|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.13M
-80.22%
YoY
|
-$71.41M
548.85%
YoY
|
-$11.01M
32.04%
YoY
|
-$8.335M
37.11%
YoY
|
-$6.079M
-18.96%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$34.84K
-53.26%
YoY
|
$74.53K
-53.83%
YoY
|
$161.4K
-1.33%
YoY
|
$163.6K
-1.06%
YoY
|
| Cash From Operating Activities |
-$5.079M
-30.51%
YoY
|
-$7.310M
15.61%
YoY
|
-$6.323M
29.89%
YoY
|
-$4.868M
16.85%
YoY
|
-$4.166M
-23.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$9.500K
13.91%
YoY
|
-$8.340K
-69.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$9.500K
13.91%
YoY
|
-$8.340K
-69.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.304M
-27.8%
YoY
|
$7.346M
19.82%
YoY
|
$6.131M
17.78%
YoY
|
$5.205M
41.14%
YoY
|
$3.688M
-32.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.079M
-30.51%
YoY
|
-$7.310M
15.61%
YoY
|
-$6.323M
29.89%
YoY
|
-$4.868M
16.85%
YoY
|
-$4.166M
-23.3%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$9.500K
13.91%
YoY
|
-$8.340K
-69.47%
YoY
|
| Cash From Financing Activities |
$5.304M
-27.8%
YoY
|
$7.346M
19.82%
YoY
|
$6.131M
17.78%
YoY
|
$5.205M
41.14%
YoY
|
$3.688M
-32.03%
YoY
|
| Net Change In Cash |
$224.4K
524.15%
YoY
|
$35.96K
-118.73%
YoY
|
-$191.9K
-158.51%
YoY
|
$328.1K
-167.52%
YoY
|
-$485.9K
1414.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.079M
-30.51%
YoY
|
-$7.310M
15.61%
YoY
|
-$6.323M
29.89%
YoY
|
-$4.868M
16.85%
YoY
|
-$4.166M
-23.3%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$9.500K
13.91%
YoY
|
-$8.340K
-69.47%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$6.323M
30.15%
YoY
|
-$4.858M
16.86%
YoY
|
-$4.157M
-23.07%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.068M
9.43%
YoY
|
-$2.118M
-74.21%
YoY
|
-$1.864M
-96.75%
YoY
|
-$2.161M
-17.06%
YoY
|
-$1.890M
-76.57%
YoY
|
-$8.214M
148.97%
YoY
|
-$57.44M
1782.38%
YoY
|
-$2.605M
-8.75%
YoY
|
-$8.068M
176.01%
YoY
|
-$3.299M
51.57%
YoY
|
-$3.051M
46.89%
YoY
|
-$2.855M
31.12%
YoY
|
-$2.923M
N/A
|
-$2.176M
N/A
|
-$2.077M
N/A
|
-$2.177M
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$19.11K
99.27%
YoY
|
$3.220K
-54.65%
YoY
|
$3.380K
-87.66%
YoY
|
$9.130K
-70.01%
YoY
|
$9.590K
-76.39%
YoY
|
$7.100K
-82.6%
YoY
|
$27.40K
-31.5%
YoY
|
$30.44K
-23.9%
YoY
|
$40.61K
1.52%
YoY
|
$40.81K
2.03%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
-20.0%
YoY
|
| Cash From Operating Activities |
-$1.308M
-1.37%
YoY
|
-$1.325M
2.16%
YoY
|
-$1.408M
42.14%
YoY
|
-$1.048M
17.85%
YoY
|
-$1.326M
-49.7%
YoY
|
-$1.297M
-53.56%
YoY
|
-$990.5K
8.03%
YoY
|
-$889.1K
-63.14%
YoY
|
-$2.637M
268.21%
YoY
|
-$2.793M
22.66%
YoY
|
-$916.8K
57.33%
YoY
|
-$2.412M
68.12%
YoY
|
-$716.1K
-49.21%
YoY
|
-$2.277M
58.15%
YoY
|
-$582.8K
-55.85%
YoY
|
-$1.435M
107.95%
YoY
|
-$1.410M
34.29%
YoY
|
-$1.440M
29.73%
YoY
|
-$1.320M
-11.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$500.00
N/A
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$500.00
N/A
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.000M
0.0%
YoY
|
$1.700M
-26.21%
YoY
|
$1.000M
11.11%
YoY
|
$1.000M
78.57%
YoY
|
$1.000M
-64.81%
YoY
|
$2.304M
-24.32%
YoY
|
$900.0K
33.13%
YoY
|
$560.0K
-77.9%
YoY
|
$2.842M
223.57%
YoY
|
$3.044M
49.06%
YoY
|
$676.0K
14.14%
YoY
|
$2.534M
241.15%
YoY
|
$878.2K
-32.44%
YoY
|
$2.042M
-20.54%
YoY
|
$592.3K
-6022.9%
YoY
|
$742.8K
-50.14%
YoY
|
$1.300M
11.11%
YoY
|
$2.570M
147.12%
YoY
|
-$10.00K
-100.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.308M
-1.37%
YoY
|
-$1.325M
2.16%
YoY
|
-$1.408M
42.14%
YoY
|
-$1.048M
17.85%
YoY
|
-$1.326M
-49.7%
YoY
|
-$1.297M
-53.56%
YoY
|
-$990.5K
8.03%
YoY
|
-$889.1K
-63.14%
YoY
|
-$2.637M
268.21%
YoY
|
-$2.793M
22.66%
YoY
|
-$916.8K
57.33%
YoY
|
-$2.412M
68.12%
YoY
|
-$716.1K
-49.21%
YoY
|
-$2.277M
58.15%
YoY
|
-$582.8K
-55.85%
YoY
|
-$1.435M
107.95%
YoY
|
-$1.410M
34.29%
YoY
|
-$1.440M
29.73%
YoY
|
-$1.320M
-11.41%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$500.00
N/A
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$1.000M
0.0%
YoY
|
$1.700M
-26.21%
YoY
|
$1.000M
11.11%
YoY
|
$1.000M
78.57%
YoY
|
$1.000M
-64.81%
YoY
|
$2.304M
-24.32%
YoY
|
$900.0K
33.13%
YoY
|
$560.0K
-77.9%
YoY
|
$2.842M
223.57%
YoY
|
$3.044M
49.06%
YoY
|
$676.0K
14.14%
YoY
|
$2.534M
241.15%
YoY
|
$878.2K
-32.44%
YoY
|
$2.042M
-20.54%
YoY
|
$592.3K
-6022.9%
YoY
|
$742.8K
-50.14%
YoY
|
$1.300M
11.11%
YoY
|
$2.570M
147.12%
YoY
|
-$10.00K
-100.61%
YoY
|
| Net Change In Cash |
-$308.3K
-5.56%
YoY
|
$374.7K
-62.77%
YoY
|
-$407.8K
350.83%
YoY
|
-$47.80K
-85.48%
YoY
|
-$326.4K
-259.32%
YoY
|
$1.006M
301.58%
YoY
|
-$90.45K
-62.44%
YoY
|
-$329.1K
-369.67%
YoY
|
$204.9K
26.39%
YoY
|
$250.6K
-206.52%
YoY
|
-$240.8K
-2626.76%
YoY
|
$122.0K
-117.65%
YoY
|
$162.1K
-235.09%
YoY
|
-$235.3K
-120.82%
YoY
|
$9.530K
-100.72%
YoY
|
-$691.5K
-186.44%
YoY
|
-$120.0K
-200.0%
YoY
|
$1.130M
-1512.5%
YoY
|
-$1.330M
-931.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.308M
-1.37%
YoY
|
-$1.325M
2.16%
YoY
|
-$1.408M
42.14%
YoY
|
-$1.048M
17.85%
YoY
|
-$1.326M
-49.7%
YoY
|
-$1.297M
-53.56%
YoY
|
-$990.5K
8.03%
YoY
|
-$889.1K
-63.14%
YoY
|
-$2.637M
268.21%
YoY
|
-$2.793M
22.66%
YoY
|
-$916.8K
57.33%
YoY
|
-$2.412M
68.12%
YoY
|
-$716.1K
-49.21%
YoY
|
-$2.277M
58.15%
YoY
|
-$582.8K
-55.85%
YoY
|
-$1.435M
107.95%
YoY
|
-$1.410M
34.29%
YoY
|
-$1.440M
29.73%
YoY
|
-$1.320M
-11.41%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$500.00
N/A
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$916.8K
57.33%
YoY
|
-$2.412M
68.06%
YoY
|
-$716.1K
-48.85%
YoY
|
-$2.277M
58.15%
YoY
|
-$582.8K
-55.85%
YoY
|
-$1.435M
108.02%
YoY
|
-$1.400M
33.33%
YoY
|
-$1.440M
30.91%
YoY
|
-$1.320M
-11.41%
YoY
|
Loading...