|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.46M
6.55%
YoY
|
-$13.57M
22.98%
YoY
|
-$11.03M
8.08%
YoY
|
-$10.21M
-21.23%
YoY
|
-$12.96M
41.06%
YoY
|
| Depreciation, Depletion And Amortization |
$290.0K
10.27%
YoY
|
$263.0K
19.55%
YoY
|
$220.0K
20.88%
YoY
|
$182.0K
-10.34%
YoY
|
$203.0K
3.57%
YoY
|
| Cash From Operating Activities |
-$10.07M
-11.72%
YoY
|
-$11.40M
23.25%
YoY
|
-$9.253M
6.86%
YoY
|
-$8.659M
0.06%
YoY
|
-$8.654M
-1.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$46.00K
-70.13%
YoY
|
$154.0K
-18.52%
YoY
|
$189.0K
148.68%
YoY
|
$76.00K
24.59%
YoY
|
$61.00K
45.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.991M
-77.05%
YoY
|
$8.676M
-297.68%
YoY
|
-$4.389M
670.0%
YoY
|
-$570.0K
-80.68%
YoY
|
-$2.950M
7.27%
YoY
|
| Cash From Investing Activities |
$1.945M
-77.18%
YoY
|
$8.522M
-286.15%
YoY
|
-$4.578M
609.77%
YoY
|
-$645.0K
-78.61%
YoY
|
-$3.015M
8.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.842M
N/A
|
$0.00
-100.0%
YoY
|
$11.99M
126.07%
YoY
|
$5.305M
-62.33%
YoY
|
$14.08M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.871M
-18670.27%
YoY
|
-$37.00K
-100.23%
YoY
|
$15.75M
116.32%
YoY
|
$7.279M
-48.3%
YoY
|
$14.08M
11831.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.07M
-11.72%
YoY
|
-$11.40M
23.25%
YoY
|
-$9.253M
6.86%
YoY
|
-$8.659M
0.06%
YoY
|
-$8.654M
-1.14%
YoY
|
| Cash From Investing Activities |
$1.945M
-77.18%
YoY
|
$8.522M
-286.15%
YoY
|
-$4.578M
609.77%
YoY
|
-$645.0K
-78.61%
YoY
|
-$3.015M
8.14%
YoY
|
| Cash From Financing Activities |
$6.871M
-18670.27%
YoY
|
-$37.00K
-100.23%
YoY
|
$15.75M
116.32%
YoY
|
$7.279M
-48.3%
YoY
|
$14.08M
11831.36%
YoY
|
| Net Change In Cash |
-$1.252M
-57.89%
YoY
|
-$2.973M
-255.98%
YoY
|
$1.906M
-192.43%
YoY
|
-$2.062M
-186.13%
YoY
|
$2.394M
-120.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.07M
-11.72%
YoY
|
-$11.40M
23.25%
YoY
|
-$9.253M
6.86%
YoY
|
-$8.659M
0.06%
YoY
|
-$8.654M
-1.14%
YoY
|
| Capital Expenditures |
$46.00K
-70.13%
YoY
|
$154.0K
-18.52%
YoY
|
$189.0K
148.68%
YoY
|
$76.00K
24.59%
YoY
|
$61.00K
45.24%
YoY
|
| Free Cash Flow |
-$10.11M
-12.49%
YoY
|
-$11.56M
22.41%
YoY
|
-$9.442M
8.09%
YoY
|
-$8.735M
0.23%
YoY
|
-$8.715M
-0.92%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.238M
-12.03%
YoY
|
-$2.472M
-34.64%
YoY
|
-$3.266M
-1.12%
YoY
|
-$3.726M
6.79%
YoY
|
-$3.681M
6.91%
YoY
|
-$3.782M
13.54%
YoY
|
-$3.303M
10.84%
YoY
|
-$3.489M
45.5%
YoY
|
-$3.443M
11.35%
YoY
|
-$3.331M
30.07%
YoY
|
-$2.980M
12.88%
YoY
|
-$2.398M
10.61%
YoY
|
-$3.092M
72.16%
YoY
|
-$2.561M
-28.86%
YoY
|
-$2.640M
-61.4%
YoY
|
-$2.168M
9.38%
YoY
|
-$1.796M
-4.01%
YoY
|
-$3.600M
59.29%
YoY
|
-$6.840M
267.74%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$66.00K
-4.35%
YoY
|
$70.00K
6.06%
YoY
|
$70.00K
1.45%
YoY
|
$76.00K
10.14%
YoY
|
$69.00K
16.95%
YoY
|
$66.00K
20.0%
YoY
|
$69.00K
21.05%
YoY
|
$69.00K
18.97%
YoY
|
$59.00K
9.26%
YoY
|
$55.00K
37.5%
YoY
|
$57.00K
14.0%
YoY
|
$58.00K
45.0%
YoY
|
$54.00K
12.5%
YoY
|
$40.00K
-20.0%
YoY
|
$50.00K
0.0%
YoY
|
$40.00K
-20.0%
YoY
|
$48.00K
-4.0%
YoY
|
$50.00K
0.0%
YoY
|
| Cash From Operating Activities |
N/A
|
-$903.0K
-66.14%
YoY
|
-$1.708M
-44.22%
YoY
|
-$2.610M
-3.4%
YoY
|
-$3.079M
21.32%
YoY
|
-$2.667M
-14.02%
YoY
|
-$3.062M
23.22%
YoY
|
-$2.702M
35.64%
YoY
|
-$2.538M
18.82%
YoY
|
-$3.102M
17.63%
YoY
|
-$2.485M
7.11%
YoY
|
-$1.992M
-3.3%
YoY
|
-$2.136M
7.34%
YoY
|
-$2.637M
15.25%
YoY
|
-$2.320M
-27.5%
YoY
|
-$2.060M
50.36%
YoY
|
-$1.990M
11.8%
YoY
|
-$2.288M
-0.35%
YoY
|
-$3.200M
58.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$16.00K
N/A
|
$0.00
-100.0%
YoY
|
$18.00K
-194.74%
YoY
|
$9.000K
-92.11%
YoY
|
$0.00
-100.0%
YoY
|
-$21.00K
90.91%
YoY
|
-$19.00K
-47.22%
YoY
|
$114.0K
12.87%
YoY
|
-$42.00K
5.0%
YoY
|
-$11.00K
N/A
|
-$36.00K
N/A
|
$101.0K
140.48%
YoY
|
-$40.00K
-20.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$42.00K
N/A
|
-$50.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-99.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.991M
7557.69%
YoY
|
$1.500M
-122.17%
YoY
|
$3.515M
245.62%
YoY
|
$3.635M
-571.47%
YoY
|
$26.00K
-98.78%
YoY
|
-$6.765M
-369.52%
YoY
|
$1.017M
-128.33%
YoY
|
-$771.0K
-408.4%
YoY
|
$2.130M
719.23%
YoY
|
$2.510M
-144.04%
YoY
|
-$3.590M
-459.0%
YoY
|
$250.0K
-125.0%
YoY
|
$260.0K
-90.55%
YoY
|
-$5.700M
-427.59%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$25.00K
-101.67%
YoY
|
$10.00K
-99.71%
YoY
|
-$18.00K
-100.5%
YoY
|
$1.982M
-2352.27%
YoY
|
$1.500M
-122.04%
YoY
|
$3.494M
247.32%
YoY
|
$3.616M
-548.08%
YoY
|
-$88.00K
-104.33%
YoY
|
-$6.807M
-374.48%
YoY
|
$1.006M
-128.02%
YoY
|
-$807.0K
-436.25%
YoY
|
$2.030M
844.19%
YoY
|
$2.480M
-143.13%
YoY
|
-$3.590M
-462.63%
YoY
|
$240.0K
-123.76%
YoY
|
$215.0K
-92.17%
YoY
|
-$5.750M
-430.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$1.211M
758.87%
YoY
|
$1.000K
N/A
|
$3.090M
-13534.78%
YoY
|
$3.638M
N/A
|
$141.0K
-1107.14%
YoY
|
$0.00
N/A
|
-$23.00K
15.0%
YoY
|
$0.00
-100.0%
YoY
|
-$14.00K
-100.09%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-100.37%
YoY
|
-$4.000K
-100.55%
YoY
|
$15.77M
1598.92%
YoY
|
$270.0K
-97.65%
YoY
|
$5.350M
N/A
|
$730.0K
-3750.0%
YoY
|
$928.0K
-64.27%
YoY
|
$11.50M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$903.0K
-66.14%
YoY
|
-$1.708M
-44.22%
YoY
|
-$2.610M
-3.4%
YoY
|
-$3.079M
21.32%
YoY
|
-$2.667M
-14.02%
YoY
|
-$3.062M
23.22%
YoY
|
-$2.702M
35.64%
YoY
|
-$2.538M
18.82%
YoY
|
-$3.102M
17.63%
YoY
|
-$2.485M
7.11%
YoY
|
-$1.992M
-3.3%
YoY
|
-$2.136M
7.34%
YoY
|
-$2.637M
15.25%
YoY
|
-$2.320M
-27.5%
YoY
|
-$2.060M
50.36%
YoY
|
-$1.990M
11.8%
YoY
|
-$2.288M
-0.35%
YoY
|
-$3.200M
58.42%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$25.00K
-101.67%
YoY
|
$10.00K
-99.71%
YoY
|
-$18.00K
-100.5%
YoY
|
$1.982M
-2352.27%
YoY
|
$1.500M
-122.04%
YoY
|
$3.494M
247.32%
YoY
|
$3.616M
-548.08%
YoY
|
-$88.00K
-104.33%
YoY
|
-$6.807M
-374.48%
YoY
|
$1.006M
-128.02%
YoY
|
-$807.0K
-436.25%
YoY
|
$2.030M
844.19%
YoY
|
$2.480M
-143.13%
YoY
|
-$3.590M
-462.63%
YoY
|
$240.0K
-123.76%
YoY
|
$215.0K
-92.17%
YoY
|
-$5.750M
-430.46%
YoY
|
| Cash From Financing Activities |
N/A
|
$1.211M
758.87%
YoY
|
$1.000K
N/A
|
$3.090M
-13534.78%
YoY
|
$3.638M
N/A
|
$141.0K
-1107.14%
YoY
|
$0.00
N/A
|
-$23.00K
15.0%
YoY
|
$0.00
-100.0%
YoY
|
-$14.00K
-100.09%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-100.37%
YoY
|
-$4.000K
-100.55%
YoY
|
$15.77M
1598.92%
YoY
|
$270.0K
-97.65%
YoY
|
$5.350M
N/A
|
$730.0K
-3750.0%
YoY
|
$928.0K
-64.27%
YoY
|
$11.50M
N/A
|
| Net Change In Cash |
N/A
|
$308.0K
-156.31%
YoY
|
-$1.732M
10.88%
YoY
|
$490.0K
-36.28%
YoY
|
$541.0K
-49.81%
YoY
|
-$547.0K
-82.91%
YoY
|
-$1.562M
-83.19%
YoY
|
$769.0K
-176.44%
YoY
|
$1.078M
-136.58%
YoY
|
-$3.201M
-121.12%
YoY
|
-$9.292M
-2260.93%
YoY
|
-$1.006M
235.33%
YoY
|
-$2.947M
188.92%
YoY
|
$15.16M
-1363.25%
YoY
|
$430.0K
-83.14%
YoY
|
-$300.0K
-21.05%
YoY
|
-$1.020M
-63.7%
YoY
|
-$1.200M
-139.45%
YoY
|
$2.550M
-1010.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$903.0K
-66.14%
YoY
|
-$1.708M
-44.22%
YoY
|
-$2.610M
-3.4%
YoY
|
-$3.079M
21.32%
YoY
|
-$2.667M
-14.02%
YoY
|
-$3.062M
23.22%
YoY
|
-$2.702M
35.64%
YoY
|
-$2.538M
18.82%
YoY
|
-$3.102M
17.63%
YoY
|
-$2.485M
7.11%
YoY
|
-$1.992M
-3.3%
YoY
|
-$2.136M
7.34%
YoY
|
-$2.637M
15.25%
YoY
|
-$2.320M
-27.5%
YoY
|
-$2.060M
50.36%
YoY
|
-$1.990M
11.8%
YoY
|
-$2.288M
-0.35%
YoY
|
-$3.200M
58.42%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$16.00K
N/A
|
$0.00
-100.0%
YoY
|
$18.00K
-194.74%
YoY
|
$9.000K
-92.11%
YoY
|
$0.00
-100.0%
YoY
|
-$21.00K
90.91%
YoY
|
-$19.00K
-47.22%
YoY
|
$114.0K
12.87%
YoY
|
-$42.00K
5.0%
YoY
|
-$11.00K
N/A
|
-$36.00K
N/A
|
$101.0K
140.48%
YoY
|
-$40.00K
-20.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$42.00K
N/A
|
-$50.00K
N/A
|
| Free Cash Flow |
N/A
|
-$903.0K
-66.26%
YoY
|
-$1.724M
-43.7%
YoY
|
-$2.610M
-2.65%
YoY
|
-$3.097M
22.95%
YoY
|
-$2.676M
-16.79%
YoY
|
-$3.062M
25.34%
YoY
|
-$2.681M
35.34%
YoY
|
-$2.519M
19.95%
YoY
|
-$3.216M
17.46%
YoY
|
-$2.443M
7.15%
YoY
|
-$1.981M
-3.83%
YoY
|
-$2.100M
5.53%
YoY
|
-$2.738M
17.51%
YoY
|
-$2.280M
-27.62%
YoY
|
-$2.060M
50.36%
YoY
|
-$1.990M
12.43%
YoY
|
-$2.330M
1.48%
YoY
|
-$3.150M
55.94%
YoY
|
Loading...