|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$475.1M
-13.15%
YoY
|
$547.0M
0.26%
YoY
|
$545.6M
3.46%
YoY
|
$527.3M
68.84%
YoY
|
$312.3M
-22.09%
YoY
|
| Depreciation, Depletion And Amortization |
$35.10M
16.23%
YoY
|
$30.20M
16.6%
YoY
|
$25.90M
16.67%
YoY
|
$22.20M
-2.63%
YoY
|
$22.80M
3.17%
YoY
|
| Cash From Operating Activities |
$904.3M
89.03%
YoY
|
$478.4M
-20.92%
YoY
|
$604.9M
-7.99%
YoY
|
$657.4M
54.06%
YoY
|
$426.8M
-1.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$94.52M
20.78%
YoY
|
$78.26M
23.2%
YoY
|
$63.52M
174.06%
YoY
|
$23.18M
-40.2%
YoY
|
$38.76M
-8.05%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$30.90M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$93.93M
1.01%
YoY
|
$93.00M
2.23%
YoY
|
$90.97M
8.51%
YoY
|
$83.83M
19.44%
YoY
|
$70.18M
32.08%
YoY
|
| Cash From Investing Activities |
-$3.672B
-20.21%
YoY
|
-$4.602B
-31.15%
YoY
|
-$6.684B
85.01%
YoY
|
-$3.613B
1.27%
YoY
|
-$3.568B
36.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$15.19M
100.0%
YoY
|
$7.596M
N/A
|
| Common Stock Issuance & Retirement, Net |
-$14.43M
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.790M
-92.89%
YoY
|
$53.28M
-13.25%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.974B
-23.24%
YoY
|
$5.177B
64.07%
YoY
|
$3.155B
1.93%
YoY
|
$3.096B
-52.92%
YoY
|
$6.576B
230.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$904.3M
89.03%
YoY
|
$478.4M
-20.92%
YoY
|
$604.9M
-7.99%
YoY
|
$657.4M
54.06%
YoY
|
$426.8M
-1.1%
YoY
|
| Cash From Investing Activities |
-$3.672B
-20.21%
YoY
|
-$4.602B
-31.15%
YoY
|
-$6.684B
85.01%
YoY
|
-$3.613B
1.27%
YoY
|
-$3.568B
36.36%
YoY
|
| Cash From Financing Activities |
$3.974B
-23.24%
YoY
|
$5.177B
64.07%
YoY
|
$3.155B
1.93%
YoY
|
$3.096B
-52.92%
YoY
|
$6.576B
230.47%
YoY
|
| Net Change In Cash |
$1.206B
14.49%
YoY
|
$1.053B
-136.01%
YoY
|
-$2.924B
-2187.34%
YoY
|
$140.1M
-95.92%
YoY
|
$3.435B
-1861.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$904.3M
89.03%
YoY
|
$478.4M
-20.92%
YoY
|
$604.9M
-7.99%
YoY
|
$657.4M
54.06%
YoY
|
$426.8M
-1.1%
YoY
|
| Capital Expenditures |
$94.52M
20.78%
YoY
|
$78.26M
23.2%
YoY
|
$63.52M
174.06%
YoY
|
$23.18M
-40.2%
YoY
|
$38.76M
-8.05%
YoY
|
| Free Cash Flow |
$809.8M
102.37%
YoY
|
$400.1M
-26.09%
YoY
|
$541.4M
-14.64%
YoY
|
$634.3M
63.47%
YoY
|
$388.0M
-0.35%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$169.3M
18.51%
YoY
|
$154.7M
213.47%
YoY
|
$136.6M
13.7%
YoY
|
$147.5M
61.72%
YoY
|
$142.9M
7.76%
YoY
|
$49.36M
-74.49%
YoY
|
$120.1M
-9.98%
YoY
|
$91.18M
-31.98%
YoY
|
$132.6M
-10.8%
YoY
|
$193.5M
33.33%
YoY
|
$133.5M
3.38%
YoY
|
$134.0M
0.39%
YoY
|
$148.7M
8.85%
YoY
|
$145.1M
10.12%
YoY
|
$129.1M
2.94%
YoY
|
$133.5M
20.43%
YoY
|
$136.6M
23.44%
YoY
|
$131.8M
111.05%
YoY
|
$125.4M
342.33%
YoY
|
| Depreciation, Depletion And Amortization |
$28.39M
13.2%
YoY
|
$27.86M
13.68%
YoY
|
$27.28M
18.12%
YoY
|
$25.91M
34.24%
YoY
|
$25.08M
243.51%
YoY
|
$24.51M
226.73%
YoY
|
$23.10M
13.05%
YoY
|
$19.30M
9.57%
YoY
|
$7.300M
-52.47%
YoY
|
$7.500M
-49.87%
YoY
|
$20.43M
42.19%
YoY
|
$17.61M
28.55%
YoY
|
$15.36M
22.86%
YoY
|
$14.96M
14.21%
YoY
|
$14.37M
2.62%
YoY
|
$13.70M
4.58%
YoY
|
$12.50M
12.61%
YoY
|
$13.10M
21.3%
YoY
|
$14.00M
37.25%
YoY
|
| Cash From Operating Activities |
$403.3M
232.2%
YoY
|
$261.7M
205.43%
YoY
|
-$21.69M
-110.99%
YoY
|
$499.9M
366.78%
YoY
|
$121.4M
-0.5%
YoY
|
$85.69M
-177.51%
YoY
|
$197.3M
-45.18%
YoY
|
$107.1M
2.28%
YoY
|
$122.0M
-59.34%
YoY
|
-$110.6M
-174.67%
YoY
|
$359.9M
590.53%
YoY
|
$104.7M
-52.12%
YoY
|
$300.0M
112.64%
YoY
|
$148.1M
-15.1%
YoY
|
$52.12M
-56.47%
YoY
|
$218.7M
74.82%
YoY
|
$141.1M
21.12%
YoY
|
$174.4M
35.61%
YoY
|
$119.7M
111.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$27.88M
10.05%
YoY
|
$18.04M
-32.91%
YoY
|
$21.35M
23.27%
YoY
|
$27.47M
67.97%
YoY
|
$25.34M
65.61%
YoY
|
$26.89M
143.62%
YoY
|
$17.32M
-51.24%
YoY
|
$16.36M
-3.1%
YoY
|
$15.30M
-162.7%
YoY
|
$11.04M
-184.95%
YoY
|
$35.51M
252.59%
YoY
|
$16.88M
-355.74%
YoY
|
-$24.40M
300.05%
YoY
|
-$12.99M
170.69%
YoY
|
$10.07M
76.58%
YoY
|
-$6.600M
-22.35%
YoY
|
-$6.100M
-47.41%
YoY
|
-$4.800M
-64.18%
YoY
|
$5.704M
-9.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$30.42M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$871.0M
9.24%
YoY
|
-$1.507B
100.02%
YoY
|
$39.27M
32.09%
YoY
|
-$1.506B
20.65%
YoY
|
-$797.3M
-38.51%
YoY
|
-$753.5M
66.89%
YoY
|
$29.73M
-42.99%
YoY
|
-$1.248B
-19.1%
YoY
|
-$1.297B
68.73%
YoY
|
-$451.5M
-81.8%
YoY
|
$52.15M
177.72%
YoY
|
-$1.543B
11.96%
YoY
|
-$768.5M
43.74%
YoY
|
-$2.481B
557.08%
YoY
|
$18.78M
10.35%
YoY
|
-$1.378B
849.97%
YoY
|
-$534.6M
266.92%
YoY
|
-$377.6M
-84.03%
YoY
|
$17.02M
56.21%
YoY
|
| Cash From Investing Activities |
-$898.9M
9.27%
YoY
|
-$1.525B
95.44%
YoY
|
-$1.164B
117.29%
YoY
|
-$1.534B
21.26%
YoY
|
-$822.6M
-37.29%
YoY
|
-$780.4M
68.72%
YoY
|
-$535.7M
-65.73%
YoY
|
-$1.265B
-18.93%
YoY
|
-$1.312B
65.47%
YoY
|
-$462.5M
-81.46%
YoY
|
-$1.563B
-14.92%
YoY
|
-$1.560B
12.65%
YoY
|
-$792.9M
46.61%
YoY
|
-$2.494B
552.4%
YoY
|
-$1.837B
41.17%
YoY
|
-$1.385B
801.69%
YoY
|
-$540.8M
243.8%
YoY
|
-$382.3M
-83.92%
YoY
|
-$1.301B
48.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$5.461M
-245.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.761M
-92.94%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$771.3M
-33.31%
YoY
|
$374.7M
2.3%
YoY
|
$1.629B
99.96%
YoY
|
$1.637B
593.74%
YoY
|
$1.157B
127.21%
YoY
|
$366.2M
-76.92%
YoY
|
$814.4M
-71.38%
YoY
|
$235.9M
-71.55%
YoY
|
$509.0M
-23.39%
YoY
|
$1.587B
141.08%
YoY
|
$2.845B
183.57%
YoY
|
$829.3M
-53.96%
YoY
|
$664.4M
-31.84%
YoY
|
$658.2M
-847.09%
YoY
|
$1.003B
146.12%
YoY
|
$1.801B
90.26%
YoY
|
$974.8M
149.56%
YoY
|
-$88.10M
-102.25%
YoY
|
$407.7M
-69.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$403.3M
232.2%
YoY
|
$261.7M
205.43%
YoY
|
-$21.69M
-110.99%
YoY
|
$499.9M
366.78%
YoY
|
$121.4M
-0.5%
YoY
|
$85.69M
-177.51%
YoY
|
$197.3M
-45.18%
YoY
|
$107.1M
2.28%
YoY
|
$122.0M
-59.34%
YoY
|
-$110.6M
-174.67%
YoY
|
$359.9M
590.53%
YoY
|
$104.7M
-52.12%
YoY
|
$300.0M
112.64%
YoY
|
$148.1M
-15.1%
YoY
|
$52.12M
-56.47%
YoY
|
$218.7M
74.82%
YoY
|
$141.1M
21.12%
YoY
|
$174.4M
35.61%
YoY
|
$119.7M
111.51%
YoY
|
| Cash From Investing Activities |
-$898.9M
9.27%
YoY
|
-$1.525B
95.44%
YoY
|
-$1.164B
117.29%
YoY
|
-$1.534B
21.26%
YoY
|
-$822.6M
-37.29%
YoY
|
-$780.4M
68.72%
YoY
|
-$535.7M
-65.73%
YoY
|
-$1.265B
-18.93%
YoY
|
-$1.312B
65.47%
YoY
|
-$462.5M
-81.46%
YoY
|
-$1.563B
-14.92%
YoY
|
-$1.560B
12.65%
YoY
|
-$792.9M
46.61%
YoY
|
-$2.494B
552.4%
YoY
|
-$1.837B
41.17%
YoY
|
-$1.385B
801.69%
YoY
|
-$540.8M
243.8%
YoY
|
-$382.3M
-83.92%
YoY
|
-$1.301B
48.13%
YoY
|
| Cash From Financing Activities |
$771.3M
-33.31%
YoY
|
$374.7M
2.3%
YoY
|
$1.629B
99.96%
YoY
|
$1.637B
593.74%
YoY
|
$1.157B
127.21%
YoY
|
$366.2M
-76.92%
YoY
|
$814.4M
-71.38%
YoY
|
$235.9M
-71.55%
YoY
|
$509.0M
-23.39%
YoY
|
$1.587B
141.08%
YoY
|
$2.845B
183.57%
YoY
|
$829.3M
-53.96%
YoY
|
$664.4M
-31.84%
YoY
|
$658.2M
-847.09%
YoY
|
$1.003B
146.12%
YoY
|
$1.801B
90.26%
YoY
|
$974.8M
149.56%
YoY
|
-$88.10M
-102.25%
YoY
|
$407.7M
-69.11%
YoY
|
| Net Change In Cash |
$275.6M
-39.46%
YoY
|
-$888.7M
170.59%
YoY
|
$442.8M
-6.97%
YoY
|
$602.8M
-165.39%
YoY
|
$455.2M
-166.86%
YoY
|
-$328.4M
-132.4%
YoY
|
$476.0M
-71.01%
YoY
|
-$921.8M
47.22%
YoY
|
-$680.9M
-496.77%
YoY
|
$1.014B
-160.06%
YoY
|
$1.642B
-310.05%
YoY
|
-$626.1M
-198.62%
YoY
|
$171.6M
-70.16%
YoY
|
-$1.688B
470.23%
YoY
|
-$781.8M
1.0%
YoY
|
$634.9M
-30.85%
YoY
|
$575.1M
64.41%
YoY
|
-$296.0M
-117.73%
YoY
|
-$774.0M
-255.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$403.3M
232.2%
YoY
|
$261.7M
205.43%
YoY
|
-$21.69M
-110.99%
YoY
|
$499.9M
366.78%
YoY
|
$121.4M
-0.5%
YoY
|
$85.69M
-177.51%
YoY
|
$197.3M
-45.18%
YoY
|
$107.1M
2.28%
YoY
|
$122.0M
-59.34%
YoY
|
-$110.6M
-174.67%
YoY
|
$359.9M
590.53%
YoY
|
$104.7M
-52.12%
YoY
|
$300.0M
112.64%
YoY
|
$148.1M
-15.1%
YoY
|
$52.12M
-56.47%
YoY
|
$218.7M
74.82%
YoY
|
$141.1M
21.12%
YoY
|
$174.4M
35.61%
YoY
|
$119.7M
111.51%
YoY
|
| Capital Expenditures |
$27.88M
10.05%
YoY
|
$18.04M
-32.91%
YoY
|
$21.35M
23.27%
YoY
|
$27.47M
67.97%
YoY
|
$25.34M
65.61%
YoY
|
$26.89M
143.62%
YoY
|
$17.32M
-51.24%
YoY
|
$16.36M
-3.1%
YoY
|
$15.30M
-162.7%
YoY
|
$11.04M
-184.95%
YoY
|
$35.51M
252.59%
YoY
|
$16.88M
-355.74%
YoY
|
-$24.40M
300.05%
YoY
|
-$12.99M
170.69%
YoY
|
$10.07M
76.58%
YoY
|
-$6.600M
-22.35%
YoY
|
-$6.100M
-47.41%
YoY
|
-$4.800M
-64.18%
YoY
|
$5.704M
-9.95%
YoY
|
| Free Cash Flow |
$375.4M
290.81%
YoY
|
$243.7M
314.42%
YoY
|
-$43.04M
-123.91%
YoY
|
$472.5M
420.64%
YoY
|
$96.05M
-9.98%
YoY
|
$58.80M
-148.36%
YoY
|
$180.0M
-44.52%
YoY
|
$90.75M
3.31%
YoY
|
$106.7M
-67.11%
YoY
|
-$121.6M
-175.5%
YoY
|
$324.4M
671.49%
YoY
|
$87.84M
-61.01%
YoY
|
$324.4M
120.4%
YoY
|
$161.1M
-10.12%
YoY
|
$42.04M
-63.13%
YoY
|
$225.3M
68.64%
YoY
|
$147.2M
14.91%
YoY
|
$179.2M
26.2%
YoY
|
$114.0M
126.81%
YoY
|
Loading...