|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
FY2012
12 months to Dec 31, 2012
|
FY2011
12 months to Dec 31, 2011
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of other intangible assets | |||||
| Amortization of debt discount and transaction costs | |||||
| Provision for accounts receivable allowances | |||||
| Stock-based compensation | |||||
| Amortization of deferred commissions | |||||
| Excess tax benefit stock-based compensation | |||||
| Changes in operating assets and liabilities, net of acquired assets and assumed liabilities: | |||||
| Accounts receivable | |||||
| Deferred commissions | |||||
| Other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued compensation | |||||
| Deferred revenue | |||||
| Other current liabilities | |||||
| Other long-term liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Capitalized internal use software | |||||
| Cash paid in business combination | |||||
| Purchases of marketable securities | |||||
| Maturities of marketable securities | |||||
| Sales of marketable securities | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of convertible 0.25% senior notes | |||||
| Payments of issuance costs on convertible 0.25% senior notes | |||||
| Payments under capital leases | |||||
| repayment principal software license | |||||
| Payments to repurchase common stock | |||||
| Excess tax benefit stock-based compensation | |||||
| Payments related to business combinations | |||||
| RSUs acquired to settle employee withholding liability | |||||
| Proceeds from issuance of common stock | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental cash flow disclosure: | |||||
| Cash paid for interest to related parties | |||||
| Cash paid for interest to other parties | |||||
| Cash paid for income taxes, net of tax refunds | |||||
| Noncash financing and investing activities: | |||||
| Fixed assets acquired under related party agreement | |||||
| Fixed assets and other acquired under capital lease | |||||
| Common stock issued in connection with business combination | |||||
Loading...