|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of intangible assets | |||||
| (Gain) loss on disposal of fixed assets | |||||
| Stock-based compensation | |||||
| Impairment charges | |||||
| Change in fair value of contingent consideration liability | |||||
| Gain on sale of businesses | |||||
| Tax short-fall from stock-based compensation | |||||
| Deferred income taxes | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses, deferred costs and other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Partner commissions payable | |||||
| Accrued royalties payable | |||||
| Accrued and other liabilities | |||||
| Income taxes payable | |||||
| Assets and liabilities held for sale | |||||
| Deferred revenue | |||||
| Net cash used in operating activities | |||||
| Cash Flows from Investing Activities | |||||
| Purchase of short-term investments | |||||
| Proceeds from maturities of short-term investments | |||||
| Purchase of property and equipment | |||||
| Capitalization of software and website development costs | |||||
| Proceeds from disposal of fixed assets | |||||
| Change in restricted cash | |||||
| Proceeds from sale of business, net of expenses paid | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash Flows from Financing Activities: | |||||
| Principal payments on equipment loan | |||||
| Principal payments on capital lease obligations | |||||
| Payments under insurance financing | |||||
| Borrowings under insurance financing | |||||
| Proceeds from exercise of common stock options | |||||
| Payment of contingent consideration | |||||
| Repurchase of common stock | |||||
| Net cash used in financing activities | |||||
| Change in cash of discontinued operations | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents-beginning of period | |||||
| Cash and cash equivalents-end of period | |||||
| Cash and cash equivalents—beginning of period | |||||
| Cash and cash equivalents—end of period | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash—beginning of period | |||||
| Cash, cash equivalents and restricted cash—end of period | |||||
| Supplemental Disclosures of Cash Flow Information: | |||||
| Cash paid for interest | |||||
| Income taxes paid (refunded) during the period | |||||
| Accrued purchases of property and equipment | |||||
| Note receivable from sale of business | |||||
| Property and equipment acquired under capital leases | |||||
| Property and equipment acquired under rent agreement | |||||
Loading...