|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$150.0M
-426.09%
YoY
|
$46.00M
-84.82%
YoY
|
$303.0M
177.98%
YoY
|
$109.0M
-108.72%
YoY
|
-$1.250B
-2183.33%
YoY
|
| Depreciation, Depletion And Amortization |
$239.0M
-17.59%
YoY
|
$290.0M
-16.67%
YoY
|
$348.0M
-7.45%
YoY
|
$376.0M
-14.35%
YoY
|
$439.0M
188.82%
YoY
|
| Cash From Operating Activities |
$325.0M
15.66%
YoY
|
$281.0M
48.68%
YoY
|
$189.0M
-40.38%
YoY
|
$317.0M
128.06%
YoY
|
$139.0M
32.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$226.0M
67.41%
YoY
|
$135.0M
-38.91%
YoY
|
$221.0M
-14.01%
YoY
|
$257.0M
71.33%
YoY
|
$150.0M
248.84%
YoY
|
| Acquisitions |
$8.000M
N/A
|
N/A
|
$120.0M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.000M
N/A
|
N/A
|
-$2.000M
-100.66%
YoY
|
$301.0M
-3444.44%
YoY
|
-$9.000M
-99.61%
YoY
|
| Cash From Investing Activities |
-$327.0M
39.74%
YoY
|
-$234.0M
-173.82%
YoY
|
$317.0M
-2538.46%
YoY
|
-$13.00M
-91.33%
YoY
|
-$150.0M
-93.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$2.000M
-96.92%
YoY
|
$65.00M
38.3%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$380.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$18.00M
80.0%
YoY
|
$10.00M
-98.1%
YoY
|
$525.0M
0.38%
YoY
|
$523.0M
2079.17%
YoY
|
$24.00M
-96.92%
YoY
|
| Cash From Financing Activities |
$7.000M
-122.58%
YoY
|
-$31.00M
-94.65%
YoY
|
-$579.0M
143.28%
YoY
|
-$238.0M
-1930.77%
YoY
|
$13.00M
-99.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$325.0M
15.66%
YoY
|
$281.0M
48.68%
YoY
|
$189.0M
-40.38%
YoY
|
$317.0M
128.06%
YoY
|
$139.0M
32.38%
YoY
|
| Cash From Investing Activities |
-$327.0M
39.74%
YoY
|
-$234.0M
-173.82%
YoY
|
$317.0M
-2538.46%
YoY
|
-$13.00M
-91.33%
YoY
|
-$150.0M
-93.59%
YoY
|
| Cash From Financing Activities |
$7.000M
-122.58%
YoY
|
-$31.00M
-94.65%
YoY
|
-$579.0M
143.28%
YoY
|
-$238.0M
-1930.77%
YoY
|
$13.00M
-99.42%
YoY
|
| Net Change In Cash |
$5.000M
-68.75%
YoY
|
$16.00M
-121.92%
YoY
|
-$73.00M
-210.61%
YoY
|
$66.00M
3200.0%
YoY
|
$2.000M
-300.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$325.0M
15.66%
YoY
|
$281.0M
48.68%
YoY
|
$189.0M
-40.38%
YoY
|
$317.0M
128.06%
YoY
|
$139.0M
32.38%
YoY
|
| Capital Expenditures |
$226.0M
67.41%
YoY
|
$135.0M
-38.91%
YoY
|
$221.0M
-14.01%
YoY
|
$257.0M
71.33%
YoY
|
$150.0M
248.84%
YoY
|
| Free Cash Flow |
$99.00M
-32.19%
YoY
|
$146.0M
-556.25%
YoY
|
-$32.00M
-153.33%
YoY
|
$60.00M
-645.45%
YoY
|
-$11.00M
-117.74%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.00M
100.0%
YoY
|
-$109.0M
-253.52%
YoY
|
-$4.000M
-128.57%
YoY
|
-$30.00M
-166.67%
YoY
|
-$7.000M
-91.67%
YoY
|
$71.00M
-277.5%
YoY
|
$14.00M
-83.53%
YoY
|
$45.00M
-85.29%
YoY
|
-$84.00M
75.0%
YoY
|
-$40.00M
-193.02%
YoY
|
$85.00M
-440.0%
YoY
|
$306.0M
106.76%
YoY
|
-$48.00M
-15.79%
YoY
|
$43.00M
-104.57%
YoY
|
-$25.00M
-91.26%
YoY
|
$148.0M
-500.0%
YoY
|
-$57.00M
-507.14%
YoY
|
-$941.0M
-1670.95%
YoY
|
-$286.0M
-2425.2%
YoY
|
| Depreciation, Depletion And Amortization |
$39.00M
-42.65%
YoY
|
$40.00M
-42.03%
YoY
|
$64.00M
-13.51%
YoY
|
$67.00M
-8.22%
YoY
|
$68.00M
-8.11%
YoY
|
$69.00M
-6.76%
YoY
|
$74.00M
-22.11%
YoY
|
$73.00M
-17.98%
YoY
|
$74.00M
-17.78%
YoY
|
$74.00M
-74.57%
YoY
|
$95.00M
2.15%
YoY
|
$89.00M
-7.29%
YoY
|
$90.00M
-5.26%
YoY
|
$291.0M
-8.49%
YoY
|
$93.00M
116.28%
YoY
|
$96.00M
134.15%
YoY
|
$95.00M
-14.41%
YoY
|
$318.0M
150.0%
YoY
|
$43.00M
122.8%
YoY
|
| Cash From Operating Activities |
$44.00M
-8.33%
YoY
|
$134.0M
39.58%
YoY
|
$124.0M
-8.15%
YoY
|
$19.00M
-17.39%
YoY
|
$48.00M
77.78%
YoY
|
$96.00M
68.42%
YoY
|
$135.0M
40.63%
YoY
|
$23.00M
-54.9%
YoY
|
$27.00M
-280.0%
YoY
|
$57.00M
-67.43%
YoY
|
$96.00M
15.66%
YoY
|
$51.00M
-56.41%
YoY
|
-$15.00M
-74.14%
YoY
|
$175.0M
92.31%
YoY
|
$83.00M
69.39%
YoY
|
$117.0M
875.0%
YoY
|
-$58.00M
346.15%
YoY
|
$91.00M
46.3%
YoY
|
$49.00M
36.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$39.00M
-9.3%
YoY
|
$93.00M
-219.23%
YoY
|
$51.00M
88.89%
YoY
|
-$87.00M
-380.65%
YoY
|
$43.00M
65.38%
YoY
|
-$78.00M
-7.14%
YoY
|
$27.00M
-61.43%
YoY
|
$31.00M
-29.55%
YoY
|
$26.00M
-40.91%
YoY
|
-$84.00M
-22.22%
YoY
|
$70.00M
9.38%
YoY
|
$44.00M
7.32%
YoY
|
$44.00M
-21.43%
YoY
|
-$108.0M
103.77%
YoY
|
$64.00M
128.57%
YoY
|
$41.00M
2.5%
YoY
|
$56.00M
-230.23%
YoY
|
-$53.00M
67.19%
YoY
|
$28.00M
-505.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$6.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.000M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$118.0M
N/A
|
$735.0M
12150.0%
YoY
|
$8.000M
-366.67%
YoY
|
$298.0M
413.79%
YoY
|
$0.00
-100.0%
YoY
|
$6.000M
-72.73%
YoY
|
-$3.000M
-75.0%
YoY
|
$58.00M
-102.58%
YoY
|
-$12.00M
-7.69%
YoY
|
| Cash From Investing Activities |
-$57.00M
-13.64%
YoY
|
-$99.00M
26.92%
YoY
|
-$75.00M
47.06%
YoY
|
-$87.00M
58.18%
YoY
|
-$66.00M
32.0%
YoY
|
-$78.00M
-7.14%
YoY
|
-$51.00M
-76.17%
YoY
|
-$55.00M
-108.25%
YoY
|
-$50.00M
-3.85%
YoY
|
-$84.00M
-144.21%
YoY
|
-$214.0M
170.89%
YoY
|
$667.0M
-1407.84%
YoY
|
-$52.00M
-28.77%
YoY
|
$190.0M
3700.0%
YoY
|
-$79.00M
75.56%
YoY
|
-$51.00M
-7.27%
YoY
|
-$73.00M
32.73%
YoY
|
$5.000M
-100.22%
YoY
|
-$45.00M
126.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$380.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$6.000M
500.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
-50.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
-71.43%
YoY
|
N/A
|
N/A
|
N/A
|
$7.000M
75.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.000M
-71.43%
YoY
|
-$10.00M
42.86%
YoY
|
-$37.00M
-35.09%
YoY
|
$61.00M
281.25%
YoY
|
-$7.000M
-141.18%
YoY
|
-$7.000M
40.0%
YoY
|
-$57.00M
5600.0%
YoY
|
$16.00M
-102.85%
YoY
|
$17.00M
-254.55%
YoY
|
-$5.000M
-98.4%
YoY
|
-$1.000M
-93.33%
YoY
|
-$562.0M
1046.94%
YoY
|
-$11.00M
-107.91%
YoY
|
-$313.0M
340.85%
YoY
|
-$15.00M
114.29%
YoY
|
-$49.00M
-304.17%
YoY
|
$139.0M
107.46%
YoY
|
-$71.00M
-103.23%
YoY
|
-$7.000M
-1266.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$44.00M
-8.33%
YoY
|
$134.0M
39.58%
YoY
|
$124.0M
-8.15%
YoY
|
$19.00M
-17.39%
YoY
|
$48.00M
77.78%
YoY
|
$96.00M
68.42%
YoY
|
$135.0M
40.63%
YoY
|
$23.00M
-54.9%
YoY
|
$27.00M
-280.0%
YoY
|
$57.00M
-67.43%
YoY
|
$96.00M
15.66%
YoY
|
$51.00M
-56.41%
YoY
|
-$15.00M
-74.14%
YoY
|
$175.0M
92.31%
YoY
|
$83.00M
69.39%
YoY
|
$117.0M
875.0%
YoY
|
-$58.00M
346.15%
YoY
|
$91.00M
46.3%
YoY
|
$49.00M
36.11%
YoY
|
| Cash From Investing Activities |
-$57.00M
-13.64%
YoY
|
-$99.00M
26.92%
YoY
|
-$75.00M
47.06%
YoY
|
-$87.00M
58.18%
YoY
|
-$66.00M
32.0%
YoY
|
-$78.00M
-7.14%
YoY
|
-$51.00M
-76.17%
YoY
|
-$55.00M
-108.25%
YoY
|
-$50.00M
-3.85%
YoY
|
-$84.00M
-144.21%
YoY
|
-$214.0M
170.89%
YoY
|
$667.0M
-1407.84%
YoY
|
-$52.00M
-28.77%
YoY
|
$190.0M
3700.0%
YoY
|
-$79.00M
75.56%
YoY
|
-$51.00M
-7.27%
YoY
|
-$73.00M
32.73%
YoY
|
$5.000M
-100.22%
YoY
|
-$45.00M
126.13%
YoY
|
| Cash From Financing Activities |
-$2.000M
-71.43%
YoY
|
-$10.00M
42.86%
YoY
|
-$37.00M
-35.09%
YoY
|
$61.00M
281.25%
YoY
|
-$7.000M
-141.18%
YoY
|
-$7.000M
40.0%
YoY
|
-$57.00M
5600.0%
YoY
|
$16.00M
-102.85%
YoY
|
$17.00M
-254.55%
YoY
|
-$5.000M
-98.4%
YoY
|
-$1.000M
-93.33%
YoY
|
-$562.0M
1046.94%
YoY
|
-$11.00M
-107.91%
YoY
|
-$313.0M
340.85%
YoY
|
-$15.00M
114.29%
YoY
|
-$49.00M
-304.17%
YoY
|
$139.0M
107.46%
YoY
|
-$71.00M
-103.23%
YoY
|
-$7.000M
-1266.67%
YoY
|
| Net Change In Cash |
-$15.00M
-40.0%
YoY
|
$25.00M
127.27%
YoY
|
$12.00M
-55.56%
YoY
|
-$7.000M
-56.25%
YoY
|
-$25.00M
316.67%
YoY
|
$11.00M
-134.38%
YoY
|
$27.00M
-122.69%
YoY
|
-$16.00M
-110.26%
YoY
|
-$6.000M
-92.31%
YoY
|
-$32.00M
-161.54%
YoY
|
-$119.0M
981.82%
YoY
|
$156.0M
817.65%
YoY
|
-$78.00M
-1075.0%
YoY
|
$52.00M
108.0%
YoY
|
-$11.00M
266.67%
YoY
|
$17.00M
-189.47%
YoY
|
$8.000M
-900.0%
YoY
|
$25.00M
-252.44%
YoY
|
-$3.000M
-117.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$44.00M
-8.33%
YoY
|
$134.0M
39.58%
YoY
|
$124.0M
-8.15%
YoY
|
$19.00M
-17.39%
YoY
|
$48.00M
77.78%
YoY
|
$96.00M
68.42%
YoY
|
$135.0M
40.63%
YoY
|
$23.00M
-54.9%
YoY
|
$27.00M
-280.0%
YoY
|
$57.00M
-67.43%
YoY
|
$96.00M
15.66%
YoY
|
$51.00M
-56.41%
YoY
|
-$15.00M
-74.14%
YoY
|
$175.0M
92.31%
YoY
|
$83.00M
69.39%
YoY
|
$117.0M
875.0%
YoY
|
-$58.00M
346.15%
YoY
|
$91.00M
46.3%
YoY
|
$49.00M
36.11%
YoY
|
| Capital Expenditures |
$39.00M
-9.3%
YoY
|
$93.00M
-219.23%
YoY
|
$51.00M
88.89%
YoY
|
-$87.00M
-380.65%
YoY
|
$43.00M
65.38%
YoY
|
-$78.00M
-7.14%
YoY
|
$27.00M
-61.43%
YoY
|
$31.00M
-29.55%
YoY
|
$26.00M
-40.91%
YoY
|
-$84.00M
-22.22%
YoY
|
$70.00M
9.38%
YoY
|
$44.00M
7.32%
YoY
|
$44.00M
-21.43%
YoY
|
-$108.0M
103.77%
YoY
|
$64.00M
128.57%
YoY
|
$41.00M
2.5%
YoY
|
$56.00M
-230.23%
YoY
|
-$53.00M
67.19%
YoY
|
$28.00M
-505.8%
YoY
|
| Free Cash Flow |
$5.000M
0.0%
YoY
|
$41.00M
-76.44%
YoY
|
$73.00M
-32.41%
YoY
|
$106.0M
-1425.0%
YoY
|
$5.000M
400.0%
YoY
|
$174.0M
23.4%
YoY
|
$108.0M
315.38%
YoY
|
-$8.000M
-214.29%
YoY
|
$1.000M
-101.69%
YoY
|
$141.0M
-50.18%
YoY
|
$26.00M
36.84%
YoY
|
$7.000M
-90.79%
YoY
|
-$59.00M
-48.25%
YoY
|
$283.0M
96.53%
YoY
|
$19.00M
-9.52%
YoY
|
$76.00M
-371.43%
YoY
|
-$114.0M
-480.0%
YoY
|
$144.0M
53.35%
YoY
|
$21.00M
-51.05%
YoY
|
Loading...