|
Concept
|
2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Revenue |
$2.336M
-40.64%
YoY
|
$3.935M
2.46%
YoY
|
$3.840M
27.72%
YoY
|
$3.007M
505.05%
YoY
|
$496.9K
-84.0%
YoY
|
| Cost Of Revenue |
$1.884M
-43.15%
YoY
|
$3.314M
4.04%
YoY
|
$3.185M
40.11%
YoY
|
$2.273M
472.87%
YoY
|
$396.8K
-83.93%
YoY
|
| Gross Profit |
$451.9K
-27.25%
YoY
|
$621.1K
-5.21%
YoY
|
$655.2K
-10.66%
YoY
|
$733.4K
632.62%
YoY
|
$100.1K
-84.26%
YoY
|
| Selling, General & Admin |
$113.9K
-22.0%
YoY
|
$146.0K
-33.79%
YoY
|
$220.5K
27.07%
YoY
|
$173.6K
-48.09%
YoY
|
$334.4K
-0.77%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$8.710K
21.51%
YoY
|
$7.168K
0.0%
YoY
|
$7.168K
-26.85%
YoY
|
$9.799K
0.03%
YoY
|
$9.796K
-3.01%
YoY
|
| Operating Expenses |
$505.8K
-8.42%
YoY
|
$552.3K
-7.56%
YoY
|
$597.5K
-19.58%
YoY
|
$742.9K
476.46%
YoY
|
$128.9K
-85.65%
YoY
|
| Operating Profit |
-$53.94K
-178.43%
YoY
|
$68.77K
19.12%
YoY
|
$57.73K
-704.14%
YoY
|
-$9.556K
-66.79%
YoY
|
-$28.78K
-89.03%
YoY
|
| Interest Expense |
-$21.14K
-116.09%
YoY
|
$131.4K
1.79%
YoY
|
$129.1K
2.44%
YoY
|
$126.0K
295.19%
YoY
|
$31.88K
-125.36%
YoY
|
| Other Income/Expense, Net |
$79.21K
-400.85%
YoY
|
-$26.33K
-76.69%
YoY
|
-$112.9K
-1.76%
YoY
|
-$115.0K
260.57%
YoY
|
-$31.88K
-305.54%
YoY
|
| Pretax Income |
$4.130K
-90.27%
YoY
|
$42.44K
-176.88%
YoY
|
-$55.20K
-55.67%
YoY
|
-$124.5K
-81.66%
YoY
|
-$678.7K
82.2%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
$4.130K
-90.27%
YoY
|
$42.44K
-176.89%
YoY
|
-$55.20K
-55.66%
YoY
|
-$124.5K
105.26%
YoY
|
-$60.66K
-83.72%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$85.95
-90.27%
YoY
|
$883.20
-176.88%
YoY
|
-$1.149K
-55.67%
YoY
|
-$2.591K
-81.66%
YoY
|
-$14.12K
82.2%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
48.05M
0.0%
YoY
|
48.05M
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$776.1K
4.99%
YoY
|
$1.029M
2.59%
YoY
|
$1.121M
2.04%
YoY
|
$1.009M
0.93%
YoY
|
$739.3K
1.27%
YoY
|
$1.003M
17.58%
YoY
|
$1.099M
18.97%
YoY
|
$999.5K
99.9%
YoY
|
$730.0K
82.5%
YoY
|
$852.9K
123.55%
YoY
|
$923.4K
64.89%
YoY
|
$500.0K
-35.9%
YoY
|
$400.0K
-54.55%
YoY
|
$381.5K
-40.39%
YoY
|
$560.0K
-41.05%
YoY
|
$780.0K
21.88%
YoY
|
$880.0K
-6.38%
YoY
|
$640.0K
-48.39%
YoY
|
$950.0K
-21.49%
YoY
|
| Cost Of Revenue |
$649.0K
7.06%
YoY
|
$904.5K
8.63%
YoY
|
$931.3K
5.05%
YoY
|
$828.7K
-3.58%
YoY
|
$606.2K
47.86%
YoY
|
$832.7K
26.72%
YoY
|
$886.5K
10.13%
YoY
|
$859.5K
114.86%
YoY
|
$410.0K
-31.67%
YoY
|
$657.1K
114.54%
YoY
|
$805.0K
106.4%
YoY
|
$400.0K
-25.93%
YoY
|
$600.0K
-9.09%
YoY
|
$306.3K
-38.74%
YoY
|
$390.0K
-50.0%
YoY
|
$540.0K
3.85%
YoY
|
$660.0K
-8.33%
YoY
|
$500.0K
-47.37%
YoY
|
$780.0K
-3.7%
YoY
|
| Gross Profit |
$127.1K
-4.47%
YoY
|
$124.3K
-26.97%
YoY
|
$189.7K
-10.56%
YoY
|
$180.0K
28.59%
YoY
|
$133.0K
-58.43%
YoY
|
$170.2K
-13.08%
YoY
|
$212.0K
79.03%
YoY
|
$140.0K
40.02%
YoY
|
$320.0K
-260.0%
YoY
|
$195.8K
160.23%
YoY
|
$118.4K
-30.33%
YoY
|
$100.0K
-58.33%
YoY
|
-$200.0K
-190.91%
YoY
|
$75.24K
-42.12%
YoY
|
$170.0K
0.0%
YoY
|
$240.0K
100.0%
YoY
|
$220.0K
-4.35%
YoY
|
$130.0K
-53.57%
YoY
|
$170.0K
-57.5%
YoY
|
| Selling, General & Admin |
$39.38K
-41.88%
YoY
|
$83.51K
67.02%
YoY
|
$36.72K
-26.56%
YoY
|
$37.68K
-24.64%
YoY
|
$67.76K
12.93%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
25.0%
YoY
|
$50.00K
66.67%
YoY
|
$60.00K
-70.0%
YoY
|
$50.00K
66.67%
YoY
|
$40.00K
-33.33%
YoY
|
$30.00K
-40.0%
YoY
|
$200.0K
81.82%
YoY
|
$30.00K
-57.14%
YoY
|
$60.00K
-25.0%
YoY
|
$50.00K
-37.5%
YoY
|
$110.0K
-26.67%
YoY
|
$70.00K
-50.0%
YoY
|
$80.00K
-63.64%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.790K
-163.25%
YoY
|
$1.792K
0.0%
YoY
|
$1.792K
0.0%
YoY
|
$1.792K
0.0%
YoY
|
-$2.830K
N/A
|
$1.792K
-26.83%
YoY
|
$1.792K
-26.83%
YoY
|
$1.792K
-26.83%
YoY
|
$0.00
N/A
|
$2.449K
0.0%
YoY
|
$2.449K
N/A
|
$2.449K
N/A
|
$0.00
N/A
|
$2.449K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
| Operating Expenses |
$158.4K
-11.27%
YoY
|
$150.3K
7.12%
YoY
|
$108.0K
-18.48%
YoY
|
$135.6K
-7.22%
YoY
|
$178.5K
-44.22%
YoY
|
$140.4K
-9.93%
YoY
|
$132.5K
-7.17%
YoY
|
$146.1K
12.39%
YoY
|
$320.0K
-5.88%
YoY
|
$155.8K
15.83%
YoY
|
$142.7K
-28.63%
YoY
|
$130.0K
-27.78%
YoY
|
$340.0K
36.0%
YoY
|
$134.5K
-29.19%
YoY
|
$200.0K
-13.04%
YoY
|
$180.0K
-25.0%
YoY
|
$250.0K
-7.41%
YoY
|
$190.0K
-32.14%
YoY
|
$230.0K
-32.35%
YoY
|
| Operating Profit |
-$31.30K
-31.15%
YoY
|
-$26.06K
-187.37%
YoY
|
$81.65K
2.64%
YoY
|
$44.48K
-830.41%
YoY
|
-$45.46K
N/A
|
$29.83K
-25.37%
YoY
|
$79.55K
-427.44%
YoY
|
-$6.090K
-79.7%
YoY
|
$0.00
-100.0%
YoY
|
$39.97K
-167.41%
YoY
|
-$24.30K
-19.02%
YoY
|
-$30.00K
-150.0%
YoY
|
-$540.0K
1700.0%
YoY
|
-$59.30K
-1.17%
YoY
|
-$30.00K
-50.0%
YoY
|
$60.00K
-150.0%
YoY
|
-$30.00K
-25.0%
YoY
|
-$60.00K
N/A
|
-$60.00K
-200.0%
YoY
|
| Interest Expense |
-$25.94K
-18.07%
YoY
|
$32.80K
-2.03%
YoY
|
$37.33K
16.61%
YoY
|
$35.31K
10.65%
YoY
|
-$31.66K
5.53%
YoY
|
$33.48K
-0.26%
YoY
|
$32.01K
7.54%
YoY
|
$31.91K
-206.36%
YoY
|
-$30.00K
0.0%
YoY
|
$33.57K
7.0%
YoY
|
$29.76K
-199.21%
YoY
|
-$30.00K
0.0%
YoY
|
-$30.00K
0.0%
YoY
|
$31.37K
-204.58%
YoY
|
-$30.00K
0.0%
YoY
|
-$30.00K
0.0%
YoY
|
-$30.00K
0.0%
YoY
|
-$30.00K
0.0%
YoY
|
-$30.00K
50.0%
YoY
|
| Other Income/Expense, Net |
$18.50K
240.7%
YoY
|
$53.74K
-283.63%
YoY
|
-$37.33K
16.61%
YoY
|
-$35.31K
38.83%
YoY
|
$5.430K
-45.7%
YoY
|
-$29.27K
-12.82%
YoY
|
-$32.01K
7.54%
YoY
|
-$25.43K
N/A
|
$10.00K
N/A
|
-$33.57K
32.83%
YoY
|
-$29.76K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$25.27K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
| Pretax Income |
-$38.73K
-45.98%
YoY
|
$27.68K
N/A
|
$44.32K
-11.36%
YoY
|
$9.180K
-130.6%
YoY
|
-$71.70K
258.5%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-200.0%
YoY
|
-$30.00K
-50.0%
YoY
|
-$20.00K
-96.49%
YoY
|
$10.00K
-112.5%
YoY
|
-$50.00K
0.0%
YoY
|
-$60.00K
-300.0%
YoY
|
-$570.0K
850.0%
YoY
|
-$80.00K
0.0%
YoY
|
-$50.00K
-37.5%
YoY
|
$30.00K
-120.0%
YoY
|
-$60.00K
0.0%
YoY
|
-$80.00K
-124.24%
YoY
|
-$80.00K
-260.0%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$38.73K
-45.98%
YoY
|
$27.68K
4807.98%
YoY
|
$44.32K
-6.77%
YoY
|
$9.176K
-129.11%
YoY
|
-$71.70K
258.5%
YoY
|
$564.00
-91.19%
YoY
|
$47.54K
-187.95%
YoY
|
-$31.52K
-48.03%
YoY
|
-$20.00K
-96.49%
YoY
|
$6.402K
-107.57%
YoY
|
-$54.06K
8.12%
YoY
|
-$60.66K
-403.29%
YoY
|
-$570.0K
850.0%
YoY
|
-$84.57K
5.71%
YoY
|
-$50.00K
-37.5%
YoY
|
$20.00K
-113.33%
YoY
|
-$60.00K
200.0%
YoY
|
-$80.00K
-142.11%
YoY
|
-$80.00K
-366.67%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$806.00
-45.98%
YoY
|
$576.00
N/A
|
$922.30
-10.39%
YoY
|
$191.00
-130.6%
YoY
|
-$1.492K
258.48%
YoY
|
$0.00
-100.0%
YoY
|
$1.029K
-198.91%
YoY
|
-$624.30
-50.0%
YoY
|
-$416.20
-96.49%
YoY
|
$208.10
-112.5%
YoY
|
-$1.041K
0.0%
YoY
|
-$1.249K
-400.0%
YoY
|
-$11.86K
850.0%
YoY
|
-$1.665K
0.0%
YoY
|
-$1.041K
-37.5%
YoY
|
$416.20
-113.33%
YoY
|
-$1.249K
200.0%
YoY
|
-$1.665K
-142.11%
YoY
|
-$1.665K
-366.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
48.05M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
48.05M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...