|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$361.7M
-16.85%
YoY
|
$435.0M
-5.1%
YoY
|
$458.4M
-1107.47%
YoY
|
-$45.50M
-43.76%
YoY
|
-$80.90M
663.21%
YoY
|
| Depreciation, Depletion And Amortization |
$109.9M
20.5%
YoY
|
$91.20M
21.44%
YoY
|
$75.10M
27.5%
YoY
|
$58.90M
1.38%
YoY
|
$58.10M
-3.97%
YoY
|
| Cash From Operating Activities |
$419.4M
-46.76%
YoY
|
$787.8M
96.41%
YoY
|
$401.1M
414.23%
YoY
|
$78.00M
-83.73%
YoY
|
$479.3M
125.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$126.6M
3.01%
YoY
|
$122.9M
36.4%
YoY
|
$90.10M
35.49%
YoY
|
$66.50M
37.11%
YoY
|
$48.50M
-14.91%
YoY
|
| Acquisitions |
$420.5M
253.36%
YoY
|
$119.0M
-61.51%
YoY
|
$309.2M
N/A
|
$0.00
-100.0%
YoY
|
-$5.100M
-103.11%
YoY
|
| Other Investing Activities |
-$413.9M
303.02%
YoY
|
-$102.7M
-66.38%
YoY
|
-$305.5M
493.2%
YoY
|
-$51.50M
-642.11%
YoY
|
$9.500M
N/A
|
| Cash From Investing Activities |
-$540.5M
139.58%
YoY
|
-$225.6M
-42.97%
YoY
|
-$395.6M
-151.12%
YoY
|
$773.9M
-2084.36%
YoY
|
-$39.00M
-81.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$215.6M
119.55%
YoY
|
$98.20M
-73.56%
YoY
|
$371.4M
1312.17%
YoY
|
$26.30M
696.97%
YoY
|
$3.300M
0.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$112.8M
-120.64%
YoY
|
-$546.4M
236.25%
YoY
|
-$162.5M
-86.64%
YoY
|
-$1.216B
-1183.78%
YoY
|
$112.2M
-290.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$419.4M
-46.76%
YoY
|
$787.8M
96.41%
YoY
|
$401.1M
414.23%
YoY
|
$78.00M
-83.73%
YoY
|
$479.3M
125.34%
YoY
|
| Cash From Investing Activities |
-$540.5M
139.58%
YoY
|
-$225.6M
-42.97%
YoY
|
-$395.6M
-151.12%
YoY
|
$773.9M
-2084.36%
YoY
|
-$39.00M
-81.58%
YoY
|
| Cash From Financing Activities |
$112.8M
-120.64%
YoY
|
-$546.4M
236.25%
YoY
|
-$162.5M
-86.64%
YoY
|
-$1.216B
-1183.78%
YoY
|
$112.2M
-290.82%
YoY
|
| Net Change In Cash |
-$9.700M
-159.51%
YoY
|
$16.30M
-110.31%
YoY
|
-$158.1M
-56.64%
YoY
|
-$364.6M
-166.01%
YoY
|
$552.3M
-1058.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$419.4M
-46.76%
YoY
|
$787.8M
96.41%
YoY
|
$401.1M
414.23%
YoY
|
$78.00M
-83.73%
YoY
|
$479.3M
125.34%
YoY
|
| Capital Expenditures |
$126.6M
3.01%
YoY
|
$122.9M
36.4%
YoY
|
$90.10M
35.49%
YoY
|
$66.50M
37.11%
YoY
|
$48.50M
-14.91%
YoY
|
| Free Cash Flow |
$292.8M
-55.96%
YoY
|
$664.9M
113.79%
YoY
|
$311.0M
2604.35%
YoY
|
$11.50M
-97.33%
YoY
|
$430.8M
176.69%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$43.10M
-869.64%
YoY
|
$83.60M
-12.28%
YoY
|
$145.3M
-9.92%
YoY
|
$127.2M
-17.3%
YoY
|
$5.600M
-77.42%
YoY
|
$95.30M
-15.89%
YoY
|
$161.3M
4.2%
YoY
|
$153.8M
-11.86%
YoY
|
$24.80M
-55.56%
YoY
|
$113.3M
66.62%
YoY
|
$154.8M
47.71%
YoY
|
$174.5M
128.1%
YoY
|
$55.80M
-985.71%
YoY
|
$68.00M
-130.84%
YoY
|
$104.8M
45.76%
YoY
|
$76.50M
-1225.0%
YoY
|
-$6.300M
-94.86%
YoY
|
-$220.5M
842.31%
YoY
|
$71.90M
162.41%
YoY
|
| Depreciation, Depletion And Amortization |
$31.40M
-32.62%
YoY
|
$52.30M
14.95%
YoY
|
$28.80M
24.68%
YoY
|
$26.50M
21.56%
YoY
|
$46.60M
125.12%
YoY
|
$45.50M
16.67%
YoY
|
$23.10M
21.58%
YoY
|
$21.80M
15.34%
YoY
|
$20.70M
18.29%
YoY
|
$39.00M
0.78%
YoY
|
$19.00M
-52.85%
YoY
|
$18.90M
25.17%
YoY
|
$17.50M
19.86%
YoY
|
$38.70M
178.42%
YoY
|
$40.30M
-33.5%
YoY
|
$15.10M
7.09%
YoY
|
$14.60M
-92.87%
YoY
|
$13.90M
-12.03%
YoY
|
$60.60M
-12.81%
YoY
|
| Cash From Operating Activities |
-$135.2M
-3.98%
YoY
|
$359.8M
37.28%
YoY
|
$248.8M
48.98%
YoY
|
-$48.40M
-118.8%
YoY
|
-$140.8M
-239.13%
YoY
|
$262.1M
-18.07%
YoY
|
$167.0M
-37.73%
YoY
|
$257.5M
-1130.0%
YoY
|
$101.2M
-162.47%
YoY
|
$319.9M
544.96%
YoY
|
$268.2M
172.56%
YoY
|
-$25.00M
-124.34%
YoY
|
-$162.0M
92.86%
YoY
|
$49.60M
-226.85%
YoY
|
$98.40M
-57.01%
YoY
|
$102.7M
-74.4%
YoY
|
-$84.00M
229.41%
YoY
|
-$39.10M
-68.79%
YoY
|
$228.9M
-43.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.10M
-51.48%
YoY
|
$39.00M
4.28%
YoY
|
$26.10M
3.57%
YoY
|
$34.50M
-9.45%
YoY
|
$27.00M
21.62%
YoY
|
$37.40M
5.06%
YoY
|
$25.20M
-271.43%
YoY
|
$38.10M
-324.12%
YoY
|
$22.20M
-2.63%
YoY
|
$35.60M
-252.79%
YoY
|
-$14.70M
-23.04%
YoY
|
-$17.00M
11.11%
YoY
|
$22.80M
61.7%
YoY
|
-$23.30M
29.44%
YoY
|
-$19.10M
11.7%
YoY
|
-$15.30M
142.86%
YoY
|
$14.10M
-209.3%
YoY
|
-$18.00M
-247.54%
YoY
|
-$17.10M
34.65%
YoY
|
| Acquisitions |
$10.70M
-90.18%
YoY
|
N/A
|
N/A
|
N/A
|
$109.0M
297.81%
YoY
|
N/A
|
N/A
|
N/A
|
$27.40M
6750.0%
YoY
|
N/A
|
N/A
|
N/A
|
$400.0K
N/A
|
$89.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$19.30M
-55.43%
YoY
|
-$192.9M
398.45%
YoY
|
-$93.60M
-5950.0%
YoY
|
-$108.1M
384.75%
YoY
|
-$43.30M
-85.25%
YoY
|
-$38.70M
-2376.47%
YoY
|
$1.600M
-111.03%
YoY
|
-$22.30M
-2887.5%
YoY
|
-$293.5M
469.9%
YoY
|
$1.700M
-1800.0%
YoY
|
-$14.50M
-825.0%
YoY
|
$800.0K
-99.9%
YoY
|
-$51.50M
-7457.14%
YoY
|
-$100.0K
-105.56%
YoY
|
$2.000M
-69.7%
YoY
|
$837.8M
119585.71%
YoY
|
$700.0K
75.0%
YoY
|
$1.800M
-41.94%
YoY
|
| Cash From Investing Activities |
-$23.50M
-82.61%
YoY
|
-$58.30M
-27.76%
YoY
|
-$219.0M
242.72%
YoY
|
-$128.1M
250.96%
YoY
|
-$135.1M
203.6%
YoY
|
-$80.70M
-75.48%
YoY
|
-$63.90M
391.54%
YoY
|
-$36.50M
15.87%
YoY
|
-$44.50M
102.27%
YoY
|
-$329.1M
339.97%
YoY
|
-$13.00M
-32.29%
YoY
|
-$31.50M
136.84%
YoY
|
-$22.00M
-102.67%
YoY
|
-$74.80M
332.37%
YoY
|
-$19.20M
25.49%
YoY
|
-$13.30M
-6750.0%
YoY
|
$823.7M
-6907.44%
YoY
|
-$17.30M
46.61%
YoY
|
-$15.30M
59.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$105.7M
897.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.60M
N/A
|
$7.100M
688.89%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$141.8M
-56.65%
YoY
|
-$294.9M
75.95%
YoY
|
-$38.10M
-61.44%
YoY
|
$118.7M
-151.65%
YoY
|
$327.1M
-751.59%
YoY
|
-$167.6M
2195.89%
YoY
|
-$98.80M
-56.05%
YoY
|
-$229.8M
-492.15%
YoY
|
-$50.20M
-556.36%
YoY
|
-$7.300M
-19.78%
YoY
|
-$224.8M
2513.95%
YoY
|
$58.60M
-111.28%
YoY
|
$11.00M
-101.89%
YoY
|
-$9.100M
-91.4%
YoY
|
-$8.600M
-98.58%
YoY
|
-$519.6M
217.02%
YoY
|
-$582.0M
-175.14%
YoY
|
-$105.8M
-197.24%
YoY
|
-$607.4M
71.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$135.2M
-3.98%
YoY
|
$359.8M
37.28%
YoY
|
$248.8M
48.98%
YoY
|
-$48.40M
-118.8%
YoY
|
-$140.8M
-239.13%
YoY
|
$262.1M
-18.07%
YoY
|
$167.0M
-37.73%
YoY
|
$257.5M
-1130.0%
YoY
|
$101.2M
-162.47%
YoY
|
$319.9M
544.96%
YoY
|
$268.2M
172.56%
YoY
|
-$25.00M
-124.34%
YoY
|
-$162.0M
92.86%
YoY
|
$49.60M
-226.85%
YoY
|
$98.40M
-57.01%
YoY
|
$102.7M
-74.4%
YoY
|
-$84.00M
229.41%
YoY
|
-$39.10M
-68.79%
YoY
|
$228.9M
-43.84%
YoY
|
| Cash From Investing Activities |
-$23.50M
-82.61%
YoY
|
-$58.30M
-27.76%
YoY
|
-$219.0M
242.72%
YoY
|
-$128.1M
250.96%
YoY
|
-$135.1M
203.6%
YoY
|
-$80.70M
-75.48%
YoY
|
-$63.90M
391.54%
YoY
|
-$36.50M
15.87%
YoY
|
-$44.50M
102.27%
YoY
|
-$329.1M
339.97%
YoY
|
-$13.00M
-32.29%
YoY
|
-$31.50M
136.84%
YoY
|
-$22.00M
-102.67%
YoY
|
-$74.80M
332.37%
YoY
|
-$19.20M
25.49%
YoY
|
-$13.30M
-6750.0%
YoY
|
$823.7M
-6907.44%
YoY
|
-$17.30M
46.61%
YoY
|
-$15.30M
59.38%
YoY
|
| Cash From Financing Activities |
$141.8M
-56.65%
YoY
|
-$294.9M
75.95%
YoY
|
-$38.10M
-61.44%
YoY
|
$118.7M
-151.65%
YoY
|
$327.1M
-751.59%
YoY
|
-$167.6M
2195.89%
YoY
|
-$98.80M
-56.05%
YoY
|
-$229.8M
-492.15%
YoY
|
-$50.20M
-556.36%
YoY
|
-$7.300M
-19.78%
YoY
|
-$224.8M
2513.95%
YoY
|
$58.60M
-111.28%
YoY
|
$11.00M
-101.89%
YoY
|
-$9.100M
-91.4%
YoY
|
-$8.600M
-98.58%
YoY
|
-$519.6M
217.02%
YoY
|
-$582.0M
-175.14%
YoY
|
-$105.8M
-197.24%
YoY
|
-$607.4M
71.78%
YoY
|
| Net Change In Cash |
-$16.90M
-133.01%
YoY
|
$6.600M
-52.17%
YoY
|
-$8.300M
-293.02%
YoY
|
-$57.80M
556.82%
YoY
|
$51.20M
687.69%
YoY
|
$13.80M
-183.64%
YoY
|
$4.300M
-85.86%
YoY
|
-$8.800M
-519.05%
YoY
|
$6.500M
-103.75%
YoY
|
-$16.50M
-51.9%
YoY
|
$30.40M
-56.94%
YoY
|
$2.100M
-100.49%
YoY
|
-$173.4M
-209.82%
YoY
|
-$34.30M
-78.98%
YoY
|
$70.60M
-117.93%
YoY
|
-$430.2M
-281.14%
YoY
|
$157.9M
-78.58%
YoY
|
-$163.2M
470.63%
YoY
|
-$393.8M
-986.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$135.2M
-3.98%
YoY
|
$359.8M
37.28%
YoY
|
$248.8M
48.98%
YoY
|
-$48.40M
-118.8%
YoY
|
-$140.8M
-239.13%
YoY
|
$262.1M
-18.07%
YoY
|
$167.0M
-37.73%
YoY
|
$257.5M
-1130.0%
YoY
|
$101.2M
-162.47%
YoY
|
$319.9M
544.96%
YoY
|
$268.2M
172.56%
YoY
|
-$25.00M
-124.34%
YoY
|
-$162.0M
92.86%
YoY
|
$49.60M
-226.85%
YoY
|
$98.40M
-57.01%
YoY
|
$102.7M
-74.4%
YoY
|
-$84.00M
229.41%
YoY
|
-$39.10M
-68.79%
YoY
|
$228.9M
-43.84%
YoY
|
| Capital Expenditures |
$13.10M
-51.48%
YoY
|
$39.00M
4.28%
YoY
|
$26.10M
3.57%
YoY
|
$34.50M
-9.45%
YoY
|
$27.00M
21.62%
YoY
|
$37.40M
5.06%
YoY
|
$25.20M
-271.43%
YoY
|
$38.10M
-324.12%
YoY
|
$22.20M
-2.63%
YoY
|
$35.60M
-252.79%
YoY
|
-$14.70M
-23.04%
YoY
|
-$17.00M
11.11%
YoY
|
$22.80M
61.7%
YoY
|
-$23.30M
29.44%
YoY
|
-$19.10M
11.7%
YoY
|
-$15.30M
142.86%
YoY
|
$14.10M
-209.3%
YoY
|
-$18.00M
-247.54%
YoY
|
-$17.10M
34.65%
YoY
|
| Free Cash Flow |
-$148.3M
-11.62%
YoY
|
$320.8M
42.77%
YoY
|
$222.7M
57.05%
YoY
|
-$82.90M
-137.78%
YoY
|
-$167.8M
-312.41%
YoY
|
$224.7M
-20.96%
YoY
|
$141.8M
-49.88%
YoY
|
$219.4M
-2842.5%
YoY
|
$79.00M
-142.75%
YoY
|
$284.3M
289.99%
YoY
|
$282.9M
140.77%
YoY
|
-$8.000M
-106.78%
YoY
|
-$184.8M
88.38%
YoY
|
$72.90M
-445.5%
YoY
|
$117.5M
-52.24%
YoY
|
$118.0M
-71.04%
YoY
|
-$98.10M
678.57%
YoY
|
-$21.10M
-84.65%
YoY
|
$246.0M
-41.47%
YoY
|
Loading...