|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile loss to cash flows used in operating activities: | |||||
| Stock-based compensation expense | |||||
| Amortization of debt discount | |||||
| Change in fair value of derivative liability | |||||
| Depreciation and amortization | |||||
| Loss on disposal of fixed assets | |||||
| Write-down of inventory to net realizable value | |||||
| Cash received from landlord | |||||
| Amortization of deferred lease incentive | |||||
| Deferred income taxes | |||||
| Changes in operating assets and liabilities: | |||||
| Other current assets | |||||
| Accounts receivable, net | |||||
| Accrued interest receivable | |||||
| Inventory | |||||
| Other current liabilities | |||||
| Security deposits | |||||
| Other assets | |||||
| Accounts payable and accrued expenses | |||||
| Accrued compensation and related liabilities | |||||
| Deferred revenue | |||||
| Other liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of property, plant and equipment | |||||
| Investment in held-to-maturity short-term securities | |||||
| Proceeds from maturity of held-to-maturity short-term securities | |||||
| Net cash (used in) provided by investing activities | |||||
| Net cash (used in) provided by investing activities | |||||
| Proceeds from issuance of common stock, net of commission | |||||
| Payments for common stock issuance costs | |||||
| Proceeds from exercise of options | |||||
| Payments for repurchase of common stock for employee tax withholding | |||||
| Net cash provided by financing activities | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Non-cash investing and financing activities | |||||
| Reclassification of derivative liability to equity | |||||
| Increase of receivable from landlord and deferred lease incentive | |||||
Loading...