|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$76.51M
67.91%
YoY
|
-$45.57M
-30.3%
YoY
|
-$65.38M
76.43%
YoY
|
-$37.06M
30.86%
YoY
|
-$28.32M
87.82%
YoY
|
| Depreciation, Depletion And Amortization |
$9.400M
22.08%
YoY
|
$7.700M
6.94%
YoY
|
$7.200M
-4.0%
YoY
|
$7.500M
4.17%
YoY
|
$7.200M
4.35%
YoY
|
| Cash From Operating Activities |
-$312.0K
-101.2%
YoY
|
$26.01M
-1.72%
YoY
|
$26.47M
-16.82%
YoY
|
$31.82M
44.31%
YoY
|
$22.05M
-54.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.61M
33.21%
YoY
|
$14.72M
76.27%
YoY
|
$8.351M
-7.43%
YoY
|
$9.021M
48.44%
YoY
|
$6.077M
-6.15%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$13.73M
-59.21%
YoY
|
$33.66M
59.92%
YoY
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$7.010M
27.45%
YoY
|
$5.500M
-146.69%
YoY
|
| Cash From Investing Activities |
-$19.61M
33.21%
YoY
|
-$14.72M
29.47%
YoY
|
-$11.37M
-32.42%
YoY
|
-$16.82M
-20.34%
YoY
|
-$21.12M
15.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$87.10M
509.71%
YoY
|
$14.29M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$161.0M
-4964.7%
YoY
|
$3.309M
-119.27%
YoY
|
-$17.17M
-81.38%
YoY
|
-$92.24M
174.85%
YoY
|
-$33.56M
-116.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$312.0K
-101.2%
YoY
|
$26.01M
-1.72%
YoY
|
$26.47M
-16.82%
YoY
|
$31.82M
44.31%
YoY
|
$22.05M
-54.5%
YoY
|
| Cash From Investing Activities |
-$19.61M
33.21%
YoY
|
-$14.72M
29.47%
YoY
|
-$11.37M
-32.42%
YoY
|
-$16.82M
-20.34%
YoY
|
-$21.12M
15.7%
YoY
|
| Cash From Financing Activities |
-$161.0M
-4964.7%
YoY
|
$3.309M
-119.27%
YoY
|
-$17.17M
-81.38%
YoY
|
-$92.24M
174.85%
YoY
|
-$33.56M
-116.92%
YoY
|
| Net Change In Cash |
-$180.5M
-1331.0%
YoY
|
$14.67M
-828.88%
YoY
|
-$2.012M
-97.4%
YoY
|
-$77.26M
136.96%
YoY
|
-$32.61M
-114.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$312.0K
-101.2%
YoY
|
$26.01M
-1.72%
YoY
|
$26.47M
-16.82%
YoY
|
$31.82M
44.31%
YoY
|
$22.05M
-54.5%
YoY
|
| Capital Expenditures |
$19.61M
33.21%
YoY
|
$14.72M
76.27%
YoY
|
$8.351M
-7.43%
YoY
|
$9.021M
48.44%
YoY
|
$6.077M
-6.15%
YoY
|
| Free Cash Flow |
-$19.92M
-276.44%
YoY
|
$11.29M
-37.67%
YoY
|
$18.11M
-20.54%
YoY
|
$22.80M
42.74%
YoY
|
$15.97M
-61.96%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.90M
-63.33%
YoY
|
-$17.67M
-32.82%
YoY
|
$320.0K
-104.5%
YoY
|
-$7.167M
-8.62%
YoY
|
-$43.36M
152.07%
YoY
|
-$26.31M
96.11%
YoY
|
-$7.110M
-71.9%
YoY
|
-$7.843M
85.94%
YoY
|
-$17.20M
-10.1%
YoY
|
-$13.41M
-19.8%
YoY
|
-$25.31M
164.7%
YoY
|
-$4.218M
-59.3%
YoY
|
-$19.13M
389.84%
YoY
|
-$16.73M
26.44%
YoY
|
-$9.560M
112.63%
YoY
|
-$10.36M
32.77%
YoY
|
-$3.906M
-16.18%
YoY
|
-$13.23M
16.47%
YoY
|
-$4.496M
-207.51%
YoY
|
| Depreciation, Depletion And Amortization |
$3.900M
-16.47%
YoY
|
$3.200M
68.42%
YoY
|
$3.901M
-22.58%
YoY
|
$2.500M
19.05%
YoY
|
$4.669M
211.27%
YoY
|
$1.900M
-5.0%
YoY
|
$5.039M
N/A
|
$2.100M
16.67%
YoY
|
$1.500M
-16.67%
YoY
|
$2.000M
25.0%
YoY
|
N/A
|
$1.800M
-5.26%
YoY
|
$1.800M
-5.26%
YoY
|
$1.600M
-11.11%
YoY
|
N/A
|
$1.900M
0.0%
YoY
|
$1.900M
0.0%
YoY
|
$1.800M
12.5%
YoY
|
N/A
|
| Cash From Operating Activities |
$6.246M
-68.03%
YoY
|
-$6.610M
-74.19%
YoY
|
$6.176M
-266.87%
YoY
|
-$418.0K
-103.42%
YoY
|
$19.54M
179.47%
YoY
|
-$25.61M
-343.65%
YoY
|
-$3.701M
N/A
|
$12.21M
N/A
|
$6.991M
N/A
|
$10.51M
-218.12%
YoY
|
N/A
|
N/A
|
N/A
|
-$8.898M
-191.56%
YoY
|
N/A
|
N/A
|
N/A
|
$9.718M
-255.41%
YoY
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.844M
-186.44%
YoY
|
$4.771M
86.59%
YoY
|
$5.392M
-236.61%
YoY
|
-$6.055M
39.29%
YoY
|
-$5.604M
54.42%
YoY
|
$2.557M
-8.58%
YoY
|
-$3.947M
N/A
|
-$4.347M
N/A
|
-$3.629M
N/A
|
$2.797M
12.42%
YoY
|
N/A
|
N/A
|
N/A
|
$2.488M
24.77%
YoY
|
N/A
|
N/A
|
N/A
|
$1.994M
16.4%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.844M
-13.56%
YoY
|
-$4.771M
86.59%
YoY
|
-$5.392M
36.61%
YoY
|
-$6.055M
39.29%
YoY
|
-$5.604M
54.42%
YoY
|
-$2.557M
-8.58%
YoY
|
-$3.947M
N/A
|
-$4.347M
N/A
|
-$3.629M
N/A
|
-$2.797M
12.42%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.488M
-160.2%
YoY
|
N/A
|
N/A
|
N/A
|
$4.133M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.13M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.271M
-25.89%
YoY
|
-$694.0K
-89.71%
YoY
|
-$152.2M
-167367.03%
YoY
|
-$301.0K
-74.45%
YoY
|
-$1.715M
-72.63%
YoY
|
-$6.744M
-163.26%
YoY
|
$91.00K
N/A
|
-$1.178M
N/A
|
-$6.265M
N/A
|
$10.66M
-164.58%
YoY
|
N/A
|
N/A
|
N/A
|
-$16.51M
-43.89%
YoY
|
N/A
|
N/A
|
N/A
|
-$29.42M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.246M
-68.03%
YoY
|
-$6.610M
-74.19%
YoY
|
$6.176M
-266.87%
YoY
|
-$418.0K
-103.42%
YoY
|
$19.54M
179.47%
YoY
|
-$25.61M
-343.65%
YoY
|
-$3.701M
N/A
|
$12.21M
N/A
|
$6.991M
N/A
|
$10.51M
-218.12%
YoY
|
N/A
|
N/A
|
N/A
|
-$8.898M
-191.56%
YoY
|
N/A
|
N/A
|
N/A
|
$9.718M
-255.41%
YoY
|
N/A
|
| Cash From Investing Activities |
-$4.844M
-13.56%
YoY
|
-$4.771M
86.59%
YoY
|
-$5.392M
36.61%
YoY
|
-$6.055M
39.29%
YoY
|
-$5.604M
54.42%
YoY
|
-$2.557M
-8.58%
YoY
|
-$3.947M
N/A
|
-$4.347M
N/A
|
-$3.629M
N/A
|
-$2.797M
12.42%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.488M
-160.2%
YoY
|
N/A
|
N/A
|
N/A
|
$4.133M
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.271M
-25.89%
YoY
|
-$694.0K
-89.71%
YoY
|
-$152.2M
-167367.03%
YoY
|
-$301.0K
-74.45%
YoY
|
-$1.715M
-72.63%
YoY
|
-$6.744M
-163.26%
YoY
|
$91.00K
N/A
|
-$1.178M
N/A
|
-$6.265M
N/A
|
$10.66M
-164.58%
YoY
|
N/A
|
N/A
|
N/A
|
-$16.51M
-43.89%
YoY
|
N/A
|
N/A
|
N/A
|
-$29.42M
N/A
|
N/A
|
| Net Change In Cash |
$131.0K
-98.93%
YoY
|
-$12.11M
-65.24%
YoY
|
-$151.4M
1903.82%
YoY
|
-$6.774M
-201.33%
YoY
|
$12.22M
-520.91%
YoY
|
-$34.83M
-290.0%
YoY
|
-$7.557M
N/A
|
$6.685M
N/A
|
-$2.903M
N/A
|
$18.33M
-165.56%
YoY
|
N/A
|
N/A
|
N/A
|
-$27.97M
79.61%
YoY
|
N/A
|
N/A
|
N/A
|
-$15.57M
149.0%
YoY
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.246M
-68.03%
YoY
|
-$6.610M
-74.19%
YoY
|
$6.176M
-266.87%
YoY
|
-$418.0K
-103.42%
YoY
|
$19.54M
179.47%
YoY
|
-$25.61M
-343.65%
YoY
|
-$3.701M
N/A
|
$12.21M
N/A
|
$6.991M
N/A
|
$10.51M
-218.12%
YoY
|
N/A
|
N/A
|
N/A
|
-$8.898M
-191.56%
YoY
|
N/A
|
N/A
|
N/A
|
$9.718M
-255.41%
YoY
|
N/A
|
| Capital Expenditures |
$4.844M
-186.44%
YoY
|
$4.771M
86.59%
YoY
|
$5.392M
-236.61%
YoY
|
-$6.055M
39.29%
YoY
|
-$5.604M
54.42%
YoY
|
$2.557M
-8.58%
YoY
|
-$3.947M
N/A
|
-$4.347M
N/A
|
-$3.629M
N/A
|
$2.797M
12.42%
YoY
|
N/A
|
N/A
|
N/A
|
$2.488M
24.77%
YoY
|
N/A
|
N/A
|
N/A
|
$1.994M
16.4%
YoY
|
N/A
|
| Free Cash Flow |
$1.402M
-94.42%
YoY
|
-$11.38M
-59.59%
YoY
|
$784.0K
218.7%
YoY
|
$5.637M
-65.95%
YoY
|
$25.14M
136.74%
YoY
|
-$28.17M
-465.16%
YoY
|
$246.0K
N/A
|
$16.56M
N/A
|
$10.62M
N/A
|
$7.713M
-167.74%
YoY
|
N/A
|
N/A
|
N/A
|
-$11.39M
-247.41%
YoY
|
N/A
|
N/A
|
N/A
|
$7.724M
-196.96%
YoY
|
N/A
|
Loading...