|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$34.03M
9.57%
YoY
|
-$31.06M
2.08%
YoY
|
-$30.43M
437.35%
YoY
|
-$5.663M
-41.65%
YoY
|
-$9.705M
-81.89%
YoY
|
| Depreciation, Depletion And Amortization |
$44.00K
-10.2%
YoY
|
$49.00K
-82.05%
YoY
|
$273.0K
-53.25%
YoY
|
$584.0K
1478.38%
YoY
|
$37.00K
-96.77%
YoY
|
| Cash From Operating Activities |
-$31.10M
16.8%
YoY
|
-$26.62M
-10.2%
YoY
|
-$29.65M
28.92%
YoY
|
-$23.00M
152.99%
YoY
|
-$9.090M
-76.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$21.00K
-170.0%
YoY
|
-$30.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.74M
-194.75%
YoY
|
-$11.34M
-143.6%
YoY
|
$26.00M
-77.72%
YoY
|
$116.7M
116600.0%
YoY
|
$100.0K
0.0%
YoY
|
| Cash From Investing Activities |
$10.74M
-194.58%
YoY
|
-$11.36M
-143.74%
YoY
|
$25.97M
-77.74%
YoY
|
$116.6M
-5832550.0%
YoY
|
-$2.000K
-101.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.275M
103.67%
YoY
|
$626.0K
10333.33%
YoY
|
$6.000K
-75.0%
YoY
|
$24.00K
71.43%
YoY
|
$14.00K
-94.91%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$61.00K
-63.47%
YoY
|
| Cash From Financing Activities |
-$576.0K
-29.84%
YoY
|
-$821.0K
327.6%
YoY
|
-$192.0K
-356.0%
YoY
|
$75.00K
240.91%
YoY
|
$22.00K
-114.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$31.10M
16.8%
YoY
|
-$26.62M
-10.2%
YoY
|
-$29.65M
28.92%
YoY
|
-$23.00M
152.99%
YoY
|
-$9.090M
-76.04%
YoY
|
| Cash From Investing Activities |
$10.74M
-194.58%
YoY
|
-$11.36M
-143.74%
YoY
|
$25.97M
-77.74%
YoY
|
$116.6M
-5832550.0%
YoY
|
-$2.000K
-101.71%
YoY
|
| Cash From Financing Activities |
-$576.0K
-29.84%
YoY
|
-$821.0K
327.6%
YoY
|
-$192.0K
-356.0%
YoY
|
$75.00K
240.91%
YoY
|
$22.00K
-114.86%
YoY
|
| Net Change In Cash |
-$20.93M
-46.06%
YoY
|
-$38.80M
902.64%
YoY
|
-$3.870M
-104.13%
YoY
|
$93.73M
-1133.37%
YoY
|
-$9.070M
-76.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.10M
16.8%
YoY
|
-$26.62M
-10.2%
YoY
|
-$29.65M
28.92%
YoY
|
-$23.00M
152.99%
YoY
|
-$9.090M
-76.04%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$21.00K
-170.0%
YoY
|
-$30.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$31.10M
16.71%
YoY
|
-$26.64M
-10.04%
YoY
|
-$29.62M
28.79%
YoY
|
-$23.00M
152.99%
YoY
|
-$9.090M
-76.04%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.467M
-10.04%
YoY
|
-$7.551M
-15.45%
YoY
|
-$10.44M
42.13%
YoY
|
-$9.457M
14.67%
YoY
|
-$8.300M
14.47%
YoY
|
-$8.931M
13.86%
YoY
|
-$7.346M
-4.84%
YoY
|
-$8.247M
46.2%
YoY
|
-$7.251M
-3.17%
YoY
|
-$7.844M
-9.53%
YoY
|
-$7.720M
-10.55%
YoY
|
-$5.641M
135.04%
YoY
|
-$7.488M
-524.25%
YoY
|
-$8.670M
61.97%
YoY
|
-$8.631M
-2638.53%
YoY
|
-$2.400M
-70.98%
YoY
|
$1.765M
-166.13%
YoY
|
-$5.353M
108.37%
YoY
|
$340.0K
-116.15%
YoY
|
| Depreciation, Depletion And Amortization |
-$1.000K
N/A
|
$2.000K
-77.78%
YoY
|
$2.000K
-77.78%
YoY
|
$18.00K
-48.57%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
-550.0%
YoY
|
$9.000K
-25.0%
YoY
|
$35.00K
250.0%
YoY
|
$4.000K
-94.59%
YoY
|
-$2.000K
-81.82%
YoY
|
$12.00K
-92.94%
YoY
|
$10.00K
-95.0%
YoY
|
$74.00K
-26.0%
YoY
|
-$11.00K
-105.5%
YoY
|
$170.0K
1788.89%
YoY
|
$200.0K
-87.5%
YoY
|
$100.0K
N/A
|
$200.0K
N/A
|
$9.000K
12.5%
YoY
|
| Cash From Operating Activities |
-$5.006M
-35.82%
YoY
|
-$6.380M
-4.56%
YoY
|
-$12.89M
40.2%
YoY
|
-$7.393M
26.9%
YoY
|
-$7.800M
41.33%
YoY
|
-$6.685M
-7.73%
YoY
|
-$9.197M
14.49%
YoY
|
-$5.826M
-0.03%
YoY
|
-$5.519M
-21.48%
YoY
|
-$7.245M
13.36%
YoY
|
-$8.033M
-22.85%
YoY
|
-$5.828M
-16.74%
YoY
|
-$7.029M
-1857.25%
YoY
|
-$6.391M
-51.21%
YoY
|
-$10.41M
214.56%
YoY
|
-$7.000M
-70.59%
YoY
|
$400.0K
-121.05%
YoY
|
-$13.10M
469.57%
YoY
|
-$3.310M
51.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$21.00K
-261.54%
YoY
|
N/A
|
N/A
|
N/A
|
-$13.00K
N/A
|
-$17.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-140.6%
YoY
|
$6.172M
-154.44%
YoY
|
$6.000M
N/A
|
$1.083M
N/A
|
-$2.463M
N/A
|
-$11.34M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$26.00M
-69.12%
YoY
|
$0.00
-100.0%
YoY
|
$32.50M
N/A
|
$0.00
N/A
|
$84.20M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-140.6%
YoY
|
$6.172M
-154.34%
YoY
|
$6.000M
N/A
|
$1.083M
N/A
|
-$2.463M
N/A
|
-$11.36M
87269.23%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$13.00K
-87.0%
YoY
|
-$17.00K
-100.05%
YoY
|
$0.00
N/A
|
$26.00M
-69.11%
YoY
|
-$100.0K
-200.0%
YoY
|
$32.50M
N/A
|
$0.00
N/A
|
$84.18M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$44.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.726M
-531.5%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
-98.38%
YoY
|
$742.0K
-256.21%
YoY
|
-$400.0K
22.7%
YoY
|
-$574.0K
28600.0%
YoY
|
-$309.0K
1616.67%
YoY
|
-$475.0K
N/A
|
-$326.0K
N/A
|
-$2.000K
-125.0%
YoY
|
-$18.00K
-89.16%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$8.000K
N/A
|
-$166.0K
N/A
|
$100.0K
-200.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.006M
-35.82%
YoY
|
-$6.380M
-4.56%
YoY
|
-$12.89M
40.2%
YoY
|
-$7.393M
26.9%
YoY
|
-$7.800M
41.33%
YoY
|
-$6.685M
-7.73%
YoY
|
-$9.197M
14.49%
YoY
|
-$5.826M
-0.03%
YoY
|
-$5.519M
-21.48%
YoY
|
-$7.245M
13.36%
YoY
|
-$8.033M
-22.85%
YoY
|
-$5.828M
-16.74%
YoY
|
-$7.029M
-1857.25%
YoY
|
-$6.391M
-51.21%
YoY
|
-$10.41M
214.56%
YoY
|
-$7.000M
-70.59%
YoY
|
$400.0K
-121.05%
YoY
|
-$13.10M
469.57%
YoY
|
-$3.310M
51.42%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-140.6%
YoY
|
$6.172M
-154.34%
YoY
|
$6.000M
N/A
|
$1.083M
N/A
|
-$2.463M
N/A
|
-$11.36M
87269.23%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$13.00K
-87.0%
YoY
|
-$17.00K
-100.05%
YoY
|
$0.00
N/A
|
$26.00M
-69.11%
YoY
|
-$100.0K
-200.0%
YoY
|
$32.50M
N/A
|
$0.00
N/A
|
$84.18M
N/A
|
| Cash From Financing Activities |
$1.726M
-531.5%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
-98.38%
YoY
|
$742.0K
-256.21%
YoY
|
-$400.0K
22.7%
YoY
|
-$574.0K
28600.0%
YoY
|
-$309.0K
1616.67%
YoY
|
-$475.0K
N/A
|
-$326.0K
N/A
|
-$2.000K
-125.0%
YoY
|
-$18.00K
-89.16%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$8.000K
N/A
|
-$166.0K
N/A
|
$100.0K
-200.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$3.280M
49.09%
YoY
|
-$6.380M
3.3%
YoY
|
-$11.90M
-0.58%
YoY
|
-$479.0K
-97.29%
YoY
|
-$2.200M
-62.36%
YoY
|
-$6.176M
-14.78%
YoY
|
-$11.97M
48.66%
YoY
|
-$17.66M
202.33%
YoY
|
-$5.845M
-17.05%
YoY
|
-$7.247M
13.54%
YoY
|
-$8.051M
-152.2%
YoY
|
-$5.841M
-16.56%
YoY
|
-$7.046M
-121.42%
YoY
|
-$6.383M
-51.27%
YoY
|
$15.42M
-80.93%
YoY
|
-$7.000M
-70.59%
YoY
|
$32.90M
-1831.58%
YoY
|
-$13.10M
469.57%
YoY
|
$80.87M
-3799.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.006M
-35.82%
YoY
|
-$6.380M
-4.56%
YoY
|
-$12.89M
40.2%
YoY
|
-$7.393M
26.9%
YoY
|
-$7.800M
41.33%
YoY
|
-$6.685M
-7.73%
YoY
|
-$9.197M
14.49%
YoY
|
-$5.826M
-0.03%
YoY
|
-$5.519M
-21.48%
YoY
|
-$7.245M
13.36%
YoY
|
-$8.033M
-22.85%
YoY
|
-$5.828M
-16.74%
YoY
|
-$7.029M
-1857.25%
YoY
|
-$6.391M
-51.21%
YoY
|
-$10.41M
214.56%
YoY
|
-$7.000M
-70.59%
YoY
|
$400.0K
-121.05%
YoY
|
-$13.10M
469.57%
YoY
|
-$3.310M
51.42%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$21.00K
-261.54%
YoY
|
N/A
|
N/A
|
N/A
|
-$13.00K
N/A
|
-$17.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$7.393M
26.44%
YoY
|
N/A
|
N/A
|
N/A
|
-$5.847M
0.55%
YoY
|
N/A
|
N/A
|
N/A
|
-$5.815M
-16.93%
YoY
|
-$7.012M
-1853.0%
YoY
|
N/A
|
N/A
|
-$7.000M
-70.59%
YoY
|
$400.0K
-121.05%
YoY
|
-$13.10M
469.57%
YoY
|
N/A
|
Loading...