|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.202M
296.54%
YoY
|
-$303.2K
-72.73%
YoY
|
-$1.112M
-7.98%
YoY
|
-$1.208M
29.6%
YoY
|
-$932.4K
-0.44%
YoY
|
| Depreciation, Depletion And Amortization |
$64.00
-69.23%
YoY
|
$208.00
-98.64%
YoY
|
$15.28K
-21.64%
YoY
|
$19.50K
146.84%
YoY
|
$7.900K
-1.13%
YoY
|
| Cash From Operating Activities |
-$589.4K
3.61%
YoY
|
-$568.8K
-9.49%
YoY
|
-$628.5K
12.18%
YoY
|
-$560.2K
24.31%
YoY
|
-$450.7K
12.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.220K
N/A
|
$0.00
-100.0%
YoY
|
-$400.00
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.224K
N/A
|
$0.00
-100.0%
YoY
|
-$400.00
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$572.0K
13.13%
YoY
|
$505.6K
-27.33%
YoY
|
$695.8K
22.45%
YoY
|
$568.2K
28.23%
YoY
|
$443.1K
6.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$589.4K
3.61%
YoY
|
-$568.8K
-9.49%
YoY
|
-$628.5K
12.18%
YoY
|
-$560.2K
24.31%
YoY
|
-$450.7K
12.16%
YoY
|
| Cash From Investing Activities |
-$5.224K
N/A
|
$0.00
-100.0%
YoY
|
-$400.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$572.0K
13.13%
YoY
|
$505.6K
-27.33%
YoY
|
$695.8K
22.45%
YoY
|
$568.2K
28.23%
YoY
|
$443.1K
6.22%
YoY
|
| Net Change In Cash |
-$22.59K
-64.25%
YoY
|
-$63.20K
-194.4%
YoY
|
$66.94K
733.67%
YoY
|
$8.030K
-206.78%
YoY
|
-$7.520K
-157.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$589.4K
3.61%
YoY
|
-$568.8K
-9.49%
YoY
|
-$628.5K
12.18%
YoY
|
-$560.2K
24.31%
YoY
|
-$450.7K
12.16%
YoY
|
| Capital Expenditures |
$5.220K
N/A
|
$0.00
-100.0%
YoY
|
-$400.00
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$594.6K
4.53%
YoY
|
-$568.8K
-9.43%
YoY
|
-$628.1K
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$223.2K
-23.38%
YoY
|
-$325.6K
21.3%
YoY
|
-$322.5K
8.48%
YoY
|
-$345.4K
28.49%
YoY
|
-$291.3K
-37.88%
YoY
|
-$268.4K
-9.65%
YoY
|
-$297.2K
-1.97%
YoY
|
-$268.8K
0.56%
YoY
|
-$468.9K
81.88%
YoY
|
-$297.1K
3.37%
YoY
|
-$303.2K
1.29%
YoY
|
-$267.3K
-1.25%
YoY
|
-$299.4K
-6.64%
YoY
|
-$270.7K
15.13%
YoY
|
-$276.3K
49.32%
YoY
|
-$340.8K
26.21%
YoY
|
-$320.7K
33.61%
YoY
|
| Depreciation, Depletion And Amortization |
$16.00
-99.49%
YoY
|
$16.00
0.0%
YoY
|
$16.00
0.0%
YoY
|
$3.140K
-1.26%
YoY
|
$3.140K
-1.26%
YoY
|
$16.00
-84.62%
YoY
|
$16.00
N/A
|
$3.180K
-15.43%
YoY
|
$3.180K
-17.19%
YoY
|
$104.00
73.33%
YoY
|
$0.00
-100.0%
YoY
|
$3.760K
-22.95%
YoY
|
$3.840K
-21.15%
YoY
|
$4.880K
147.72%
YoY
|
$4.870K
-17.88%
YoY
|
$4.880K
N/A
|
$4.870K
N/A
|
| Cash From Operating Activities |
-$10.90K
-90.45%
YoY
|
-$114.1K
8.32%
YoY
|
-$198.5K
-24.41%
YoY
|
-$107.3K
-11.08%
YoY
|
-$114.2K
20.45%
YoY
|
-$105.4K
-31.41%
YoY
|
-$262.5K
91.82%
YoY
|
-$120.7K
-15.79%
YoY
|
-$94.77K
-4.91%
YoY
|
-$153.6K
-29.39%
YoY
|
-$136.9K
-18.48%
YoY
|
-$143.4K
12.94%
YoY
|
-$167.9K
-5.58%
YoY
|
-$126.9K
23.46%
YoY
|
-$118.4K
190.0%
YoY
|
-$137.1K
14.25%
YoY
|
-$177.8K
-25.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$5.220K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
-$400.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$5.220K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
-$400.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.94K
-114.56%
YoY
|
$130.8K
-0.9%
YoY
|
$205.0K
-18.0%
YoY
|
$108.0K
-20.12%
YoY
|
$82.00K
113.82%
YoY
|
$132.0K
-35.08%
YoY
|
$250.0K
279.46%
YoY
|
$135.2K
-38.19%
YoY
|
$38.35K
-32.81%
YoY
|
$203.3K
-9.3%
YoY
|
$65.88K
-66.35%
YoY
|
$218.7K
62.04%
YoY
|
$195.8K
-10.36%
YoY
|
$135.0K
44.07%
YoY
|
$114.9K
412.9%
YoY
|
$99.89K
-9.19%
YoY
|
$218.4K
-19.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.90K
-90.45%
YoY
|
-$114.1K
8.32%
YoY
|
-$198.5K
-24.41%
YoY
|
-$107.3K
-11.08%
YoY
|
-$114.2K
20.45%
YoY
|
-$105.4K
-31.41%
YoY
|
-$262.5K
91.82%
YoY
|
-$120.7K
-15.79%
YoY
|
-$94.77K
-4.91%
YoY
|
-$153.6K
-29.39%
YoY
|
-$136.9K
-18.48%
YoY
|
-$143.4K
12.94%
YoY
|
-$167.9K
-5.58%
YoY
|
-$126.9K
23.46%
YoY
|
-$118.4K
190.0%
YoY
|
-$137.1K
14.25%
YoY
|
-$177.8K
-25.9%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$5.220K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
-$400.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.94K
-114.56%
YoY
|
$130.8K
-0.9%
YoY
|
$205.0K
-18.0%
YoY
|
$108.0K
-20.12%
YoY
|
$82.00K
113.82%
YoY
|
$132.0K
-35.08%
YoY
|
$250.0K
279.46%
YoY
|
$135.2K
-38.19%
YoY
|
$38.35K
-32.81%
YoY
|
$203.3K
-9.3%
YoY
|
$65.88K
-66.35%
YoY
|
$218.7K
62.04%
YoY
|
$195.8K
-10.36%
YoY
|
$135.0K
44.07%
YoY
|
$114.9K
412.9%
YoY
|
$99.89K
-9.19%
YoY
|
$218.4K
-19.1%
YoY
|
| Net Change In Cash |
-$22.84K
-38.88%
YoY
|
$16.69K
-37.37%
YoY
|
$6.550K
-152.27%
YoY
|
$660.00
-95.44%
YoY
|
-$37.37K
-33.76%
YoY
|
$26.65K
-46.42%
YoY
|
-$12.53K
-82.35%
YoY
|
$14.48K
-80.68%
YoY
|
-$56.42K
32.5%
YoY
|
$49.74K
646.85%
YoY
|
-$70.98K
-354.42%
YoY
|
$74.96K
831.18%
YoY
|
$27.90K
-31.28%
YoY
|
$8.050K
-188.27%
YoY
|
-$3.410K
-81.47%
YoY
|
-$37.21K
272.1%
YoY
|
$40.60K
35.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.90K
-90.45%
YoY
|
-$114.1K
8.32%
YoY
|
-$198.5K
-24.41%
YoY
|
-$107.3K
-11.08%
YoY
|
-$114.2K
20.45%
YoY
|
-$105.4K
-31.41%
YoY
|
-$262.5K
91.82%
YoY
|
-$120.7K
-15.79%
YoY
|
-$94.77K
-4.91%
YoY
|
-$153.6K
-29.39%
YoY
|
-$136.9K
-18.48%
YoY
|
-$143.4K
12.94%
YoY
|
-$167.9K
-5.58%
YoY
|
-$126.9K
23.46%
YoY
|
-$118.4K
190.0%
YoY
|
-$137.1K
14.25%
YoY
|
-$177.8K
-25.9%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$5.220K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
-$400.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$10.90K
-89.99%
YoY
|
-$114.1K
N/A
|
N/A
|
-$107.3K
-11.08%
YoY
|
-$108.9K
14.94%
YoY
|
N/A
|
N/A
|
-$120.7K
-15.56%
YoY
|
-$94.77K
N/A
|
N/A
|
N/A
|
-$143.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...