|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$25.49M
-30.88%
YoY
|
-$36.87M
-39.08%
YoY
|
-$60.53M
62.95%
YoY
|
-$37.14M
63.56%
YoY
|
-$22.71M
-11.49%
YoY
|
| Depreciation, Depletion And Amortization |
$600.0K
-90.6%
YoY
|
$6.382M
22.73%
YoY
|
$5.200M
271.43%
YoY
|
$1.400M
250.0%
YoY
|
$400.0K
200.75%
YoY
|
| Cash From Operating Activities |
-$13.44M
-13.31%
YoY
|
-$15.50M
-35.33%
YoY
|
-$23.97M
-8.37%
YoY
|
-$26.16M
316.35%
YoY
|
-$6.282M
-62.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$177.0K
-37.89%
YoY
|
$285.0K
-75.35%
YoY
|
$1.156M
-74.2%
YoY
|
$4.480M
154.98%
YoY
|
$1.757M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.881M
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$2.880M
N/A
|
| Cash From Investing Activities |
-$177.0K
-37.89%
YoY
|
-$285.0K
-75.35%
YoY
|
-$1.156M
-74.2%
YoY
|
-$4.480M
-3.41%
YoY
|
-$4.638M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$0.00
-100.0%
YoY
|
$2.239M
-74.99%
YoY
|
$8.954M
621.51%
YoY
|
$1.241M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$6.299M
57.48%
YoY
|
$4.000M
-64.1%
YoY
|
$11.14M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
-100.0%
YoY
|
$39.19M
262.67%
YoY
|
$10.81M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$9.621M
-39.0%
YoY
|
$15.77M
-150.69%
YoY
|
-$31.11M
369.32%
YoY
|
-$6.629M
-106.62%
YoY
|
$100.1M
266.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.44M
-13.31%
YoY
|
-$15.50M
-35.33%
YoY
|
-$23.97M
-8.37%
YoY
|
-$26.16M
316.35%
YoY
|
-$6.282M
-62.83%
YoY
|
| Cash From Investing Activities |
-$177.0K
-37.89%
YoY
|
-$285.0K
-75.35%
YoY
|
-$1.156M
-74.2%
YoY
|
-$4.480M
-3.41%
YoY
|
-$4.638M
N/A
|
| Cash From Financing Activities |
$9.621M
-39.0%
YoY
|
$15.77M
-150.69%
YoY
|
-$31.11M
369.32%
YoY
|
-$6.629M
-106.62%
YoY
|
$100.1M
266.05%
YoY
|
| Net Change In Cash |
-$3.991M
33158.33%
YoY
|
-$12.00K
-99.98%
YoY
|
-$56.23M
50.9%
YoY
|
-$37.26M
-141.78%
YoY
|
$89.19M
753.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.44M
-13.31%
YoY
|
-$15.50M
-35.33%
YoY
|
-$23.97M
-8.37%
YoY
|
-$26.16M
316.35%
YoY
|
-$6.282M
-62.83%
YoY
|
| Capital Expenditures |
$177.0K
-37.89%
YoY
|
$285.0K
-75.35%
YoY
|
$1.156M
-74.2%
YoY
|
$4.480M
154.98%
YoY
|
$1.757M
N/A
|
| Free Cash Flow |
-$13.61M
-13.76%
YoY
|
-$15.78M
-37.17%
YoY
|
-$25.12M
-18.0%
YoY
|
-$30.64M
281.08%
YoY
|
-$8.039M
-52.43%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.891M
54.58%
YoY
|
-$51.97M
501.95%
YoY
|
-$5.580M
-13.06%
YoY
|
-$10.29M
52.29%
YoY
|
-$4.458M
-46.61%
YoY
|
-$8.634M
-23.89%
YoY
|
-$6.418M
-49.72%
YoY
|
-$6.756M
-55.13%
YoY
|
-$8.350M
-42.98%
YoY
|
-$11.34M
-43.42%
YoY
|
-$12.76M
61.92%
YoY
|
-$15.06M
305.11%
YoY
|
-$14.65M
166.61%
YoY
|
-$20.05M
520.77%
YoY
|
-$7.883M
38.96%
YoY
|
-$3.717M
-40.17%
YoY
|
-$5.493M
-27.68%
YoY
|
-$3.230M
-62.83%
YoY
|
-$5.673M
-33.75%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
-50.0%
YoY
|
$322.0K
-79.65%
YoY
|
$100.0K
-66.67%
YoY
|
$200.0K
-33.33%
YoY
|
$200.0K
-33.33%
YoY
|
$1.582M
53.29%
YoY
|
$300.0K
-79.08%
YoY
|
$300.0K
-79.25%
YoY
|
$300.0K
-57.14%
YoY
|
$1.032M
-11.95%
YoY
|
$1.434M
258.5%
YoY
|
$1.446M
51.41%
YoY
|
$700.0K
250.0%
YoY
|
$1.172M
80.31%
YoY
|
$400.0K
100.0%
YoY
|
$955.0K
144.87%
YoY
|
$200.0K
769.57%
YoY
|
$650.0K
140.74%
YoY
|
$200.0K
-41.18%
YoY
|
| Cash From Operating Activities |
-$2.723M
-16.45%
YoY
|
-$4.294M
18.75%
YoY
|
-$1.412M
-22.08%
YoY
|
-$4.470M
-12.61%
YoY
|
-$3.259M
-34.2%
YoY
|
-$3.616M
150.07%
YoY
|
-$1.812M
-78.18%
YoY
|
-$5.115M
37.35%
YoY
|
-$4.953M
-52.79%
YoY
|
-$1.446M
-90.39%
YoY
|
-$8.305M
-41.78%
YoY
|
-$3.724M
13.68%
YoY
|
-$10.49M
-263.11%
YoY
|
-$15.04M
7422.0%
YoY
|
-$14.27M
463.83%
YoY
|
-$3.276M
719.0%
YoY
|
$6.432M
-304.45%
YoY
|
-$200.0K
-95.02%
YoY
|
-$2.530M
-63.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$58.00K
56.76%
YoY
|
$75.00K
-15.73%
YoY
|
$28.00K
-63.16%
YoY
|
$37.00K
-62.24%
YoY
|
$37.00K
48.0%
YoY
|
$89.00K
-41.45%
YoY
|
$76.00K
-130.4%
YoY
|
$98.00K
-119.64%
YoY
|
$25.00K
-90.2%
YoY
|
$152.0K
-124.72%
YoY
|
-$250.0K
-81.5%
YoY
|
-$499.0K
-70.37%
YoY
|
$255.0K
-69.17%
YoY
|
-$615.0K
-2.38%
YoY
|
-$1.351M
159.81%
YoY
|
-$1.684M
180.67%
YoY
|
$827.0K
5807.14%
YoY
|
-$630.0K
N/A
|
-$520.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.880M
N/A
|
N/A
|
| Cash From Investing Activities |
-$58.00K
56.76%
YoY
|
-$75.00K
-15.73%
YoY
|
-$28.00K
-63.16%
YoY
|
-$37.00K
-62.24%
YoY
|
-$37.00K
48.0%
YoY
|
-$89.00K
-41.45%
YoY
|
-$76.00K
-69.6%
YoY
|
-$98.00K
-80.36%
YoY
|
-$25.00K
-90.2%
YoY
|
-$152.0K
-75.28%
YoY
|
-$250.0K
-81.5%
YoY
|
-$499.0K
-70.37%
YoY
|
-$255.0K
-69.17%
YoY
|
-$615.0K
-82.48%
YoY
|
-$1.351M
159.81%
YoY
|
-$1.684M
180.67%
YoY
|
-$827.0K
5807.14%
YoY
|
-$3.510M
N/A
|
-$520.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.239M
1.77%
YoY
|
N/A
|
N/A
|
N/A
|
$2.200M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$19.99M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.158M
-23260.0%
YoY
|
$2.113M
-49.44%
YoY
|
$2.114M
106.85%
YoY
|
$5.399M
67.0%
YoY
|
-$5.000K
-100.07%
YoY
|
$4.179M
-770.79%
YoY
|
$1.022M
-81.6%
YoY
|
$3.233M
-124.92%
YoY
|
$7.339M
-131.81%
YoY
|
-$623.0K
-80.3%
YoY
|
$5.555M
-294.3%
YoY
|
-$12.97M
-899.88%
YoY
|
-$23.07M
932.63%
YoY
|
-$3.162M
-108.0%
YoY
|
-$2.859M
-104.98%
YoY
|
$1.622M
-1.7%
YoY
|
-$2.234M
-244.04%
YoY
|
$39.52M
2171.26%
YoY
|
$57.39M
264.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.723M
-16.45%
YoY
|
-$4.294M
18.75%
YoY
|
-$1.412M
-22.08%
YoY
|
-$4.470M
-12.61%
YoY
|
-$3.259M
-34.2%
YoY
|
-$3.616M
150.07%
YoY
|
-$1.812M
-78.18%
YoY
|
-$5.115M
37.35%
YoY
|
-$4.953M
-52.79%
YoY
|
-$1.446M
-90.39%
YoY
|
-$8.305M
-41.78%
YoY
|
-$3.724M
13.68%
YoY
|
-$10.49M
-263.11%
YoY
|
-$15.04M
7422.0%
YoY
|
-$14.27M
463.83%
YoY
|
-$3.276M
719.0%
YoY
|
$6.432M
-304.45%
YoY
|
-$200.0K
-95.02%
YoY
|
-$2.530M
-63.44%
YoY
|
| Cash From Investing Activities |
-$58.00K
56.76%
YoY
|
-$75.00K
-15.73%
YoY
|
-$28.00K
-63.16%
YoY
|
-$37.00K
-62.24%
YoY
|
-$37.00K
48.0%
YoY
|
-$89.00K
-41.45%
YoY
|
-$76.00K
-69.6%
YoY
|
-$98.00K
-80.36%
YoY
|
-$25.00K
-90.2%
YoY
|
-$152.0K
-75.28%
YoY
|
-$250.0K
-81.5%
YoY
|
-$499.0K
-70.37%
YoY
|
-$255.0K
-69.17%
YoY
|
-$615.0K
-82.48%
YoY
|
-$1.351M
159.81%
YoY
|
-$1.684M
180.67%
YoY
|
-$827.0K
5807.14%
YoY
|
-$3.510M
N/A
|
-$520.0K
N/A
|
| Cash From Financing Activities |
$1.158M
-23260.0%
YoY
|
$2.113M
-49.44%
YoY
|
$2.114M
106.85%
YoY
|
$5.399M
67.0%
YoY
|
-$5.000K
-100.07%
YoY
|
$4.179M
-770.79%
YoY
|
$1.022M
-81.6%
YoY
|
$3.233M
-124.92%
YoY
|
$7.339M
-131.81%
YoY
|
-$623.0K
-80.3%
YoY
|
$5.555M
-294.3%
YoY
|
-$12.97M
-899.88%
YoY
|
-$23.07M
932.63%
YoY
|
-$3.162M
-108.0%
YoY
|
-$2.859M
-104.98%
YoY
|
$1.622M
-1.7%
YoY
|
-$2.234M
-244.04%
YoY
|
$39.52M
2171.26%
YoY
|
$57.39M
264.15%
YoY
|
| Net Change In Cash |
-$1.623M
-50.83%
YoY
|
-$2.256M
-575.95%
YoY
|
$674.0K
-177.83%
YoY
|
$892.0K
-145.05%
YoY
|
-$3.301M
-239.81%
YoY
|
$474.0K
-121.34%
YoY
|
-$866.0K
-71.13%
YoY
|
-$1.980M
-88.49%
YoY
|
$2.361M
-106.98%
YoY
|
-$2.221M
-88.2%
YoY
|
-$3.000M
-83.76%
YoY
|
-$17.20M
415.19%
YoY
|
-$33.82M
-1103.11%
YoY
|
-$18.82M
-152.56%
YoY
|
-$18.48M
-134.0%
YoY
|
-$3.338M
-613.54%
YoY
|
$3.371M
-309.51%
YoY
|
$35.81M
-1670.61%
YoY
|
$54.34M
514.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.723M
-16.45%
YoY
|
-$4.294M
18.75%
YoY
|
-$1.412M
-22.08%
YoY
|
-$4.470M
-12.61%
YoY
|
-$3.259M
-34.2%
YoY
|
-$3.616M
150.07%
YoY
|
-$1.812M
-78.18%
YoY
|
-$5.115M
37.35%
YoY
|
-$4.953M
-52.79%
YoY
|
-$1.446M
-90.39%
YoY
|
-$8.305M
-41.78%
YoY
|
-$3.724M
13.68%
YoY
|
-$10.49M
-263.11%
YoY
|
-$15.04M
7422.0%
YoY
|
-$14.27M
463.83%
YoY
|
-$3.276M
719.0%
YoY
|
$6.432M
-304.45%
YoY
|
-$200.0K
-95.02%
YoY
|
-$2.530M
-63.44%
YoY
|
| Capital Expenditures |
$58.00K
56.76%
YoY
|
$75.00K
-15.73%
YoY
|
$28.00K
-63.16%
YoY
|
$37.00K
-62.24%
YoY
|
$37.00K
48.0%
YoY
|
$89.00K
-41.45%
YoY
|
$76.00K
-130.4%
YoY
|
$98.00K
-119.64%
YoY
|
$25.00K
-90.2%
YoY
|
$152.0K
-124.72%
YoY
|
-$250.0K
-81.5%
YoY
|
-$499.0K
-70.37%
YoY
|
$255.0K
-69.17%
YoY
|
-$615.0K
-2.38%
YoY
|
-$1.351M
159.81%
YoY
|
-$1.684M
180.67%
YoY
|
$827.0K
5807.14%
YoY
|
-$630.0K
N/A
|
-$520.0K
N/A
|
| Free Cash Flow |
-$2.781M
-15.63%
YoY
|
-$4.369M
17.92%
YoY
|
-$1.440M
-23.73%
YoY
|
-$4.507M
-13.54%
YoY
|
-$3.296M
-33.79%
YoY
|
-$3.705M
131.85%
YoY
|
-$1.888M
-76.56%
YoY
|
-$5.213M
61.64%
YoY
|
-$4.978M
-53.68%
YoY
|
-$1.598M
-88.93%
YoY
|
-$8.055M
-37.63%
YoY
|
-$3.225M
102.58%
YoY
|
-$10.75M
-291.72%
YoY
|
-$14.43M
-3455.58%
YoY
|
-$12.91M
542.49%
YoY
|
-$1.592M
-896.0%
YoY
|
$5.605M
-277.37%
YoY
|
$430.0K
-110.7%
YoY
|
-$2.010M
N/A
|
Loading...