|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$44.37M
-1.97%
YoY
|
-$45.26M
11.78%
YoY
|
-$40.49M
-13.95%
YoY
|
-$47.06M
318.17%
YoY
|
-$11.25M
-73.1%
YoY
|
| Depreciation, Depletion And Amortization |
$458.0K
-4.58%
YoY
|
$480.0K
-0.62%
YoY
|
$483.0K
120.55%
YoY
|
$219.0K
14.66%
YoY
|
$191.0K
-88.86%
YoY
|
| Cash From Operating Activities |
-$42.40M
4.39%
YoY
|
-$40.62M
13.65%
YoY
|
-$35.74M
-13.94%
YoY
|
-$41.53M
780.99%
YoY
|
-$4.714M
-87.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.00K
54.55%
YoY
|
$11.00K
-74.42%
YoY
|
$43.00K
-98.15%
YoY
|
$2.327M
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$38.00K
-100.69%
YoY
|
$5.500M
-62.59%
YoY
|
$14.70M
-248.48%
YoY
|
-$9.900M
-175.57%
YoY
|
$13.10M
-411.9%
YoY
|
| Cash From Investing Activities |
-$55.00K
-101.0%
YoY
|
$5.489M
-62.48%
YoY
|
$14.63M
-219.52%
YoY
|
-$12.24M
-193.41%
YoY
|
$13.10M
-406.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$85.84M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$9.330M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$73.00K
-99.92%
YoY
|
$87.11M
217.43%
YoY
|
$27.44M
-1.04%
YoY
|
$27.73M
393.5%
YoY
|
$5.619M
-3948.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$42.40M
4.39%
YoY
|
-$40.62M
13.65%
YoY
|
-$35.74M
-13.94%
YoY
|
-$41.53M
780.99%
YoY
|
-$4.714M
-87.16%
YoY
|
| Cash From Investing Activities |
-$55.00K
-101.0%
YoY
|
$5.489M
-62.48%
YoY
|
$14.63M
-219.52%
YoY
|
-$12.24M
-193.41%
YoY
|
$13.10M
-406.31%
YoY
|
| Cash From Financing Activities |
$73.00K
-99.92%
YoY
|
$87.11M
217.43%
YoY
|
$27.44M
-1.04%
YoY
|
$27.73M
393.5%
YoY
|
$5.619M
-3948.63%
YoY
|
| Net Change In Cash |
-$42.41M
-181.6%
YoY
|
$51.98M
720.72%
YoY
|
$6.333M
-124.32%
YoY
|
-$26.04M
-285.89%
YoY
|
$14.01M
-134.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.40M
4.39%
YoY
|
-$40.62M
13.65%
YoY
|
-$35.74M
-13.94%
YoY
|
-$41.53M
780.99%
YoY
|
-$4.714M
-87.16%
YoY
|
| Capital Expenditures |
$17.00K
54.55%
YoY
|
$11.00K
-74.42%
YoY
|
$43.00K
-98.15%
YoY
|
$2.327M
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$42.42M
4.4%
YoY
|
-$40.63M
13.55%
YoY
|
-$35.78M
-18.41%
YoY
|
-$43.86M
830.36%
YoY
|
-$4.714M
-87.17%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.956M
-16.94%
YoY
|
-$11.05M
-11.19%
YoY
|
-$9.230M
-20.78%
YoY
|
-$10.72M
0.04%
YoY
|
-$11.99M
6.36%
YoY
|
-$12.44M
6.94%
YoY
|
-$11.65M
9.92%
YoY
|
-$10.71M
12.37%
YoY
|
-$11.27M
18.96%
YoY
|
-$11.63M
6.83%
YoY
|
-$10.60M
-7.02%
YoY
|
-$9.534M
-16.49%
YoY
|
-$9.473M
-9.9%
YoY
|
-$10.89M
-20.79%
YoY
|
-$11.40M
39.02%
YoY
|
-$11.42M
-185.32%
YoY
|
-$10.51M
51.0%
YoY
|
-$13.74M
45.42%
YoY
|
-$8.200M
12.37%
YoY
|
| Depreciation, Depletion And Amortization |
$106.0K
-11.67%
YoY
|
$105.0K
-13.22%
YoY
|
$106.0K
-11.67%
YoY
|
$111.0K
-8.26%
YoY
|
$120.0K
-13.67%
YoY
|
$121.0K
1.68%
YoY
|
$120.0K
20.0%
YoY
|
$121.0K
-39.5%
YoY
|
$139.0K
39.0%
YoY
|
$119.0K
-0.83%
YoY
|
$100.0K
0.0%
YoY
|
$200.0K
100.0%
YoY
|
$100.0K
N/A
|
$120.0K
1100.0%
YoY
|
$100.0K
N/A
|
$100.0K
0.0%
YoY
|
$0.00
N/A
|
$10.00K
-84.13%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$8.007M
-24.43%
YoY
|
-$12.60M
-6.91%
YoY
|
-$8.900M
-8.42%
YoY
|
-$9.401M
19.58%
YoY
|
-$10.59M
11.08%
YoY
|
-$13.54M
0.48%
YoY
|
-$9.718M
14.33%
YoY
|
-$7.862M
-0.48%
YoY
|
-$9.538M
27.17%
YoY
|
-$13.47M
14.38%
YoY
|
-$8.500M
-3.41%
YoY
|
-$7.900M
-20.2%
YoY
|
-$7.500M
5.63%
YoY
|
-$11.78M
-24.87%
YoY
|
-$8.800M
-153.66%
YoY
|
-$9.900M
41.43%
YoY
|
-$7.100M
47.92%
YoY
|
-$15.68M
69.37%
YoY
|
$16.40M
1266.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$17.00K
N/A
|
$0.00
N/A
|
-$11.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$18.00K
-45.45%
YoY
|
-$700.0K
N/A
|
-$1.400M
N/A
|
-$200.0K
N/A
|
$33.00K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.73M
N/A
|
$3.280M
N/A
|
-$14.05M
-355.44%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.500M
1275.0%
YoY
|
$17.20M
66.99%
YoY
|
-$8.900M
-10.1%
YoY
|
$6.000M
-322.22%
YoY
|
$400.0K
-105.26%
YoY
|
$10.30M
N/A
|
-$9.900M
0.0%
YoY
|
-$2.700M
-115.7%
YoY
|
-$7.600M
-231.03%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.73M
-97654.55%
YoY
|
$3.280M
N/A
|
-$14.07M
-355.75%
YoY
|
$0.00
-100.0%
YoY
|
-$11.00K
-99.88%
YoY
|
$0.00
-100.0%
YoY
|
$5.500M
1179.07%
YoY
|
$17.20M
81.05%
YoY
|
-$9.000M
-19.64%
YoY
|
$6.000M
-306.9%
YoY
|
$430.0K
-105.65%
YoY
|
$9.500M
N/A
|
-$11.20M
13.13%
YoY
|
-$2.900M
-116.86%
YoY
|
-$7.612M
-231.56%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$85.84M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.00K
-42.86%
YoY
|
N/A
|
$31.00K
-91.29%
YoY
|
$14.00K
-97.44%
YoY
|
$28.00K
-72.82%
YoY
|
$0.00
-100.0%
YoY
|
$356.0K
-72.62%
YoY
|
$546.0K
-91.6%
YoY
|
$103.0K
N/A
|
$86.13M
340.08%
YoY
|
$1.300M
N/A
|
$6.500M
6400.0%
YoY
|
$0.00
N/A
|
$19.57M
-29.13%
YoY
|
$0.00
N/A
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$27.62M
-5005.51%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.007M
-24.43%
YoY
|
-$12.60M
-6.91%
YoY
|
-$8.900M
-8.42%
YoY
|
-$9.401M
19.58%
YoY
|
-$10.59M
11.08%
YoY
|
-$13.54M
0.48%
YoY
|
-$9.718M
14.33%
YoY
|
-$7.862M
-0.48%
YoY
|
-$9.538M
27.17%
YoY
|
-$13.47M
14.38%
YoY
|
-$8.500M
-3.41%
YoY
|
-$7.900M
-20.2%
YoY
|
-$7.500M
5.63%
YoY
|
-$11.78M
-24.87%
YoY
|
-$8.800M
-153.66%
YoY
|
-$9.900M
41.43%
YoY
|
-$7.100M
47.92%
YoY
|
-$15.68M
69.37%
YoY
|
$16.40M
1266.67%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.73M
-97654.55%
YoY
|
$3.280M
N/A
|
-$14.07M
-355.75%
YoY
|
$0.00
-100.0%
YoY
|
-$11.00K
-99.88%
YoY
|
$0.00
-100.0%
YoY
|
$5.500M
1179.07%
YoY
|
$17.20M
81.05%
YoY
|
-$9.000M
-19.64%
YoY
|
$6.000M
-306.9%
YoY
|
$430.0K
-105.65%
YoY
|
$9.500M
N/A
|
-$11.20M
13.13%
YoY
|
-$2.900M
-116.86%
YoY
|
-$7.612M
-231.56%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$16.00K
-42.86%
YoY
|
N/A
|
$31.00K
-91.29%
YoY
|
$14.00K
-97.44%
YoY
|
$28.00K
-72.82%
YoY
|
$0.00
-100.0%
YoY
|
$356.0K
-72.62%
YoY
|
$546.0K
-91.6%
YoY
|
$103.0K
N/A
|
$86.13M
340.08%
YoY
|
$1.300M
N/A
|
$6.500M
6400.0%
YoY
|
$0.00
N/A
|
$19.57M
-29.13%
YoY
|
$0.00
N/A
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$27.62M
-5005.51%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$7.991M
9.66%
YoY
|
-$12.58M
-54.44%
YoY
|
-$8.869M
-5.27%
YoY
|
$1.344M
-118.34%
YoY
|
-$7.287M
-22.77%
YoY
|
-$27.60M
-135.31%
YoY
|
-$9.362M
-193.62%
YoY
|
-$7.327M
-29.55%
YoY
|
-$9.435M
529.0%
YoY
|
$78.16M
850.31%
YoY
|
$10.00M
1328.57%
YoY
|
-$10.40M
-50.48%
YoY
|
-$1.500M
-85.0%
YoY
|
$8.225M
89.91%
YoY
|
$700.0K
-95.73%
YoY
|
-$21.00M
24.26%
YoY
|
-$10.00M
-153.76%
YoY
|
$4.331M
-207.42%
YoY
|
$16.40M
1540.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.007M
-24.43%
YoY
|
-$12.60M
-6.91%
YoY
|
-$8.900M
-8.42%
YoY
|
-$9.401M
19.58%
YoY
|
-$10.59M
11.08%
YoY
|
-$13.54M
0.48%
YoY
|
-$9.718M
14.33%
YoY
|
-$7.862M
-0.48%
YoY
|
-$9.538M
27.17%
YoY
|
-$13.47M
14.38%
YoY
|
-$8.500M
-3.41%
YoY
|
-$7.900M
-20.2%
YoY
|
-$7.500M
5.63%
YoY
|
-$11.78M
-24.87%
YoY
|
-$8.800M
-153.66%
YoY
|
-$9.900M
41.43%
YoY
|
-$7.100M
47.92%
YoY
|
-$15.68M
69.37%
YoY
|
$16.40M
1266.67%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$17.00K
N/A
|
$0.00
N/A
|
-$11.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$18.00K
-45.45%
YoY
|
-$700.0K
N/A
|
-$1.400M
N/A
|
-$200.0K
N/A
|
$33.00K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$8.007M
-24.43%
YoY
|
-$12.60M
-7.02%
YoY
|
-$8.900M
-8.42%
YoY
|
-$9.401M
19.74%
YoY
|
-$10.59M
11.08%
YoY
|
-$13.55M
0.61%
YoY
|
-$9.718M
14.33%
YoY
|
-$7.851M
-0.62%
YoY
|
-$9.538M
27.17%
YoY
|
-$13.47M
14.2%
YoY
|
-$8.500M
4.94%
YoY
|
-$7.900M
-7.06%
YoY
|
-$7.500M
8.7%
YoY
|
-$11.80M
-24.91%
YoY
|
-$8.100M
-149.39%
YoY
|
-$8.500M
21.43%
YoY
|
-$6.900M
N/A
|
-$15.71M
69.72%
YoY
|
$16.40M
1266.67%
YoY
|
Loading...