|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$291.5M
-692.84%
YoY
|
$49.18M
-156.88%
YoY
|
-$86.46M
-164.31%
YoY
|
$134.4M
-80.81%
YoY
|
$700.4M
-483.57%
YoY
|
| Depreciation, Depletion And Amortization |
$45.78M
-13.02%
YoY
|
$52.63M
-54.6%
YoY
|
$115.9M
-34.19%
YoY
|
$176.1M
-8.39%
YoY
|
$192.3M
-3.01%
YoY
|
| Cash From Operating Activities |
-$20.03M
-120.12%
YoY
|
$99.51M
-13.89%
YoY
|
$115.6M
-253.21%
YoY
|
-$75.43M
-29.32%
YoY
|
-$106.7M
-330.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.552M
-28.87%
YoY
|
$2.182M
5.82%
YoY
|
$2.062M
-61.06%
YoY
|
$5.295M
-68.9%
YoY
|
$17.03M
3.5%
YoY
|
| Acquisitions |
$107.3M
-1072690.0%
YoY
|
-$10.00K
-100.03%
YoY
|
$31.99M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
N/A
|
N/A
|
$617.4M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$125.7M
42.27%
YoY
|
-$88.33M
-115.1%
YoY
|
$585.1M
-4906.13%
YoY
|
-$12.18M
-100.75%
YoY
|
$1.615B
-1102.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$234.4M
-43.84%
YoY
|
$417.4M
24.66%
YoY
|
$334.9M
200.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.652M
-46.68%
YoY
|
-$12.48M
-97.2%
YoY
|
-$444.9M
71.87%
YoY
|
-$258.9M
-76.67%
YoY
|
-$1.110B
-1747.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$20.03M
-120.12%
YoY
|
$99.51M
-13.89%
YoY
|
$115.6M
-253.21%
YoY
|
-$75.43M
-29.32%
YoY
|
-$106.7M
-330.72%
YoY
|
| Cash From Investing Activities |
-$125.7M
42.27%
YoY
|
-$88.33M
-115.1%
YoY
|
$585.1M
-4906.13%
YoY
|
-$12.18M
-100.75%
YoY
|
$1.615B
-1102.87%
YoY
|
| Cash From Financing Activities |
-$6.652M
-46.68%
YoY
|
-$12.48M
-97.2%
YoY
|
-$444.9M
71.87%
YoY
|
-$258.9M
-76.67%
YoY
|
-$1.110B
-1747.92%
YoY
|
| Net Change In Cash |
-$152.3M
11628.1%
YoY
|
-$1.299M
-100.51%
YoY
|
$256.2M
-173.86%
YoY
|
-$346.9M
-186.75%
YoY
|
$399.9M
-946.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.03M
-120.12%
YoY
|
$99.51M
-13.89%
YoY
|
$115.6M
-253.21%
YoY
|
-$75.43M
-29.32%
YoY
|
-$106.7M
-330.72%
YoY
|
| Capital Expenditures |
$1.552M
-28.87%
YoY
|
$2.182M
5.82%
YoY
|
$2.062M
-61.06%
YoY
|
$5.295M
-68.9%
YoY
|
$17.03M
3.5%
YoY
|
| Free Cash Flow |
-$21.58M
-122.17%
YoY
|
$97.33M
-14.25%
YoY
|
$113.5M
-240.6%
YoY
|
-$80.72M
-34.76%
YoY
|
-$123.7M
-515.18%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$24.39M
-248.08%
YoY
|
-$24.67M
-198.42%
YoY
|
-$128.9M
-7887.31%
YoY
|
N/A
|
$16.47M
13.37%
YoY
|
$25.06M
-139.14%
YoY
|
$1.655M
-92.76%
YoY
|
-$26.56M
-130.43%
YoY
|
$14.53M
-10.21%
YoY
|
-$64.03M
-392.01%
YoY
|
$22.86M
152.37%
YoY
|
$87.28M
-88.01%
YoY
|
$16.18M
2885.24%
YoY
|
$21.93M
-388.31%
YoY
|
$9.057M
-144.5%
YoY
|
$727.8M
-3936.71%
YoY
|
$542.0K
-109.47%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$11.50M
-21.83%
YoY
|
N/A
|
N/A
|
N/A
|
$14.71M
4.33%
YoY
|
$73.62M
70.62%
YoY
|
$2.236M
-94.95%
YoY
|
$14.36M
-67.88%
YoY
|
$14.10M
-13.26%
YoY
|
$43.15M
11.78%
YoY
|
$44.28M
-10.01%
YoY
|
$44.71M
-14.67%
YoY
|
$16.26M
-67.16%
YoY
|
$38.60M
-29.56%
YoY
|
$49.20M
-4.84%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
$14.74M
-39.56%
YoY
|
N/A
|
N/A
|
N/A
|
$24.38M
-64.8%
YoY
|
$19.76M
-69.62%
YoY
|
$28.14M
-49.65%
YoY
|
-$1.635M
-99.19%
YoY
|
$69.26M
1413.9%
YoY
|
$65.04M
-136.42%
YoY
|
$55.89M
5.45%
YoY
|
-$201.0M
-989.21%
YoY
|
$4.575M
-223.38%
YoY
|
-$178.6M
-1540.32%
YoY
|
$53.00M
48.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$379.0K
-69.75%
YoY
|
N/A
|
N/A
|
N/A
|
$1.253M
263.19%
YoY
|
$4.166M
-122.49%
YoY
|
-$8.173M
-61.93%
YoY
|
-$9.965M
-44.84%
YoY
|
$345.0K
53.33%
YoY
|
-$18.53M
-3.0%
YoY
|
-$21.47M
-16.79%
YoY
|
-$18.07M
-37.05%
YoY
|
$225.0K
-100.72%
YoY
|
-$19.10M
-37.79%
YoY
|
-$25.80M
-26.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$104.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$24.11M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$14.39M
-123.5%
YoY
|
-$1.081M
-194.91%
YoY
|
$667.1M
26363.19%
YoY
|
-$34.25M
-2383.6%
YoY
|
$61.23M
-96.4%
YoY
|
$1.139M
-28.81%
YoY
|
$2.521M
-88.75%
YoY
|
$1.500M
N/A
|
$1.699B
N/A
|
$1.600M
-109.04%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$114.1M
675.37%
YoY
|
N/A
|
N/A
|
N/A
|
-$14.71M
-66.71%
YoY
|
-$18.55M
-143.45%
YoY
|
-$9.254M
-54.48%
YoY
|
$657.2M
-4327.55%
YoY
|
-$44.20M
132.76%
YoY
|
$42.70M
-97.46%
YoY
|
-$20.33M
-16.0%
YoY
|
-$15.55M
146.75%
YoY
|
-$18.99M
-44.85%
YoY
|
$1.680B
-5554.87%
YoY
|
-$24.20M
-54.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$49.68M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
-$3.758M
3.61%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.627M
-94.24%
YoY
|
-$57.51M
-56.94%
YoY
|
-$38.45M
-23.21%
YoY
|
-$286.0M
322.13%
YoY
|
-$62.97M
737.98%
YoY
|
-$133.5M
-88.78%
YoY
|
-$50.08M
427.16%
YoY
|
-$67.74M
187.03%
YoY
|
-$7.514M
-106.62%
YoY
|
-$1.190B
-7142.01%
YoY
|
-$9.500M
-221.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
$14.74M
-39.56%
YoY
|
N/A
|
N/A
|
N/A
|
$24.38M
-64.8%
YoY
|
$19.76M
-69.62%
YoY
|
$28.14M
-49.65%
YoY
|
-$1.635M
-99.19%
YoY
|
$69.26M
1413.9%
YoY
|
$65.04M
-136.42%
YoY
|
$55.89M
5.45%
YoY
|
-$201.0M
-989.21%
YoY
|
$4.575M
-223.38%
YoY
|
-$178.6M
-1540.32%
YoY
|
$53.00M
48.04%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$114.1M
675.37%
YoY
|
N/A
|
N/A
|
N/A
|
-$14.71M
-66.71%
YoY
|
-$18.55M
-143.45%
YoY
|
-$9.254M
-54.48%
YoY
|
$657.2M
-4327.55%
YoY
|
-$44.20M
132.76%
YoY
|
$42.70M
-97.46%
YoY
|
-$20.33M
-16.0%
YoY
|
-$15.55M
146.75%
YoY
|
-$18.99M
-44.85%
YoY
|
$1.680B
-5554.87%
YoY
|
-$24.20M
-54.17%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
-$3.758M
3.61%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.627M
-94.24%
YoY
|
-$57.51M
-56.94%
YoY
|
-$38.45M
-23.21%
YoY
|
-$286.0M
322.13%
YoY
|
-$62.97M
737.98%
YoY
|
-$133.5M
-88.78%
YoY
|
-$50.08M
427.16%
YoY
|
-$67.74M
187.03%
YoY
|
-$7.514M
-106.62%
YoY
|
-$1.190B
-7142.01%
YoY
|
-$9.500M
-221.79%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
-$103.1M
-1806.11%
YoY
|
N/A
|
N/A
|
N/A
|
$6.043M
-115.94%
YoY
|
-$56.30M
118.19%
YoY
|
-$19.57M
34.78%
YoY
|
$369.6M
-230.02%
YoY
|
-$37.92M
72.69%
YoY
|
-$25.80M
-108.29%
YoY
|
-$14.52M
-175.22%
YoY
|
-$284.2M
3793.79%
YoY
|
-$21.96M
-129.43%
YoY
|
$311.4M
-20860.0%
YoY
|
$19.30M
-309.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
$14.74M
-39.56%
YoY
|
N/A
|
N/A
|
N/A
|
$24.38M
-64.8%
YoY
|
$19.76M
-69.62%
YoY
|
$28.14M
-49.65%
YoY
|
-$1.635M
-99.19%
YoY
|
$69.26M
1413.9%
YoY
|
$65.04M
-136.42%
YoY
|
$55.89M
5.45%
YoY
|
-$201.0M
-989.21%
YoY
|
$4.575M
-223.38%
YoY
|
-$178.6M
-1540.32%
YoY
|
$53.00M
48.04%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$379.0K
-69.75%
YoY
|
N/A
|
N/A
|
N/A
|
$1.253M
263.19%
YoY
|
$4.166M
-122.49%
YoY
|
-$8.173M
-61.93%
YoY
|
-$9.965M
-44.84%
YoY
|
$345.0K
53.33%
YoY
|
-$18.53M
-3.0%
YoY
|
-$21.47M
-16.79%
YoY
|
-$18.07M
-37.05%
YoY
|
$225.0K
-100.72%
YoY
|
-$19.10M
-37.79%
YoY
|
-$25.80M
-26.29%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
$14.36M
-37.92%
YoY
|
N/A
|
N/A
|
N/A
|
$23.13M
-66.44%
YoY
|
$15.60M
-81.34%
YoY
|
$36.31M
-53.06%
YoY
|
$8.330M
-104.55%
YoY
|
$68.92M
1484.28%
YoY
|
$83.57M
-152.4%
YoY
|
$77.36M
-1.83%
YoY
|
-$182.9M
-456.52%
YoY
|
$4.350M
-84.29%
YoY
|
-$159.5M
-470.07%
YoY
|
$78.80M
11.3%
YoY
|
Loading...