|
FY2015
12 months to Sep 30, 2015
|
FY2014
12 months to Sep 30, 2014
|
FY2013
12 months to Sep 30, 2013
|
FY2012
12 months to Sep 30, 2012
|
FY2011
12 months to Sep 30, 2011
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Income (loss) from discontinued operations, net of income taxes | |||||
| Loss from continuing operations | |||||
| Adjustments to reconcile loss from continuing operations to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Share-based compensation | |||||
| Amortization of debt issuance costs | |||||
| Accretion of debt discount | |||||
| Payment of amortized discount on incremental B-2 term loans | |||||
| Non-cash charge for debt issuance costs upon redemption of term loans | |||||
| Third-party fees expensed in connection with the debt modification | |||||
| Premium on issuance of senior secured term B-5 loans | |||||
| Payment of paid-in-kind interest | |||||
| Provision for uncollectible receivables | |||||
| Deferred income taxes, net | |||||
| Deferred income taxes | |||||
| Gain on sale of investments and long-lived assets, net | |||||
| In-process research and development charge | |||||
| Write-down of assets held for sale to net realizable value | |||||
| Goodwill, Impairment Loss | |||||
| Gain on sale of TBU business | |||||
| Impairment of long-lived assets | |||||
| Pension curtailments | |||||
| Unrealized gain on foreign currency exchange | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Accounts payable | |||||
| Payroll and benefit obligations | |||||
| Business restructuring reserve | |||||
| Deferred revenue | |||||
| Other assets and liabilities | |||||
| NET CASH PROVIDED BY CONTINUING OPERATING ACTIVITIES | |||||
| NET CASH PROVIDED BY DISCONTINUED OPERATING ACTIVITIES | |||||
| NET CASH PROVIDED BY OPERATING ACTIVITIES | |||||
| INVESTING ACTIVITIES: | |||||
| Capital expenditures | |||||
| Capitalized software development costs | |||||
| Acquisition of businesses, net of cash acquired | |||||
| Return of funds held in escrow from the NES acquisition | |||||
| Proceeds from sale of long-lived assets | |||||
| Proceeds from sale-leaseback transactions | |||||
| Proceeds from sale of TBU business | |||||
| Proceeds from sale of investments | |||||
| Purchase of investment | |||||
| Restricted cash | |||||
| Advance to Parent | |||||
| Other investing activities, net | |||||
| NET CASH USED FOR CONTINUING INVESTING ACTIVITIES | |||||
| NET CASH PROVIDED BY DISCONTINUED INVESTING ACTIVITIES | |||||
| NET CASH (USED FOR) PROVIDED BY INVESTING ACTIVITIES | |||||
| FINANCING ACTIVITIES: | |||||
| Proceeds from Issuance of Long-term Debt | |||||
| Proceeds from senior secured notes | |||||
| Proceeds from 9% senior secured notes | |||||
| Repayment of incremental B term loans | |||||
| Senior Secured Term B-5 Loans | |||||
| Senior Secured Term B-1 Loans | |||||
| Total repayment of incremental B term loans | |||||
| Repayments of Lines of Credit | |||||
| Repayments of Unsecured Debt | |||||
| Debt issuance and third-party debt modification costs | |||||
| Repayment of long-term debt | |||||
| Senior Secured Multi-Currency Revolver | |||||
| Total repayment of long-term debt | |||||
| Capital contribution from Parent | |||||
| Borrowings under revolving credit facility | |||||
| Repayments of borrowings under revolving credit facility | |||||
| Payments related to sale-leaseback transactions | |||||
| Other financing activities, net | |||||
| NET CASH USED FOR FINANCING ACTIVITIES | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
Loading...