|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net income (loss) from continuing operations | |||||
| Net loss from discontinued operations | |||||
| Adjustments to reconcile net income (loss) to net cash from operating activities: | |||||
| Goodwill impairment | |||||
| Depreciation and amortization | |||||
| Impairment of long-lived assets and capitalized software | |||||
| Amortization of debt issuance costs | |||||
| Loss on disposals of fixed assets | |||||
| Gain on sale of DXP | |||||
| Loss on divestiture | |||||
| Gain on disposals of intangible assets | |||||
| Amortization of debt discount | |||||
| Sublease receivable impairment | |||||
| Deferred income taxes | |||||
| Stock-based compensation | |||||
| Contingent consideration obligation | |||||
| Impairment of STI Loan and iQmetrix receivable | |||||
| Operating lease impairment, net | |||||
| Other, net | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Other assets | |||||
| Deferred revenues | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Investing activities: | |||||
| Purchases of fixed assets | |||||
| Additions to capitalized software | |||||
| Acquisition of intangible assets | |||||
| Proceeds from the sale of intangibles | |||||
| Proceeds from the divestiture, net | |||||
| Maturity of marketable securities available for sale | |||||
| Proceeds from the sale of DXP | |||||
| Net cash (used in) provided by investing activities | |||||
| Financing activities: | |||||
| Share-based compensation-related proceeds, net of taxes paid on withholding shares | |||||
| Taxes paid on withholding shares | |||||
| Debt issuance costs related to long-term debt | |||||
| Proceeds from issuance of long term debt | |||||
| Borrowings on revolving line of credit | |||||
| Proceeds from issuance of Term Loan | |||||
| Retirement of Senior Notes and related costs | |||||
| Repayment of Term Loan | |||||
| Drawdown on A/R Facility | |||||
| Proceeds from issuance of common stock | |||||
| Stock issuance costs | |||||
| Common Stock | |||||
| Series B Preferred Stock | |||||
| Proceeds from issuance of Series B Preferred stock | |||||
| Repayment of A/R Facility | |||||
| Series B Preferred dividend paid in the form of cash | |||||
| Series B Preferred Stock | |||||
| Redemption of Series B Preferred stock | |||||
| Series B Preferred Stock | |||||
| Series A Preferred Stock | |||||
| Payments on capital obligations | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Beginning cash and cash equivalents of continuing operations | |||||
| Beginning cash and cash equivalents of discontinued operations | |||||
| Beginning cash and cash equivalents | |||||
| Ending cash and cash equivalents of continuing operations | |||||
| Ending cash and cash equivalents of discontinued operations | |||||
| Ending cash and cash equivalents | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid for income taxes | |||||
| Cash refund for income taxes | |||||
| Cash paid for interest | |||||
| Supplemental disclosures of non-cash investing and financing activities: | |||||
| Gain on Series B Preferred stock redemption | |||||
| Gain on Senior Notes repurchase | |||||
| Amortization of Series B Preferred stock issuance costs and paid in kind dividends | |||||
| Series B Preferred Stock | |||||
| Series A Preferred Stock | |||||
| Total amortization of Series B Preferred stock issuance costs and paid in kind dividends | |||||
Loading...