|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$355.9M
-27.86%
YoY
|
$493.3M
36.92%
YoY
|
$360.3M
-222.92%
YoY
|
-$293.1M
-208.33%
YoY
|
$270.6M
21.07%
YoY
|
| Depreciation, Depletion And Amortization |
$354.1M
-0.89%
YoY
|
$357.3M
8.91%
YoY
|
$328.1M
3.56%
YoY
|
$316.8M
19.31%
YoY
|
$265.6M
34.48%
YoY
|
| Cash From Operating Activities |
$837.7M
-9.24%
YoY
|
$923.0M
-8.57%
YoY
|
$1.010B
236.13%
YoY
|
$300.3M
-29.43%
YoY
|
$425.6M
28.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$103.2M
14.3%
YoY
|
$90.29M
14.39%
YoY
|
$78.93M
-40.9%
YoY
|
$133.6M
16.73%
YoY
|
$114.4M
30.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$26.01M
468.32%
YoY
|
$4.577M
-96.12%
YoY
|
$117.9M
90.16%
YoY
|
$62.00M
392.06%
YoY
|
$12.60M
180.0%
YoY
|
| Cash From Investing Activities |
-$820.3M
66.25%
YoY
|
-$493.4M
239.6%
YoY
|
-$145.3M
-49.16%
YoY
|
-$285.8M
-59.25%
YoY
|
-$701.3M
29.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$100.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.370M
-12.99%
YoY
|
$10.77M
1.47%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$250.0M
20.73%
YoY
|
| Cash From Financing Activities |
-$164.6M
-54.89%
YoY
|
-$364.9M
200.53%
YoY
|
-$121.4M
-9.33%
YoY
|
-$133.9M
-161.83%
YoY
|
$216.6M
-40.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$837.7M
-9.24%
YoY
|
$923.0M
-8.57%
YoY
|
$1.010B
236.13%
YoY
|
$300.3M
-29.43%
YoY
|
$425.6M
28.3%
YoY
|
| Cash From Investing Activities |
-$820.3M
66.25%
YoY
|
-$493.4M
239.6%
YoY
|
-$145.3M
-49.16%
YoY
|
-$285.8M
-59.25%
YoY
|
-$701.3M
29.49%
YoY
|
| Cash From Financing Activities |
-$164.6M
-54.89%
YoY
|
-$364.9M
200.53%
YoY
|
-$121.4M
-9.33%
YoY
|
-$133.9M
-161.83%
YoY
|
$216.6M
-40.42%
YoY
|
| Net Change In Cash |
-$147.1M
-134.24%
YoY
|
$429.6M
-42.17%
YoY
|
$742.9M
-722.62%
YoY
|
-$119.3M
101.8%
YoY
|
-$59.12M
-138.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$837.7M
-9.24%
YoY
|
$923.0M
-8.57%
YoY
|
$1.010B
236.13%
YoY
|
$300.3M
-29.43%
YoY
|
$425.6M
28.3%
YoY
|
| Capital Expenditures |
$103.2M
14.3%
YoY
|
$90.29M
14.39%
YoY
|
$78.93M
-40.9%
YoY
|
$133.6M
16.73%
YoY
|
$114.4M
30.68%
YoY
|
| Free Cash Flow |
$734.5M
-11.79%
YoY
|
$832.7M
-10.52%
YoY
|
$930.6M
457.95%
YoY
|
$166.8M
-46.4%
YoY
|
$311.2M
27.44%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$126.0M
-28.7%
YoY
|
$60.10M
-49.72%
YoY
|
$88.26M
-17.6%
YoY
|
$81.51M
-9.36%
YoY
|
$176.7M
-3.95%
YoY
|
$119.5M
61.42%
YoY
|
$107.1M
35.73%
YoY
|
$89.93M
285.1%
YoY
|
$184.0M
-144.85%
YoY
|
$74.05M
23.48%
YoY
|
$78.91M
-9.16%
YoY
|
$23.35M
-178.6%
YoY
|
-$410.2M
-294.45%
YoY
|
$59.97M
-15.69%
YoY
|
$86.87M
-510.72%
YoY
|
-$29.71M
-409.09%
YoY
|
$211.0M
0.73%
YoY
|
$71.13M
-394.39%
YoY
|
-$21.15M
-154.32%
YoY
|
| Depreciation, Depletion And Amortization |
$91.26M
-0.91%
YoY
|
$90.43M
-2.78%
YoY
|
$87.19M
1.37%
YoY
|
$85.26M
-1.06%
YoY
|
$92.10M
5.5%
YoY
|
$93.01M
11.66%
YoY
|
$86.02M
3.51%
YoY
|
$86.17M
15.9%
YoY
|
$87.30M
15.63%
YoY
|
$83.30M
-0.24%
YoY
|
$83.10M
5.46%
YoY
|
$74.35M
-5.87%
YoY
|
$75.50M
-0.53%
YoY
|
$83.50M
22.61%
YoY
|
$78.80M
27.51%
YoY
|
$78.99M
32.1%
YoY
|
$75.90M
36.76%
YoY
|
$68.10M
33.01%
YoY
|
$61.80M
29.83%
YoY
|
| Cash From Operating Activities |
$262.2M
-16.52%
YoY
|
$149.6M
-43.73%
YoY
|
$218.1M
-14.45%
YoY
|
$207.8M
135.85%
YoY
|
$314.1M
38.47%
YoY
|
$265.8M
19.58%
YoY
|
$255.0M
-47.81%
YoY
|
$88.13M
22.66%
YoY
|
$226.8M
111.96%
YoY
|
$222.3M
163.7%
YoY
|
$488.6M
785.14%
YoY
|
$71.85M
33.62%
YoY
|
$107.0M
-33.75%
YoY
|
$84.30M
-4.42%
YoY
|
$55.20M
-48.31%
YoY
|
$53.77M
-22.21%
YoY
|
$161.5M
18.23%
YoY
|
$88.20M
7.17%
YoY
|
$106.8M
13.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$273.2M
-411.14%
YoY
|
-$189.1M
33.27%
YoY
|
-$199.7M
73.94%
YoY
|
$29.90M
12.13%
YoY
|
-$87.81M
-23.84%
YoY
|
-$141.9M
125.56%
YoY
|
-$114.8M
126.39%
YoY
|
$26.66M
221.58%
YoY
|
-$115.3M
33.29%
YoY
|
-$62.90M
-26.35%
YoY
|
-$50.70M
-42.39%
YoY
|
$8.291M
-72.89%
YoY
|
-$86.50M
1.05%
YoY
|
-$85.40M
-31.68%
YoY
|
-$88.00M
-63.42%
YoY
|
$30.58M
17.22%
YoY
|
-$85.60M
-39.33%
YoY
|
-$125.0M
-5.94%
YoY
|
-$240.6M
83.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$21.85M
-985.1%
YoY
|
-$4.053M
-159.32%
YoY
|
-$4.505M
-32278.57%
YoY
|
$12.72M
6258.5%
YoY
|
-$2.469M
-103.46%
YoY
|
$6.832M
355.47%
YoY
|
$14.00K
N/A
|
$200.0K
-99.56%
YoY
|
$71.40M
651.58%
YoY
|
$1.500M
-70.59%
YoY
|
$0.00
-100.0%
YoY
|
$45.00M
4.41%
YoY
|
$9.500M
206.45%
YoY
|
$5.100M
24.39%
YoY
|
$4.300M
7.5%
YoY
|
$43.10M
2978.57%
YoY
|
$3.100M
138.46%
YoY
|
$4.100M
272.73%
YoY
|
$4.000M
207.69%
YoY
|
| Cash From Investing Activities |
-$251.4M
178.43%
YoY
|
-$193.1M
43.02%
YoY
|
-$204.2M
77.73%
YoY
|
-$171.6M
11.99%
YoY
|
-$90.28M
105.65%
YoY
|
-$135.0M
119.95%
YoY
|
-$114.9M
126.56%
YoY
|
-$153.2M
-1532.03%
YoY
|
-$43.90M
-42.99%
YoY
|
-$61.40M
-23.54%
YoY
|
-$50.70M
-39.43%
YoY
|
$10.70M
-123.87%
YoY
|
-$77.00M
-6.78%
YoY
|
-$80.30M
-33.58%
YoY
|
-$83.70M
-64.62%
YoY
|
-$44.82M
-82.84%
YoY
|
-$82.60M
-40.96%
YoY
|
-$120.9M
-8.2%
YoY
|
-$236.6M
81.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$79.97M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.834M
-58.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.189M
-10.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$287.1M
-430.45%
YoY
|
-$97.40M
-9.05%
YoY
|
-$138.0M
47.3%
YoY
|
-$216.4M
180.42%
YoY
|
-$86.89M
55.17%
YoY
|
-$107.1M
-37.3%
YoY
|
-$93.67M
-242.35%
YoY
|
-$77.16M
-294.63%
YoY
|
-$56.00M
-2253.85%
YoY
|
-$170.8M
288.18%
YoY
|
$65.80M
-530.07%
YoY
|
$39.64M
-151.36%
YoY
|
$2.600M
-103.6%
YoY
|
-$44.00M
-241.94%
YoY
|
-$15.30M
-106.73%
YoY
|
-$77.18M
-352.2%
YoY
|
-$72.30M
-160.81%
YoY
|
$31.00M
-154.29%
YoY
|
$227.3M
13.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$262.2M
-16.52%
YoY
|
$149.6M
-43.73%
YoY
|
$218.1M
-14.45%
YoY
|
$207.8M
135.85%
YoY
|
$314.1M
38.47%
YoY
|
$265.8M
19.58%
YoY
|
$255.0M
-47.81%
YoY
|
$88.13M
22.66%
YoY
|
$226.8M
111.96%
YoY
|
$222.3M
163.7%
YoY
|
$488.6M
785.14%
YoY
|
$71.85M
33.62%
YoY
|
$107.0M
-33.75%
YoY
|
$84.30M
-4.42%
YoY
|
$55.20M
-48.31%
YoY
|
$53.77M
-22.21%
YoY
|
$161.5M
18.23%
YoY
|
$88.20M
7.17%
YoY
|
$106.8M
13.5%
YoY
|
| Cash From Investing Activities |
-$251.4M
178.43%
YoY
|
-$193.1M
43.02%
YoY
|
-$204.2M
77.73%
YoY
|
-$171.6M
11.99%
YoY
|
-$90.28M
105.65%
YoY
|
-$135.0M
119.95%
YoY
|
-$114.9M
126.56%
YoY
|
-$153.2M
-1532.03%
YoY
|
-$43.90M
-42.99%
YoY
|
-$61.40M
-23.54%
YoY
|
-$50.70M
-39.43%
YoY
|
$10.70M
-123.87%
YoY
|
-$77.00M
-6.78%
YoY
|
-$80.30M
-33.58%
YoY
|
-$83.70M
-64.62%
YoY
|
-$44.82M
-82.84%
YoY
|
-$82.60M
-40.96%
YoY
|
-$120.9M
-8.2%
YoY
|
-$236.6M
81.72%
YoY
|
| Cash From Financing Activities |
$287.1M
-430.45%
YoY
|
-$97.40M
-9.05%
YoY
|
-$138.0M
47.3%
YoY
|
-$216.4M
180.42%
YoY
|
-$86.89M
55.17%
YoY
|
-$107.1M
-37.3%
YoY
|
-$93.67M
-242.35%
YoY
|
-$77.16M
-294.63%
YoY
|
-$56.00M
-2253.85%
YoY
|
-$170.8M
288.18%
YoY
|
$65.80M
-530.07%
YoY
|
$39.64M
-151.36%
YoY
|
$2.600M
-103.6%
YoY
|
-$44.00M
-241.94%
YoY
|
-$15.30M
-106.73%
YoY
|
-$77.18M
-352.2%
YoY
|
-$72.30M
-160.81%
YoY
|
$31.00M
-154.29%
YoY
|
$227.3M
13.71%
YoY
|
| Net Change In Cash |
$297.9M
117.67%
YoY
|
-$141.0M
-695.05%
YoY
|
-$124.0M
-366.77%
YoY
|
-$180.1M
26.61%
YoY
|
$136.9M
7.86%
YoY
|
$23.69M
-339.27%
YoY
|
$46.47M
-90.77%
YoY
|
-$142.3M
-216.42%
YoY
|
$126.9M
289.26%
YoY
|
-$9.900M
-75.25%
YoY
|
$503.7M
-1250.0%
YoY
|
$122.2M
-279.07%
YoY
|
$32.60M
393.94%
YoY
|
-$40.00M
2252.94%
YoY
|
-$43.80M
-144.92%
YoY
|
-$68.24M
-57.74%
YoY
|
$6.600M
-94.29%
YoY
|
-$1.700M
-98.4%
YoY
|
$97.50M
-40.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$262.2M
-16.52%
YoY
|
$149.6M
-43.73%
YoY
|
$218.1M
-14.45%
YoY
|
$207.8M
135.85%
YoY
|
$314.1M
38.47%
YoY
|
$265.8M
19.58%
YoY
|
$255.0M
-47.81%
YoY
|
$88.13M
22.66%
YoY
|
$226.8M
111.96%
YoY
|
$222.3M
163.7%
YoY
|
$488.6M
785.14%
YoY
|
$71.85M
33.62%
YoY
|
$107.0M
-33.75%
YoY
|
$84.30M
-4.42%
YoY
|
$55.20M
-48.31%
YoY
|
$53.77M
-22.21%
YoY
|
$161.5M
18.23%
YoY
|
$88.20M
7.17%
YoY
|
$106.8M
13.5%
YoY
|
| Capital Expenditures |
$273.2M
-411.14%
YoY
|
-$189.1M
33.27%
YoY
|
-$199.7M
73.94%
YoY
|
$29.90M
12.13%
YoY
|
-$87.81M
-23.84%
YoY
|
-$141.9M
125.56%
YoY
|
-$114.8M
126.39%
YoY
|
$26.66M
221.58%
YoY
|
-$115.3M
33.29%
YoY
|
-$62.90M
-26.35%
YoY
|
-$50.70M
-42.39%
YoY
|
$8.291M
-72.89%
YoY
|
-$86.50M
1.05%
YoY
|
-$85.40M
-31.68%
YoY
|
-$88.00M
-63.42%
YoY
|
$30.58M
17.22%
YoY
|
-$85.60M
-39.33%
YoY
|
-$125.0M
-5.94%
YoY
|
-$240.6M
83.11%
YoY
|
| Free Cash Flow |
-$11.06M
-102.75%
YoY
|
$338.7M
-16.93%
YoY
|
$417.8M
12.98%
YoY
|
$177.9M
189.51%
YoY
|
$401.9M
17.47%
YoY
|
$407.7M
42.95%
YoY
|
$369.8M
-31.43%
YoY
|
$61.46M
-3.29%
YoY
|
$342.1M
76.8%
YoY
|
$285.2M
68.06%
YoY
|
$539.3M
276.61%
YoY
|
$63.56M
174.13%
YoY
|
$193.5M
-21.69%
YoY
|
$169.7M
-20.4%
YoY
|
$143.2M
-58.78%
YoY
|
$23.19M
-46.12%
YoY
|
$247.1M
-11.02%
YoY
|
$213.2M
-0.93%
YoY
|
$347.4M
54.06%
YoY
|
Loading...