Free Cash Flow |
-$56.55M
-497.96%
YoY
|
$14.21M
-47.62%
YoY
|
$27.13M
-60.3%
YoY
|
$68.33M
359.21%
YoY
|
$14.88M
-76.88%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.330M
-75.41%
YoY
|
$11.70M
-217.57%
YoY
|
-$12.68M
-57.6%
YoY
|
-$11.26M
-1225.9%
YoY
|
-$37.95M
216.23%
YoY
|
-$9.951M
-36.21%
YoY
|
-$29.90M
31.72%
YoY
|
$1.000M
-109.17%
YoY
|
-$12.00M
-40.59%
YoY
|
-$15.60M
-44.68%
YoY
|
-$22.70M
102.68%
YoY
|
-$10.90M
186.84%
YoY
|
-$20.20M
1920.0%
YoY
|
-$28.20M
147.37%
YoY
|
-$11.20M
33.33%
YoY
|
-$3.800M
8.57%
YoY
|
-$1.000M
-171.43%
YoY
|
-$11.40M
-267.65%
YoY
|
-$8.400M
8300.0%
YoY
|
-$3.500M
-122.29%
YoY
|
| Depreciation, Depletion And Amortization |
$4.432M
-38.51%
YoY
|
$4.741M
-34.74%
YoY
|
$6.684M
-8.56%
YoY
|
$6.935M
-1.77%
YoY
|
$7.208M
-12.84%
YoY
|
$7.265M
-14.83%
YoY
|
$7.310M
-13.9%
YoY
|
$7.060M
-17.72%
YoY
|
$8.270M
1.97%
YoY
|
$8.530M
5.05%
YoY
|
$8.490M
1.43%
YoY
|
$8.580M
-7.84%
YoY
|
$8.110M
-14.45%
YoY
|
$8.120M
-15.85%
YoY
|
$8.370M
-21.85%
YoY
|
$9.310M
6.28%
YoY
|
$9.480M
25.56%
YoY
|
$9.650M
34.21%
YoY
|
$10.71M
53.0%
YoY
|
$8.760M
24.43%
YoY
|
| Cash From Operating Activities |
-$9.476M
-80.44%
YoY
|
$2.613M
-82.87%
YoY
|
-$23.75M
-52.87%
YoY
|
$7.042M
951.04%
YoY
|
-$48.45M
530.01%
YoY
|
$15.25M
168.05%
YoY
|
-$50.38M
682.3%
YoY
|
$670.0K
-110.65%
YoY
|
-$7.690M
-196.49%
YoY
|
$5.690M
-63.99%
YoY
|
-$6.440M
-39.36%
YoY
|
-$6.290M
-128.04%
YoY
|
$7.970M
204.2%
YoY
|
$15.80M
39.58%
YoY
|
-$10.62M
-197.79%
YoY
|
$22.43M
65.66%
YoY
|
$2.620M
-121.74%
YoY
|
$11.32M
1201.15%
YoY
|
$10.86M
-430.09%
YoY
|
$13.54M
-704.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$3.264M
-24.55%
YoY
|
-$5.482M
-15.31%
YoY
|
-$3.122M
-39.14%
YoY
|
-$4.055M
-48.41%
YoY
|
-$4.326M
48.15%
YoY
|
-$6.473M
0.05%
YoY
|
-$5.130M
8.46%
YoY
|
-$7.860M
43.17%
YoY
|
-$2.920M
-44.49%
YoY
|
-$6.470M
25.15%
YoY
|
-$4.730M
8.74%
YoY
|
-$5.490M
-0.54%
YoY
|
-$5.260M
3.34%
YoY
|
-$5.170M
-7.35%
YoY
|
-$4.350M
-11.41%
YoY
|
-$5.520M
55.49%
YoY
|
-$5.090M
58.07%
YoY
|
-$5.580M
4.3%
YoY
|
-$4.910M
33.06%
YoY
|
-$3.550M
-17.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$261.0K
411.76%
YoY
|
$34.97M
-12158.97%
YoY
|
$11.00K
10.0%
YoY
|
$1.000K
-100.0%
YoY
|
$51.00K
70.0%
YoY
|
-$290.0K
-1066.67%
YoY
|
$10.00K
-100.05%
YoY
|
$140.7M
4151.36%
YoY
|
$30.00K
200.0%
YoY
|
$30.00K
50.0%
YoY
|
-$18.20M
-3350.0%
YoY
|
$3.310M
-33.93%
YoY
|
$10.00K
-50.0%
YoY
|
$20.00K
-50.0%
YoY
|
$560.0K
2700.0%
YoY
|
$5.010M
-126.76%
YoY
|
$20.00K
N/A
|
$40.00K
-42.86%
YoY
|
$20.00K
-100.63%
YoY
|
-$18.72M
550.0%
YoY
|
| Cash From Investing Activities |
-$3.003M
-29.75%
YoY
|
$29.49M
-536.03%
YoY
|
-$3.111M
-39.24%
YoY
|
-$4.054M
-103.05%
YoY
|
-$4.275M
47.92%
YoY
|
-$6.763M
5.02%
YoY
|
-$5.120M
-77.67%
YoY
|
$132.9M
-6194.5%
YoY
|
-$2.890M
-44.95%
YoY
|
-$6.440M
25.05%
YoY
|
-$22.93M
505.01%
YoY
|
-$2.180M
336.0%
YoY
|
-$5.250M
3.14%
YoY
|
-$5.150M
-6.87%
YoY
|
-$3.790M
-22.49%
YoY
|
-$500.0K
-97.75%
YoY
|
-$5.090M
58.07%
YoY
|
-$5.530M
4.73%
YoY
|
-$4.890M
-28.92%
YoY
|
-$22.26M
209.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$825.0K
122.97%
YoY
|
-$756.0K
-72.33%
YoY
|
$878.0K
-177.7%
YoY
|
-$1.874M
95.21%
YoY
|
$370.0K
8.82%
YoY
|
-$2.732M
1337.89%
YoY
|
-$1.130M
3666.67%
YoY
|
-$960.0K
405.26%
YoY
|
$340.0K
240.0%
YoY
|
-$190.0K
0.0%
YoY
|
-$30.00K
-133.33%
YoY
|
-$190.0K
-88.27%
YoY
|
$100.0K
-103.39%
YoY
|
-$190.0K
-131.15%
YoY
|
$90.00K
-86.57%
YoY
|
-$1.620M
-485.71%
YoY
|
-$2.950M
-897.3%
YoY
|
$610.0K
103.33%
YoY
|
$670.0K
-63.59%
YoY
|
$420.0K
-111.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.38M
50.69%
YoY
|
-$841.0K
-71.11%
YoY
|
$46.66M
-2311.14%
YoY
|
-$1.818M
-94.93%
YoY
|
$10.21M
-46.6%
YoY
|
-$2.911M
-71.79%
YoY
|
-$2.110M
-108.69%
YoY
|
-$35.85M
8862.5%
YoY
|
$19.11M
-9655.0%
YoY
|
-$10.32M
2935.29%
YoY
|
$24.29M
-3473.61%
YoY
|
-$400.0K
-78.14%
YoY
|
-$200.0K
-94.03%
YoY
|
-$340.0K
-39.29%
YoY
|
-$720.0K
278.95%
YoY
|
-$1.830M
-3150.0%
YoY
|
-$3.350M
-3822.22%
YoY
|
-$560.0K
211.11%
YoY
|
-$190.0K
-20.83%
YoY
|
$60.00K
-101.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.476M
-80.44%
YoY
|
$2.613M
-82.87%
YoY
|
-$23.75M
-52.87%
YoY
|
$7.042M
951.04%
YoY
|
-$48.45M
530.01%
YoY
|
$15.25M
168.05%
YoY
|
-$50.38M
682.3%
YoY
|
$670.0K
-110.65%
YoY
|
-$7.690M
-196.49%
YoY
|
$5.690M
-63.99%
YoY
|
-$6.440M
-39.36%
YoY
|
-$6.290M
-128.04%
YoY
|
$7.970M
204.2%
YoY
|
$15.80M
39.58%
YoY
|
-$10.62M
-197.79%
YoY
|
$22.43M
65.66%
YoY
|
$2.620M
-121.74%
YoY
|
$11.32M
1201.15%
YoY
|
$10.86M
-430.09%
YoY
|
$13.54M
-704.46%
YoY
|
| Cash From Investing Activities |
-$3.003M
-29.75%
YoY
|
$29.49M
-536.03%
YoY
|
-$3.111M
-39.24%
YoY
|
-$4.054M
-103.05%
YoY
|
-$4.275M
47.92%
YoY
|
-$6.763M
5.02%
YoY
|
-$5.120M
-77.67%
YoY
|
$132.9M
-6194.5%
YoY
|
-$2.890M
-44.95%
YoY
|
-$6.440M
25.05%
YoY
|
-$22.93M
505.01%
YoY
|
-$2.180M
336.0%
YoY
|
-$5.250M
3.14%
YoY
|
-$5.150M
-6.87%
YoY
|
-$3.790M
-22.49%
YoY
|
-$500.0K
-97.75%
YoY
|
-$5.090M
58.07%
YoY
|
-$5.530M
4.73%
YoY
|
-$4.890M
-28.92%
YoY
|
-$22.26M
209.17%
YoY
|
| Cash From Financing Activities |
$15.38M
50.69%
YoY
|
-$841.0K
-71.11%
YoY
|
$46.66M
-2311.14%
YoY
|
-$1.818M
-94.93%
YoY
|
$10.21M
-46.6%
YoY
|
-$2.911M
-71.79%
YoY
|
-$2.110M
-108.69%
YoY
|
-$35.85M
8862.5%
YoY
|
$19.11M
-9655.0%
YoY
|
-$10.32M
2935.29%
YoY
|
$24.29M
-3473.61%
YoY
|
-$400.0K
-78.14%
YoY
|
-$200.0K
-94.03%
YoY
|
-$340.0K
-39.29%
YoY
|
-$720.0K
278.95%
YoY
|
-$1.830M
-3150.0%
YoY
|
-$3.350M
-3822.22%
YoY
|
-$560.0K
211.11%
YoY
|
-$190.0K
-20.83%
YoY
|
$60.00K
-101.6%
YoY
|
| Net Change In Cash |
$2.899M
-106.82%
YoY
|
$31.26M
460.43%
YoY
|
$19.80M
-134.37%
YoY
|
$1.170M
-98.8%
YoY
|
-$42.52M
-598.45%
YoY
|
$5.578M
-150.39%
YoY
|
-$57.61M
1034.06%
YoY
|
$97.68M
-1201.24%
YoY
|
$8.530M
238.49%
YoY
|
-$11.07M
-207.37%
YoY
|
-$5.080M
-66.42%
YoY
|
-$8.870M
-144.13%
YoY
|
$2.520M
-143.3%
YoY
|
$10.31M
97.13%
YoY
|
-$15.13M
-361.76%
YoY
|
$20.10M
-332.1%
YoY
|
-$5.820M
-61.66%
YoY
|
$5.230M
-213.94%
YoY
|
$5.780M
-155.52%
YoY
|
-$8.660M
-34.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.476M
-80.44%
YoY
|
$2.613M
-82.87%
YoY
|
-$23.75M
-52.87%
YoY
|
$7.042M
951.04%
YoY
|
-$48.45M
530.01%
YoY
|
$15.25M
168.05%
YoY
|
-$50.38M
682.3%
YoY
|
$670.0K
-110.65%
YoY
|
-$7.690M
-196.49%
YoY
|
$5.690M
-63.99%
YoY
|
-$6.440M
-39.36%
YoY
|
-$6.290M
-128.04%
YoY
|
$7.970M
204.2%
YoY
|
$15.80M
39.58%
YoY
|
-$10.62M
-197.79%
YoY
|
$22.43M
65.66%
YoY
|
$2.620M
-121.74%
YoY
|
$11.32M
1201.15%
YoY
|
$10.86M
-430.09%
YoY
|
$13.54M
-704.46%
YoY
|
| Capital Expenditures |
-$3.264M
-24.55%
YoY
|
-$5.482M
-15.31%
YoY
|
-$3.122M
-39.14%
YoY
|
-$4.055M
-48.41%
YoY
|
-$4.326M
48.15%
YoY
|
-$6.473M
0.05%
YoY
|
-$5.130M
8.46%
YoY
|
-$7.860M
43.17%
YoY
|
-$2.920M
-44.49%
YoY
|
-$6.470M
25.15%
YoY
|
-$4.730M
8.74%
YoY
|
-$5.490M
-0.54%
YoY
|
-$5.260M
3.34%
YoY
|
-$5.170M
-7.35%
YoY
|
-$4.350M
-11.41%
YoY
|
-$5.520M
55.49%
YoY
|
-$5.090M
58.07%
YoY
|
-$5.580M
4.3%
YoY
|
-$4.910M
33.06%
YoY
|
-$3.550M
-17.63%
YoY
|
| Free Cash Flow |
-$6.212M
-85.92%
YoY
|
$8.095M
-62.74%
YoY
|
-$20.62M
-54.42%
YoY
|
$11.10M
30.09%
YoY
|
-$44.12M
824.99%
YoY
|
$21.73M
78.66%
YoY
|
-$45.25M
2546.2%
YoY
|
$8.530M
-1166.25%
YoY
|
-$4.770M
-136.05%
YoY
|
$12.16M
-42.01%
YoY
|
-$1.710M
-72.73%
YoY
|
-$800.0K
-102.86%
YoY
|
$13.23M
71.6%
YoY
|
$20.97M
24.08%
YoY
|
-$6.270M
-139.76%
YoY
|
$27.95M
63.55%
YoY
|
$7.710M
-187.32%
YoY
|
$16.90M
171.7%
YoY
|
$15.77M
3842.5%
YoY
|
$17.09M
725.6%
YoY
|
Loading...