|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$405.0M
-140.1%
YoY
|
-$1.010B
-104.09%
YoY
|
$24.69B
1614.72%
YoY
|
$1.440B
-9.03%
YoY
|
$1.583B
1146.46%
YoY
|
| Depreciation, Depletion And Amortization |
$639.0M
7.04%
YoY
|
$597.0M
-26.21%
YoY
|
$809.0M
-1.1%
YoY
|
$818.0M
9.95%
YoY
|
$744.0M
64.24%
YoY
|
| Cash From Operating Activities |
$951.0M
27.14%
YoY
|
$748.0M
-54.31%
YoY
|
$1.637B
33.52%
YoY
|
$1.226B
-3.31%
YoY
|
$1.268B
6.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$405.0M
5.19%
YoY
|
$385.0M
-183.7%
YoY
|
-$460.0M
5.02%
YoY
|
-$438.0M
6.05%
YoY
|
-$413.0M
17.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.213B
-491.29%
YoY
|
-$310.0M
-90.58%
YoY
|
-$3.292B
172.74%
YoY
|
-$1.207B
0.84%
YoY
|
-$1.197B
-173.12%
YoY
|
| Cash From Investing Activities |
$808.0M
-216.26%
YoY
|
-$695.0M
-81.48%
YoY
|
-$3.752B
128.09%
YoY
|
-$1.645B
2.17%
YoY
|
-$1.610B
-225.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$15.00M
-93.95%
YoY
|
-$248.0M
-63.26%
YoY
|
-$675.0M
-66.32%
YoY
|
-$2.004B
-19.78%
YoY
|
-$2.498B
-1414.74%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.470B
2.23%
YoY
|
-$1.438B
-132.43%
YoY
|
$4.434B
-756.89%
YoY
|
-$675.0M
-48.75%
YoY
|
-$1.317B
115.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$951.0M
27.14%
YoY
|
$748.0M
-54.31%
YoY
|
$1.637B
33.52%
YoY
|
$1.226B
-3.31%
YoY
|
$1.268B
6.82%
YoY
|
| Cash From Investing Activities |
$808.0M
-216.26%
YoY
|
-$695.0M
-81.48%
YoY
|
-$3.752B
128.09%
YoY
|
-$1.645B
2.17%
YoY
|
-$1.610B
-225.19%
YoY
|
| Cash From Financing Activities |
-$1.470B
2.23%
YoY
|
-$1.438B
-132.43%
YoY
|
$4.434B
-756.89%
YoY
|
-$675.0M
-48.75%
YoY
|
-$1.317B
115.9%
YoY
|
| Net Change In Cash |
$289.0M
-120.87%
YoY
|
-$1.385B
-159.72%
YoY
|
$2.319B
-311.97%
YoY
|
-$1.094B
-34.06%
YoY
|
-$1.659B
-189.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$951.0M
27.14%
YoY
|
$748.0M
-54.31%
YoY
|
$1.637B
33.52%
YoY
|
$1.226B
-3.31%
YoY
|
$1.268B
6.82%
YoY
|
| Capital Expenditures |
$405.0M
5.19%
YoY
|
$385.0M
-183.7%
YoY
|
-$460.0M
5.02%
YoY
|
-$438.0M
6.05%
YoY
|
-$413.0M
17.66%
YoY
|
| Free Cash Flow |
$546.0M
50.41%
YoY
|
$363.0M
-82.69%
YoY
|
$2.097B
26.02%
YoY
|
$1.664B
-1.01%
YoY
|
$1.681B
9.3%
YoY
|
|
Concept
|
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$159.0M
-8.62%
YoY
|
$231.0M
-115.39%
YoY
|
$174.0M
-64.56%
YoY
|
-$1.501B
-106.2%
YoY
|
$491.0M
0.61%
YoY
|
$24.20B
3443.78%
YoY
|
$488.0M
-35.54%
YoY
|
$683.0M
-35.75%
YoY
|
$757.0M
45.58%
YoY
|
$1.063B
-2897.37%
YoY
|
$520.0M
215.15%
YoY
|
-$38.00M
-104.65%
YoY
|
$165.0M
120.0%
YoY
|
$817.0M
908.64%
YoY
|
$223.0M
-15.53%
YoY
|
$75.00M
53.06%
YoY
|
$101.0M
-88.28%
YoY
|
$81.00M
-42.96%
YoY
|
$264.0M
-231.34%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$159.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$555.0M
N/A
|
N/A
|
| Cash From Operating Activities |
$611.0M
232.07%
YoY
|
$767.0M
142.72%
YoY
|
$184.0M
-57.41%
YoY
|
$316.0M
-62.38%
YoY
|
$432.0M
-45.8%
YoY
|
$840.0M
94.0%
YoY
|
$797.0M
0.5%
YoY
|
$433.0M
-66.07%
YoY
|
$793.0M
-10012.5%
YoY
|
$1.276B
27.09%
YoY
|
-$8.000M
-104.37%
YoY
|
$1.004B
8.31%
YoY
|
$183.0M
-70.86%
YoY
|
$927.0M
313.84%
YoY
|
$276.0M
0.0%
YoY
|
$628.0M
823.53%
YoY
|
-$141.0M
-256.67%
YoY
|
$224.0M
-34.12%
YoY
|
$276.0M
124.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$272.0M
51.96%
YoY
|
$226.0M
8.13%
YoY
|
$179.0M
-201.7%
YoY
|
$209.0M
-190.87%
YoY
|
-$176.0M
-23.48%
YoY
|
-$230.0M
-0.86%
YoY
|
-$230.0M
11.65%
YoY
|
-$232.0M
4.98%
YoY
|
-$206.0M
7.29%
YoY
|
-$221.0M
13.92%
YoY
|
-$192.0M
22.29%
YoY
|
-$194.0M
102.08%
YoY
|
-$157.0M
185.45%
YoY
|
-$96.00M
20.0%
YoY
|
-$52.00M
15.56%
YoY
|
-$55.00M
7.84%
YoY
|
-$58.00M
-1.69%
YoY
|
-$80.00M
11.11%
YoY
|
-$45.00M
-4.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$313.0M
-400.96%
YoY
|
$1.109B
286.41%
YoY
|
$104.0M
-117.42%
YoY
|
$287.0M
-109.46%
YoY
|
-$597.0M
131.4%
YoY
|
-$3.034B
811.11%
YoY
|
-$258.0M
-70.48%
YoY
|
-$333.0M
-30.48%
YoY
|
-$874.0M
21.73%
YoY
|
-$479.0M
-225.39%
YoY
|
-$718.0M
-157.21%
YoY
|
$382.0M
-147.99%
YoY
|
$1.255B
157.7%
YoY
|
-$796.0M
-56.55%
YoY
|
-$2.255B
595.99%
YoY
|
$487.0M
-189.52%
YoY
|
-$114.0M
-118.33%
YoY
|
-$1.832B
144.27%
YoY
|
-$324.0M
-115.48%
YoY
|
| Cash From Investing Activities |
-$585.0M
680.0%
YoY
|
$883.0M
1032.05%
YoY
|
-$75.00M
-90.3%
YoY
|
$78.00M
-102.39%
YoY
|
-$773.0M
58.4%
YoY
|
-$3.264B
477.7%
YoY
|
-$488.0M
-54.81%
YoY
|
-$565.0M
-19.29%
YoY
|
-$1.080B
18.68%
YoY
|
-$700.0M
-472.34%
YoY
|
-$910.0M
-182.88%
YoY
|
$188.0M
-121.08%
YoY
|
$1.098B
154.17%
YoY
|
-$892.0M
-53.35%
YoY
|
-$2.307B
525.2%
YoY
|
$432.0M
-172.61%
YoY
|
-$172.0M
-130.55%
YoY
|
-$1.912B
132.6%
YoY
|
-$369.0M
-118.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$155.0M
434.48%
YoY
|
$14.00M
-73.58%
YoY
|
-$29.00M
-90.37%
YoY
|
$53.00M
-110.6%
YoY
|
-$301.0M
72.0%
YoY
|
-$500.0M
-61.54%
YoY
|
-$175.0M
-75.14%
YoY
|
-$1.300B
-18.8%
YoY
|
-$704.0M
-21.52%
YoY
|
-$1.601B
-1516.81%
YoY
|
-$897.0M
-1264.94%
YoY
|
$113.0M
145.65%
YoY
|
$77.00M
352.94%
YoY
|
$46.00M
2200.0%
YoY
|
$88.00M
-4500.0%
YoY
|
$17.00M
-104.09%
YoY
|
-$202.0M
-82.06%
YoY
|
$2.000M
-100.41%
YoY
|
-$2.000M
-102.47%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.078B
181.46%
YoY
|
-$1.087B
1209.64%
YoY
|
-$383.0M
-71.73%
YoY
|
-$83.00M
-102.0%
YoY
|
-$1.355B
-560.88%
YoY
|
$4.140B
-434.41%
YoY
|
$294.0M
-47.78%
YoY
|
-$1.238B
-26.35%
YoY
|
$563.0M
54.67%
YoY
|
-$1.681B
2956.36%
YoY
|
$364.0M
-165.59%
YoY
|
-$55.00M
-88.78%
YoY
|
-$555.0M
75.63%
YoY
|
-$490.0M
-541.44%
YoY
|
$683.0M
-1945.95%
YoY
|
-$316.0M
290.12%
YoY
|
-$704.0M
-71.72%
YoY
|
$111.0M
-122.93%
YoY
|
-$37.00M
-92.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$611.0M
232.07%
YoY
|
$767.0M
142.72%
YoY
|
$184.0M
-57.41%
YoY
|
$316.0M
-62.38%
YoY
|
$432.0M
-45.8%
YoY
|
$840.0M
94.0%
YoY
|
$797.0M
0.5%
YoY
|
$433.0M
-66.07%
YoY
|
$793.0M
-10012.5%
YoY
|
$1.276B
27.09%
YoY
|
-$8.000M
-104.37%
YoY
|
$1.004B
8.31%
YoY
|
$183.0M
-70.86%
YoY
|
$927.0M
313.84%
YoY
|
$276.0M
0.0%
YoY
|
$628.0M
823.53%
YoY
|
-$141.0M
-256.67%
YoY
|
$224.0M
-34.12%
YoY
|
$276.0M
124.39%
YoY
|
| Cash From Investing Activities |
-$585.0M
680.0%
YoY
|
$883.0M
1032.05%
YoY
|
-$75.00M
-90.3%
YoY
|
$78.00M
-102.39%
YoY
|
-$773.0M
58.4%
YoY
|
-$3.264B
477.7%
YoY
|
-$488.0M
-54.81%
YoY
|
-$565.0M
-19.29%
YoY
|
-$1.080B
18.68%
YoY
|
-$700.0M
-472.34%
YoY
|
-$910.0M
-182.88%
YoY
|
$188.0M
-121.08%
YoY
|
$1.098B
154.17%
YoY
|
-$892.0M
-53.35%
YoY
|
-$2.307B
525.2%
YoY
|
$432.0M
-172.61%
YoY
|
-$172.0M
-130.55%
YoY
|
-$1.912B
132.6%
YoY
|
-$369.0M
-118.04%
YoY
|
| Cash From Financing Activities |
-$1.078B
181.46%
YoY
|
-$1.087B
1209.64%
YoY
|
-$383.0M
-71.73%
YoY
|
-$83.00M
-102.0%
YoY
|
-$1.355B
-560.88%
YoY
|
$4.140B
-434.41%
YoY
|
$294.0M
-47.78%
YoY
|
-$1.238B
-26.35%
YoY
|
$563.0M
54.67%
YoY
|
-$1.681B
2956.36%
YoY
|
$364.0M
-165.59%
YoY
|
-$55.00M
-88.78%
YoY
|
-$555.0M
75.63%
YoY
|
-$490.0M
-541.44%
YoY
|
$683.0M
-1945.95%
YoY
|
-$316.0M
290.12%
YoY
|
-$704.0M
-71.72%
YoY
|
$111.0M
-122.93%
YoY
|
-$37.00M
-92.4%
YoY
|
| Net Change In Cash |
-$1.052B
283.94%
YoY
|
$563.0M
81.03%
YoY
|
-$274.0M
-83.84%
YoY
|
$311.0M
-81.88%
YoY
|
-$1.696B
-381.26%
YoY
|
$1.716B
-225.26%
YoY
|
$603.0M
118.48%
YoY
|
-$1.370B
23.98%
YoY
|
$276.0M
-149.82%
YoY
|
-$1.105B
-197.19%
YoY
|
-$554.0M
-176.31%
YoY
|
$1.137B
-349.89%
YoY
|
$726.0M
-2.42%
YoY
|
-$455.0M
-71.15%
YoY
|
-$1.348B
936.92%
YoY
|
$744.0M
-222.37%
YoY
|
-$1.017B
-44.61%
YoY
|
-$1.577B
63.25%
YoY
|
-$130.0M
-107.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$611.0M
232.07%
YoY
|
$767.0M
142.72%
YoY
|
$184.0M
-57.41%
YoY
|
$316.0M
-62.38%
YoY
|
$432.0M
-45.8%
YoY
|
$840.0M
94.0%
YoY
|
$797.0M
0.5%
YoY
|
$433.0M
-66.07%
YoY
|
$793.0M
-10012.5%
YoY
|
$1.276B
27.09%
YoY
|
-$8.000M
-104.37%
YoY
|
$1.004B
8.31%
YoY
|
$183.0M
-70.86%
YoY
|
$927.0M
313.84%
YoY
|
$276.0M
0.0%
YoY
|
$628.0M
823.53%
YoY
|
-$141.0M
-256.67%
YoY
|
$224.0M
-34.12%
YoY
|
$276.0M
124.39%
YoY
|
| Capital Expenditures |
$272.0M
51.96%
YoY
|
$226.0M
8.13%
YoY
|
$179.0M
-201.7%
YoY
|
$209.0M
-190.87%
YoY
|
-$176.0M
-23.48%
YoY
|
-$230.0M
-0.86%
YoY
|
-$230.0M
11.65%
YoY
|
-$232.0M
4.98%
YoY
|
-$206.0M
7.29%
YoY
|
-$221.0M
13.92%
YoY
|
-$192.0M
22.29%
YoY
|
-$194.0M
102.08%
YoY
|
-$157.0M
185.45%
YoY
|
-$96.00M
20.0%
YoY
|
-$52.00M
15.56%
YoY
|
-$55.00M
7.84%
YoY
|
-$58.00M
-1.69%
YoY
|
-$80.00M
11.11%
YoY
|
-$45.00M
-4.26%
YoY
|
| Free Cash Flow |
$339.0M
6680.0%
YoY
|
$541.0M
405.61%
YoY
|
$5.000M
-99.18%
YoY
|
$107.0M
-90.0%
YoY
|
$608.0M
-40.8%
YoY
|
$1.070B
60.9%
YoY
|
$1.027B
2.8%
YoY
|
$665.0M
-55.58%
YoY
|
$999.0M
442.93%
YoY
|
$1.497B
24.96%
YoY
|
$184.0M
-45.88%
YoY
|
$1.198B
17.11%
YoY
|
$340.0M
-50.22%
YoY
|
$1.023B
236.51%
YoY
|
$328.0M
2.18%
YoY
|
$683.0M
473.95%
YoY
|
-$83.00M
-155.7%
YoY
|
$304.0M
-26.21%
YoY
|
$321.0M
88.82%
YoY
|
Loading...