|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.154M
-111.28%
YoY
|
-$54.57M
607.24%
YoY
|
-$7.716M
-66.59%
YoY
|
-$23.10M
123.0%
YoY
|
-$10.36M
-90.1%
YoY
|
| Depreciation, Depletion And Amortization |
$17.09M
1.55%
YoY
|
$16.83M
-47.0%
YoY
|
$31.75M
-11.96%
YoY
|
$36.07M
-17.44%
YoY
|
$43.69M
-43.29%
YoY
|
| Cash From Operating Activities |
$28.28M
50.19%
YoY
|
$18.83M
8.47%
YoY
|
$17.36M
251.04%
YoY
|
$4.945M
-976.77%
YoY
|
-$564.0K
-101.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.896M
45.62%
YoY
|
$1.302M
-7.53%
YoY
|
$1.408M
-7.43%
YoY
|
$1.521M
71.86%
YoY
|
$885.0K
-89.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$1.793M
-92.43%
YoY
|
$23.67M
195.93%
YoY
|
$8.000M
1354.55%
YoY
|
$550.0K
-84.72%
YoY
|
$3.600M
-91.13%
YoY
|
| Cash From Investing Activities |
-$13.13M
-445.53%
YoY
|
$3.800M
-128.86%
YoY
|
-$13.17M
-45.01%
YoY
|
-$23.94M
66.98%
YoY
|
-$14.34M
-174.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$110.0M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.853M
-70.7%
YoY
|
-$19.98M
50.49%
YoY
|
-$13.28M
-182.01%
YoY
|
$16.19M
62.03%
YoY
|
$9.991M
-108.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$28.28M
50.19%
YoY
|
$18.83M
8.47%
YoY
|
$17.36M
251.04%
YoY
|
$4.945M
-976.77%
YoY
|
-$564.0K
-101.73%
YoY
|
| Cash From Investing Activities |
-$13.13M
-445.53%
YoY
|
$3.800M
-128.86%
YoY
|
-$13.17M
-45.01%
YoY
|
-$23.94M
66.98%
YoY
|
-$14.34M
-174.0%
YoY
|
| Cash From Financing Activities |
-$5.853M
-70.7%
YoY
|
-$19.98M
50.49%
YoY
|
-$13.28M
-182.01%
YoY
|
$16.19M
62.03%
YoY
|
$9.991M
-108.24%
YoY
|
| Net Change In Cash |
$8.803M
232.06%
YoY
|
$2.651M
-127.66%
YoY
|
-$9.583M
342.22%
YoY
|
-$2.167M
-59.34%
YoY
|
-$5.330M
-92.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.28M
50.19%
YoY
|
$18.83M
8.47%
YoY
|
$17.36M
251.04%
YoY
|
$4.945M
-976.77%
YoY
|
-$564.0K
-101.73%
YoY
|
| Capital Expenditures |
$1.896M
45.62%
YoY
|
$1.302M
-7.53%
YoY
|
$1.408M
-7.43%
YoY
|
$1.521M
71.86%
YoY
|
$885.0K
-89.18%
YoY
|
| Free Cash Flow |
$26.38M
50.53%
YoY
|
$17.53M
9.88%
YoY
|
$15.95M
365.86%
YoY
|
$3.424M
-336.3%
YoY
|
-$1.449M
-105.94%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.813M
-201.71%
YoY
|
-$19.60M
-25233.33%
YoY
|
-$3.817M
-185.3%
YoY
|
$7.889M
-124.32%
YoY
|
-$5.715M
113.33%
YoY
|
$78.00K
-100.92%
YoY
|
$4.475M
-140.94%
YoY
|
-$32.44M
103.7%
YoY
|
-$2.679M
-346.69%
YoY
|
-$8.518M
-208.56%
YoY
|
-$10.93M
259.93%
YoY
|
-$15.93M
4682.88%
YoY
|
$1.086M
-113.39%
YoY
|
$7.846M
-424.21%
YoY
|
-$3.037M
-75.44%
YoY
|
-$333.0K
-96.94%
YoY
|
-$8.109M
-47.23%
YoY
|
-$2.420M
-76.15%
YoY
|
-$12.37M
0.73%
YoY
|
| Depreciation, Depletion And Amortization |
$4.458M
1.64%
YoY
|
$4.402M
9.29%
YoY
|
$4.078M
-6.45%
YoY
|
$4.318M
-19.24%
YoY
|
$4.386M
-41.81%
YoY
|
$4.028M
-41.95%
YoY
|
$4.359M
-42.03%
YoY
|
$5.347M
-30.86%
YoY
|
$7.538M
-2.43%
YoY
|
$6.939M
-15.98%
YoY
|
$7.520M
-6.4%
YoY
|
$7.734M
-5.6%
YoY
|
$7.726M
-5.95%
YoY
|
$8.259M
-2.66%
YoY
|
$8.034M
-18.58%
YoY
|
$8.193M
-6.9%
YoY
|
$8.215M
-32.73%
YoY
|
$8.485M
-17.49%
YoY
|
$9.867M
-13.11%
YoY
|
| Cash From Operating Activities |
$39.36M
1069.63%
YoY
|
$2.285M
-79.8%
YoY
|
$293.0K
-44.4%
YoY
|
$13.08M
-3624.26%
YoY
|
$3.365M
-49.02%
YoY
|
$11.31M
0.46%
YoY
|
$527.0K
-59.31%
YoY
|
-$371.0K
-105.91%
YoY
|
$6.600M
51.72%
YoY
|
$11.26M
19.53%
YoY
|
$1.295M
-148.09%
YoY
|
$6.281M
-1136.47%
YoY
|
$4.350M
-266.28%
YoY
|
$9.421M
60.58%
YoY
|
-$2.693M
-219.11%
YoY
|
-$606.0K
-93.48%
YoY
|
-$2.616M
-136.85%
YoY
|
$5.867M
-64.66%
YoY
|
$2.261M
-115.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.498M
3.13%
YoY
|
$3.375M
-8.96%
YoY
|
$324.0K
-37.33%
YoY
|
$4.021M
1.18%
YoY
|
$3.392M
-39.43%
YoY
|
$3.707M
-23.94%
YoY
|
$517.0K
-40.98%
YoY
|
$3.974M
-18.82%
YoY
|
$5.600M
-211.93%
YoY
|
$4.874M
-183.05%
YoY
|
$876.0K
468.83%
YoY
|
$4.895M
-180.21%
YoY
|
-$5.003M
-19.06%
YoY
|
-$5.869M
-8.43%
YoY
|
$154.0K
-78.64%
YoY
|
-$6.103M
38.7%
YoY
|
-$6.181M
37.36%
YoY
|
-$6.409M
45.66%
YoY
|
$721.0K
189.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.793M
N/A
|
N/A
|
N/A
|
$23.67M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$500.0K
N/A
|
$7.500M
1263.64%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$550.0K
83.33%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$3.498M
118.76%
YoY
|
-$3.375M
-8.96%
YoY
|
-$3.310M
-12.96%
YoY
|
-$4.021M
-120.41%
YoY
|
-$1.599M
-71.45%
YoY
|
-$3.707M
-23.94%
YoY
|
-$3.803M
-30.48%
YoY
|
$19.70M
-502.45%
YoY
|
-$5.600M
24.36%
YoY
|
-$4.874M
-398.84%
YoY
|
-$5.470M
1.32%
YoY
|
-$4.895M
-19.79%
YoY
|
-$4.503M
-27.15%
YoY
|
$1.631M
-127.84%
YoY
|
-$5.399M
-6.32%
YoY
|
-$6.103M
110.45%
YoY
|
-$6.181M
37.36%
YoY
|
-$5.859M
42.9%
YoY
|
-$5.763M
104.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.40M
9004.3%
YoY
|
-$3.606M
21.17%
YoY
|
-$1.278M
-39.97%
YoY
|
-$469.0K
-96.24%
YoY
|
-$279.0K
-89.27%
YoY
|
-$2.976M
14.24%
YoY
|
-$2.129M
-7.39%
YoY
|
-$12.48M
442.33%
YoY
|
-$2.600M
5.78%
YoY
|
-$2.605M
-61.33%
YoY
|
-$2.299M
29.08%
YoY
|
-$2.301M
-117.04%
YoY
|
-$2.458M
N/A
|
-$6.736M
-350.69%
YoY
|
-$1.781M
N/A
|
$13.50M
N/A
|
$0.00
N/A
|
$2.687M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$39.36M
1069.63%
YoY
|
$2.285M
-79.8%
YoY
|
$293.0K
-44.4%
YoY
|
$13.08M
-3624.26%
YoY
|
$3.365M
-49.02%
YoY
|
$11.31M
0.46%
YoY
|
$527.0K
-59.31%
YoY
|
-$371.0K
-105.91%
YoY
|
$6.600M
51.72%
YoY
|
$11.26M
19.53%
YoY
|
$1.295M
-148.09%
YoY
|
$6.281M
-1136.47%
YoY
|
$4.350M
-266.28%
YoY
|
$9.421M
60.58%
YoY
|
-$2.693M
-219.11%
YoY
|
-$606.0K
-93.48%
YoY
|
-$2.616M
-136.85%
YoY
|
$5.867M
-64.66%
YoY
|
$2.261M
-115.06%
YoY
|
| Cash From Investing Activities |
-$3.498M
118.76%
YoY
|
-$3.375M
-8.96%
YoY
|
-$3.310M
-12.96%
YoY
|
-$4.021M
-120.41%
YoY
|
-$1.599M
-71.45%
YoY
|
-$3.707M
-23.94%
YoY
|
-$3.803M
-30.48%
YoY
|
$19.70M
-502.45%
YoY
|
-$5.600M
24.36%
YoY
|
-$4.874M
-398.84%
YoY
|
-$5.470M
1.32%
YoY
|
-$4.895M
-19.79%
YoY
|
-$4.503M
-27.15%
YoY
|
$1.631M
-127.84%
YoY
|
-$5.399M
-6.32%
YoY
|
-$6.103M
110.45%
YoY
|
-$6.181M
37.36%
YoY
|
-$5.859M
42.9%
YoY
|
-$5.763M
104.14%
YoY
|
| Cash From Financing Activities |
-$25.40M
9004.3%
YoY
|
-$3.606M
21.17%
YoY
|
-$1.278M
-39.97%
YoY
|
-$469.0K
-96.24%
YoY
|
-$279.0K
-89.27%
YoY
|
-$2.976M
14.24%
YoY
|
-$2.129M
-7.39%
YoY
|
-$12.48M
442.33%
YoY
|
-$2.600M
5.78%
YoY
|
-$2.605M
-61.33%
YoY
|
-$2.299M
29.08%
YoY
|
-$2.301M
-117.04%
YoY
|
-$2.458M
N/A
|
-$6.736M
-350.69%
YoY
|
-$1.781M
N/A
|
$13.50M
N/A
|
$0.00
N/A
|
$2.687M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$10.46M
603.36%
YoY
|
-$4.696M
-201.43%
YoY
|
-$4.237M
-22.57%
YoY
|
$8.585M
25.33%
YoY
|
$1.487M
-192.94%
YoY
|
$4.630M
22.42%
YoY
|
-$5.472M
-13.98%
YoY
|
$6.850M
-848.63%
YoY
|
-$1.600M
-38.72%
YoY
|
$3.782M
-12.37%
YoY
|
-$6.361M
-34.94%
YoY
|
-$915.0K
-113.47%
YoY
|
-$2.611M
-70.32%
YoY
|
$4.316M
60.15%
YoY
|
-$9.777M
153.75%
YoY
|
$6.792M
-155.67%
YoY
|
-$8.797M
-438.35%
YoY
|
$2.695M
-78.44%
YoY
|
-$3.853M
-52.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$39.36M
1069.63%
YoY
|
$2.285M
-79.8%
YoY
|
$293.0K
-44.4%
YoY
|
$13.08M
-3624.26%
YoY
|
$3.365M
-49.02%
YoY
|
$11.31M
0.46%
YoY
|
$527.0K
-59.31%
YoY
|
-$371.0K
-105.91%
YoY
|
$6.600M
51.72%
YoY
|
$11.26M
19.53%
YoY
|
$1.295M
-148.09%
YoY
|
$6.281M
-1136.47%
YoY
|
$4.350M
-266.28%
YoY
|
$9.421M
60.58%
YoY
|
-$2.693M
-219.11%
YoY
|
-$606.0K
-93.48%
YoY
|
-$2.616M
-136.85%
YoY
|
$5.867M
-64.66%
YoY
|
$2.261M
-115.06%
YoY
|
| Capital Expenditures |
$3.498M
3.13%
YoY
|
$3.375M
-8.96%
YoY
|
$324.0K
-37.33%
YoY
|
$4.021M
1.18%
YoY
|
$3.392M
-39.43%
YoY
|
$3.707M
-23.94%
YoY
|
$517.0K
-40.98%
YoY
|
$3.974M
-18.82%
YoY
|
$5.600M
-211.93%
YoY
|
$4.874M
-183.05%
YoY
|
$876.0K
468.83%
YoY
|
$4.895M
-180.21%
YoY
|
-$5.003M
-19.06%
YoY
|
-$5.869M
-8.43%
YoY
|
$154.0K
-78.64%
YoY
|
-$6.103M
38.7%
YoY
|
-$6.181M
37.36%
YoY
|
-$6.409M
45.66%
YoY
|
$721.0K
189.56%
YoY
|
| Free Cash Flow |
$35.86M
-132914.81%
YoY
|
-$1.090M
-114.33%
YoY
|
-$31.00K
-410.0%
YoY
|
$9.054M
-308.38%
YoY
|
-$27.00K
-102.7%
YoY
|
$7.606M
19.09%
YoY
|
$10.00K
-97.61%
YoY
|
-$4.345M
-413.49%
YoY
|
$1.000M
-89.31%
YoY
|
$6.387M
-58.23%
YoY
|
$419.0K
-114.72%
YoY
|
$1.386M
-74.79%
YoY
|
$9.353M
162.36%
YoY
|
$15.29M
24.55%
YoY
|
-$2.847M
-284.87%
YoY
|
$5.497M
-212.18%
YoY
|
$3.565M
-69.27%
YoY
|
$12.28M
-41.54%
YoY
|
$1.540M
-110.09%
YoY
|
Loading...