|
Concept
|
2013 | 2012 | 2003 |
|---|---|---|---|
| Revenue |
N/A
N/A
|
N/A
N/A
|
$2.285M
195.22%
YoY
|
| Cost Of Revenue |
$332.5K
7.95%
YoY
|
$308.1K
156.35%
YoY
|
$1.189M
257.06%
YoY
|
| Gross Profit |
$737.7K
190.4%
YoY
|
$254.0K
-525.33%
YoY
|
$1.096M
148.53%
YoY
|
| Selling, General & Admin |
$302.9K
-83.74%
YoY
|
$1.862M
798.07%
YoY
|
$9.744M
276.8%
YoY
|
| Research & Development |
$219.3K
126.88%
YoY
|
$96.66K
361.38%
YoY
|
N/A
|
| Depreciation & Amortization |
$10.95K
65.16%
YoY
|
$6.630K
430.4%
YoY
|
$166.0K
-59.21%
YoY
|
| Operating Expenses |
$1.081M
-41.96%
YoY
|
$1.862M
715.67%
YoY
|
$10.02M
265.69%
YoY
|
| Operating Profit |
-$1.081M
-41.96%
YoY
|
-$1.862M
546.56%
YoY
|
-$8.924M
288.17%
YoY
|
| Interest Expense |
$129.9K
239.81%
YoY
|
$38.23K
-800.15%
YoY
|
-$1.197M
N/A
|
| Other Income/Expense, Net |
-$300.1K
N/A
|
N/A
|
$22.00K
29.41%
YoY
|
| Pretax Income |
-$272.3K
-31.75%
YoY
|
-$398.9K
35.91%
YoY
|
-$11.02M
868.28%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.211M
-36.29%
YoY
|
-$1.901M
547.58%
YoY
|
-$11.02M
868.28%
YoY
|
| Basic Earnings Per Share |
-$0.04
-42.86%
YoY
|
-$0.07
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.04
-42.86%
YoY
|
-$0.07
-100.0%
YoY
|
-$109.6M
445.35%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
28.18M shares
5.33%
YoY
|
26.76M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
28.18M shares
5.33%
YoY
|
26.76M shares
N/A
|
N/A
|
|
Concept
|
2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2004 Q3 | 2004 Q2 | 2004 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
$279.1K
-9.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$310.0K
N/A
|
N/A
N/A
|
$60.00K
N/A
|
$390.0K
3800.0%
YoY
|
$2.500M
24900.0%
YoY
|
$4.310M
10675.0%
YoY
|
| Cost Of Revenue |
$42.26K
-51.5%
YoY
|
$84.92K
-43.39%
YoY
|
$81.66K
-37.18%
YoY
|
$78.81K
162.7%
YoY
|
$87.14K
N/A
|
$150.0K
N/A
|
$130.0K
N/A
|
$30.00K
N/A
|
$200.0K
N/A
|
$410.0K
4000.0%
YoY
|
$860.0K
4200.0%
YoY
|
| Gross Profit |
$50.81K
-67.3%
YoY
|
$194.1K
21.33%
YoY
|
$191.0K
218.32%
YoY
|
$194.0K
546.57%
YoY
|
$155.4K
N/A
|
$160.0K
N/A
|
$60.00K
N/A
|
$30.00K
N/A
|
$190.0K
1800.0%
YoY
|
$2.090M
20800.0%
YoY
|
$3.450M
11400.0%
YoY
|
| Selling, General & Admin |
$14.86K
-86.8%
YoY
|
$50.57K
-88.76%
YoY
|
$72.11K
-85.88%
YoY
|
$57.71K
44.27%
YoY
|
$112.6K
N/A
|
$450.0K
N/A
|
$510.8K
N/A
|
$40.00K
N/A
|
$690.0K
-8.0%
YoY
|
$2.110M
22.67%
YoY
|
$3.910M
365.48%
YoY
|
| Research & Development |
$41.45K
10.59%
YoY
|
$41.21K
-17.58%
YoY
|
$85.94K
186.47%
YoY
|
$54.66K
173.3%
YoY
|
$37.48K
N/A
|
$50.00K
N/A
|
$30.00K
N/A
|
$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.740K
-58.67%
YoY
|
$2.740K
N/A
|
$2.740K
N/A
|
-$1.160K
-94.2%
YoY
|
$6.630K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$20.00K
N/A
|
$100.0K
100.0%
YoY
|
$600.0K
445.45%
YoY
|
$1.090M
N/A
|
| Operating Expenses |
$14.86K
-88.01%
YoY
|
$94.52K
-81.1%
YoY
|
$838.9K
64.24%
YoY
|
$57.71K
-3.82%
YoY
|
$123.9K
N/A
|
$500.0K
N/A
|
$510.8K
N/A
|
$60.00K
N/A
|
$730.0K
-2.67%
YoY
|
$3.060M
77.91%
YoY
|
$5.110M
515.66%
YoY
|
| Operating Profit |
-$14.86K
-88.01%
YoY
|
$99.61K
-129.3%
YoY
|
-$838.9K
64.24%
YoY
|
-$57.71K
92.36%
YoY
|
-$123.9K
N/A
|
-$340.0K
N/A
|
-$510.8K
N/A
|
-$30.00K
N/A
|
-$540.0K
-27.03%
YoY
|
-$970.0K
-43.27%
YoY
|
-$1.660M
107.5%
YoY
|
| Interest Expense |
$42.29K
198.62%
YoY
|
-$6.780K
-66.1%
YoY
|
$37.55K
297.27%
YoY
|
$29.61K
N/A
|
$14.16K
N/A
|
-$20.00K
N/A
|
$9.452K
N/A
|
$0.00
N/A
|
-$1.160M
70.59%
YoY
|
-$4.820M
971.11%
YoY
|
-$1.040M
700.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
-$108.5K
-1184.5%
YoY
|
-$37.55K
297.27%
YoY
|
-$66.05K
N/A
|
-$70.18K
N/A
|
$10.00K
N/A
|
-$9.452K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$26.91K
-70.63%
YoY
|
-$15.62K
-95.41%
YoY
|
-$97.01K
223.37%
YoY
|
-$71.82K
139.4%
YoY
|
-$91.62K
N/A
|
-$340.0K
N/A
|
-$30.00K
N/A
|
-$30.00K
N/A
|
-$1.690M
29.01%
YoY
|
-$5.800M
167.28%
YoY
|
-$2.860M
204.26%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$57.14K
-58.6%
YoY
|
-$15.62K
-95.41%
YoY
|
-$876.4K
68.47%
YoY
|
-$87.32K
191.06%
YoY
|
-$138.0K
N/A
|
-$340.0K
N/A
|
-$520.2K
N/A
|
-$30.00K
N/A
|
-$1.690M
29.01%
YoY
|
-$5.800M
167.28%
YoY
|
-$2.860M
204.26%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
-$0.03
50.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$0.02
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$395.10
-78.52%
YoY
|
-$233.50
-96.58%
YoY
|
-$0.03
50.0%
YoY
|
-$1.073K
78.19%
YoY
|
-$1.840K
N/A
|
-$6.827K
N/A
|
-$0.02
N/A
|
-$602.40
N/A
|
-$10.56M
-19.37%
YoY
|
-$41.43M
52.73%
YoY
|
-$23.83M
128.19%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
28.27M shares
N/A
|
28.27M shares
N/A
|
28.26M shares
0.67%
YoY
|
N/A
|
N/A
|
N/A
|
28.07M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
28.26M shares
0.67%
YoY
|
N/A
|
N/A
|
N/A
|
28.07M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...