VMWARE LLC Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$142.48 -$7.43 (4.96%)

Deep Research with AI Research

Overview

Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2023	2022	2021	2020	2019
Revenue	$13.35B 3.88% YoY	$12.85B 9.21% YoY	$11.77B 8.84% YoY	$10.81B 12.46% YoY	$9.613B 21.35% YoY
Cost Of Revenue	$2.464B 8.5% YoY	$2.271B 11.16% YoY	$2.043B 13.56% YoY	$1.799B 15.91% YoY	$1.552B 57.72% YoY
Gross Profit	$10.89B 2.89% YoY	$10.58B 8.8% YoY	$9.724B 7.9% YoY	$9.012B 11.8% YoY	$8.061B 16.19% YoY
Selling, General & Admin	$5.328B 3.76% YoY	$5.135B 14.67% YoY	$4.478B -9.9% YoY	$4.970B 21.93% YoY	$4.076B 18.32% YoY
Research & Development	$3.306B 8.15% YoY	$3.057B 8.56% YoY	$2.816B 11.66% YoY	$2.522B 16.06% YoY	$2.173B 13.35% YoY
Depreciation & Amortization	$1.234B 11.17% YoY	$1.110B 8.29% YoY	$1.025B 17.41% YoY	$873.0M 20.08% YoY	$727.0M 17.64% YoY
Operating Expenses	$8.705B 6.26% YoY	$8.192B 12.31% YoY	$7.294B -2.64% YoY	$7.492B 19.89% YoY	$6.249B 16.54% YoY
Operating Profit	$2.181B -8.63% YoY	$2.387B -0.04% YoY	$2.388B 65.72% YoY	$1.441B -20.08% YoY	$1.803B 23.24% YoY
Interest Expense	-$239.0M -194.84% YoY	$252.0M 23.53% YoY	$204.0M 36.91% YoY	$149.0M 11.19% YoY	$134.0M 81.08% YoY
Other Income/Expense, Net	$9.000M -117.31% YoY	-$52.00M -127.23% YoY	$191.0M 122.09% YoY	$86.00M -8700.0% YoY	-$1.000M -101.47% YoY
Pretax Income	$1.792B -14.05% YoY	$2.085B -12.47% YoY	$2.382B 65.65% YoY	$1.438B -21.38% YoY	$1.829B 15.98% YoY
Income Tax	$478.0M 80.38% YoY	$265.0M -18.21% YoY	$324.0M -106.59% YoY	-$4.918B -2157.74% YoY	$239.0M -79.25% YoY
Net Earnings	$1.314B -27.8% YoY	$1.820B -11.56% YoY	$2.058B -67.9% YoY	$6.412B 288.61% YoY	$1.650B 277.57% YoY
Basic Earnings Per Share	$3.11 -28.34% YoY	$4.34 -11.43% YoY	$4.90 -68.12% YoY	$15.37 285.21% YoY	$3.99 272.9% YoY
Diluted Earnings Per Share	$3.09 -28.41% YoY	$4.31 -11.32% YoY	$4.86 -67.77% YoY	$15.08 284.69% YoY	$3.92 276.92% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	423.2M shares 0.87% YoY	419.5M shares -0.08% YoY	419.8M shares 0.67% YoY	417.1M shares 0.79% YoY	413.8M shares 0.84% YoY
Diluted Shares Outstanding	425.9M shares 0.82% YoY	422.4M shares -0.2% YoY	423.2M shares -0.47% YoY	425.2M shares 0.97% YoY	421.1M shares 0.06% YoY

Concept	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4
Revenue	$3.408B 2.16% YoY	$3.277B 6.12% YoY	$3.714B 5.18% YoY	$3.211B 0.72% YoY	$3.336B 6.31% YoY	$3.088B 3.14% YoY	$3.531B 7.19% YoY	$3.188B 11.31% YoY	$3.138B 9.15% YoY	$2.994B 9.51% YoY	$3.294B 7.19% YoY	$2.864B 7.83% YoY	$2.875B 9.23% YoY	$2.734B 11.59% YoY	$3.073B 11.38% YoY	$2.656B 20.73% YoY	$2.632B 21.07% YoY	$2.450B 22.01% YoY	$2.759B 19.49% YoY	$2.200B 13.52% YoY
Cost Of Revenue	$639.0M 5.79% YoY	$644.0M 6.98% YoY	$649.0M 6.92% YoY	$619.0M 7.84% YoY	$604.0M 8.05% YoY	$602.0M 13.37% YoY	$607.0M 9.37% YoY	$574.0M 11.24% YoY	$559.0M 14.55% YoY	$531.0M 9.71% YoY	$555.0M 17.34% YoY	$516.0M 13.16% YoY	$488.0M 10.66% YoY	$484.0M 12.82% YoY	$473.0M -25.63% YoY	$456.0M 44.76% YoY	$441.0M 44.59% YoY	$429.0M 70.92% YoY	$636.0M 109.21% YoY	$315.0M 31.25% YoY
Gross Profit	$2.769B 1.35% YoY	$2.633B 5.91% YoY	$3.065B 4.82% YoY	$2.592B -0.84% YoY	$2.732B 5.93% YoY	$2.486B 0.93% YoY	$2.924B 6.75% YoY	$2.614B 11.33% YoY	$2.579B 8.04% YoY	$2.463B 9.47% YoY	$2.739B 5.35% YoY	$2.348B 6.73% YoY	$2.387B 8.95% YoY	$2.250B 11.33% YoY	$2.600B 0.23% YoY	$2.200B 16.71% YoY	$2.191B 17.23% YoY	$2.021B 15.03% YoY	$2.594B 34.96% YoY	$1.885B 11.01% YoY
Selling, General & Admin	$1.326B 0.0% YoY	$1.429B 9.59% YoY	$1.416B 18.0% YoY	$1.312B -1.13% YoY	$1.326B 3.67% YoY	$1.304B 9.12% YoY	$1.200B 36.05% YoY	$1.327B 14.2% YoY	$1.279B 8.94% YoY	$1.195B 2.75% YoY	$882.0M -41.63% YoY	$1.162B -2.11% YoY	$1.174B 5.67% YoY	$1.163B 7.99% YoY	$1.511B 14.56% YoY	$1.187B 34.12% YoY	$1.111B 26.54% YoY	$1.077B 23.09% YoY	$1.319B 65.29% YoY	$885.0M 10.76% YoY
Research & Development	$833.0M 4.13% YoY	$844.0M 9.04% YoY	$904.0M 12.16% YoY	$830.0M 8.07% YoY	$800.0M 3.23% YoY	$774.0M 9.32% YoY	$806.0M 6.33% YoY	$768.0M 7.56% YoY	$775.0M 14.14% YoY	$708.0M 6.47% YoY	$758.0M 12.13% YoY	$714.0M 11.21% YoY	$679.0M 10.59% YoY	$665.0M 12.71% YoY	$676.0M -8.65% YoY	$642.0M 28.66% YoY	$614.0M 27.65% YoY	$590.0M 30.24% YoY	$740.0M 61.93% YoY	$499.0M 11.14% YoY
Depreciation & Amortization	$335.0M 10.93% YoY	$331.0M 14.93% YoY	$328.0M 15.09% YoY	$316.0M 12.46% YoY	$302.0M 9.82% YoY	$288.0M 7.06% YoY	$285.0M 6.34% YoY	$281.0M 7.66% YoY	$275.0M 9.13% YoY	$269.0M 10.25% YoY	$268.0M 8.5% YoY	$261.0M 19.18% YoY	$252.0M 22.33% YoY	$244.0M 21.39% YoY	$247.0M -5.73% YoY	$219.0M 38.61% YoY	$206.0M 36.42% YoY	$201.0M 28.85% YoY	$262.0M 79.45% YoY	$158.0M 6.04% YoY
Operating Expenses	$2.175B 1.45% YoY	$2.290B 10.2% YoY	$2.338B 9.25% YoY	$2.159B 3.05% YoY	$2.144B 4.38% YoY	$2.078B 9.2% YoY	$2.140B 23.27% YoY	$2.095B 11.67% YoY	$2.054B 10.85% YoY	$1.903B 4.1% YoY	$1.736B -23.56% YoY	$1.876B 2.57% YoY	$1.853B 7.42% YoY	$1.828B 9.66% YoY	$2.271B 4.32% YoY	$1.829B 32.15% YoY	$1.725B 26.93% YoY	$1.667B 25.53% YoY	$2.177B 65.8% YoY	$1.384B 10.9% YoY
Operating Profit	$594.0M 1.02% YoY	$343.0M -15.93% YoY	$727.0M -7.27% YoY	$433.0M -16.57% YoY	$588.0M 12.0% YoY	$408.0M -27.01% YoY	$784.0M -21.83% YoY	$519.0M 21.26% YoY	$525.0M -1.69% YoY	$559.0M 33.73% YoY	$1.003B 204.86% YoY	$428.0M 15.36% YoY	$534.0M 14.59% YoY	$418.0M 18.08% YoY	$329.0M -21.1% YoY	$371.0M -25.05% YoY	$466.0M -8.45% YoY	$354.0M -7.33% YoY	$417.0M -31.53% YoY	$495.0M 20.73% YoY
Interest Expense	-$5.000M -92.54% YoY	-$16.00M -122.54% YoY	-$45.00M -46.43% YoY	-$57.00M -177.03% YoY	-$67.00M -236.73% YoY	$71.00M 42.0% YoY	-$84.00M 75.0% YoY	$74.00M 42.31% YoY	$49.00M -10.91% YoY	$50.00M 2.04% YoY	-$48.00M 128.57% YoY	$52.00M 30.0% YoY	$55.00M 61.76% YoY	$49.00M 44.12% YoY	-$21.00M -47.5% YoY	$40.00M 21.21% YoY	$34.00M 0.0% YoY	$34.00M 0.0% YoY	-$40.00M -900.0% YoY	$33.00M 17.86% YoY
Other Income/Expense, Net	$19.00M -195.0% YoY	$6.000M -160.0% YoY	$53.00M -394.44% YoY	-$14.00M -216.67% YoY	-$20.00M -766.67% YoY	-$10.00M -56.52% YoY	-$18.00M -460.0% YoY	$12.00M -93.22% YoY	$3.000M -80.0% YoY	-$23.00M 283.33% YoY	$5.000M -54.55% YoY	$177.0M 941.18% YoY	$15.00M -63.41% YoY	-$6.000M -135.29% YoY	$11.00M -101.31% YoY	$17.00M -109.44% YoY	$41.00M -82.92% YoY	$17.00M -97.82% YoY	-$840.0M -5700.0% YoY	-$180.0M 8900.0% YoY
Pretax Income	$561.0M 17.12% YoY	$299.0M -8.84% YoY	$666.0M 0.76% YoY	$319.0M -30.2% YoY	$479.0M -0.21% YoY	$328.0M -32.51% YoY	$661.0M -31.5% YoY	$457.0M -17.51% YoY	$480.0M -3.03% YoY	$486.0M 32.07% YoY	$965.0M 302.08% YoY	$554.0M 53.89% YoY	$495.0M 1.64% YoY	$368.0M 4.84% YoY	$240.0M -151.84% YoY	$360.0M 4.35% YoY	$487.0M -36.92% YoY	$351.0M -70.13% YoY	-$463.0M -173.96% YoY	$345.0M -16.46% YoY
Income Tax	$84.00M -36.36% YoY	$75.00M -12.79% YoY	$172.0M 129.33% YoY	$88.00M 49.15% YoY	$132.0M 91.3% YoY	$86.00M 40.98% YoY	$75.00M -56.9% YoY	$59.00M -50.83% YoY	$69.00M 43.75% YoY	$61.00M -438.89% YoY	$174.0M -328.95% YoY	$120.0M -500.0% YoY	$48.00M -101.0% YoY	-$18.00M 28.57% YoY	-$76.00M -42.86% YoY	-$30.00M -372.73% YoY	-$4.798B -3848.44% YoY	-$14.00M -106.01% YoY	-$133.0M -218.75% YoY	$11.00M -38.89% YoY
Net Earnings	$477.0M 37.46% YoY	$224.0M -7.44% YoY	$494.0M -15.7% YoY	$231.0M -41.96% YoY	$347.0M -15.57% YoY	$242.0M -43.06% YoY	$586.0M -25.92% YoY	$398.0M -8.29% YoY	$411.0M -8.05% YoY	$425.0M 10.1% YoY	$791.0M 146.42% YoY	$434.0M 6.63% YoY	$447.0M -91.57% YoY	$386.0M 1.58% YoY	$321.0M -35.28% YoY	$407.0M -3.55% YoY	$5.303B 1124.71% YoY	$380.0M 27.09% YoY	$496.0M -228.17% YoY	$422.0M 6.84% YoY
Basic Earnings Per Share	$1.11 35.37% YoY	$0.52 -10.34% YoY	N/A	$0.55 -42.11% YoY	$0.82 -16.33% YoY	$0.58 -42.57% YoY	N/A	$0.95 -7.77% YoY	$0.98 -7.55% YoY	$1.01 9.78% YoY	N/A	$1.03 5.1% YoY	$1.06 -91.67% YoY	$0.92 1.1% YoY	$0.77 -35.29% YoY	$0.98 -2.97% YoY	$12.72 1123.08% YoY	$0.91 24.66% YoY	$1.19 -223.96% YoY	$1.01 4.12% YoY
Diluted Earnings Per Share	$1.10 -100.0% YoY	$0.52 -8.94% YoY	$1.15 -100.0% YoY	$541.8K 57642063.04% YoY	$818.2K 84345778.87% YoY	$0.57 -43.56% YoY	$1.385M -25.79% YoY	$0.94 -7.84% YoY	$0.97 -8.49% YoY	$1.01 9.78% YoY	$1.867M 245642919.51% YoY	$1.02 6.25% YoY	$1.06 -91.5% YoY	$0.92 3.37% YoY	$0.76 -35.04% YoY	$0.96 -4.0% YoY	$12.47 1110.68% YoY	$0.89 25.35% YoY	$1.17 -221.88% YoY	$1.00 4.17% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	430.4M shares 1.99% YoY	428.2M shares 1.81% YoY	428.5M shares 1.76% YoY	424.0M shares 1.08% YoY	422.0M shares 0.63% YoY	420.6M shares 0.35% YoY	421.1M shares N/A	419.5M shares -0.33% YoY	419.4M shares -0.16% YoY	419.1M shares 0.18% YoY	N/A	420.9M shares 1.07% YoY	420.0M shares 0.73% YoY	418.4M shares 0.18% YoY	N/A	416.4M shares 1.88% YoY	417.0M shares 2.42% YoY	417.6M shares 3.13% YoY	N/A	408.7M shares 0.49% YoY
Diluted Shares Outstanding	434.1M shares 2.35% YoY	431.6M shares 2.03% YoY	N/A	426.3M shares 1.08% YoY	424.1M shares 0.31% YoY	423.0M shares 0.22% YoY	N/A	421.8M shares -0.39% YoY	422.8M shares -0.06% YoY	422.0M shares 0.12% YoY	N/A	423.4M shares 0.09% YoY	423.1M shares -0.48% YoY	421.5M shares -1.21% YoY	N/A	423.0M shares 2.06% YoY	425.1M shares 2.86% YoY	426.7M shares 3.84% YoY	N/A	414.5M shares 0.35% YoY

Loading...