|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.68M
-598.65%
YoY
|
$2.743M
78.35%
YoY
|
$1.538M
-29.64%
YoY
|
$2.186M
-108.59%
YoY
|
-$25.44M
-55.0%
YoY
|
| Depreciation, Depletion And Amortization |
$230.0K
21.05%
YoY
|
$190.0K
1.6%
YoY
|
$187.0K
-37.87%
YoY
|
$301.0K
-64.88%
YoY
|
$857.0K
-48.77%
YoY
|
| Cash From Operating Activities |
-$8.685M
93.13%
YoY
|
-$4.497M
-140.22%
YoY
|
$11.18M
-391.25%
YoY
|
-$3.839M
-73.38%
YoY
|
-$14.42M
-53.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$834.0K
55.02%
YoY
|
$538.0K
359.83%
YoY
|
$117.0K
-148.35%
YoY
|
-$242.0K
76.64%
YoY
|
-$137.0K
22.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$319.0K
-99.53%
YoY
|
| Cash From Investing Activities |
-$834.0K
55.02%
YoY
|
-$538.0K
359.83%
YoY
|
-$117.0K
-51.65%
YoY
|
-$242.0K
-232.97%
YoY
|
$182.0K
-99.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$6.489M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$8.844M
742.29%
YoY
|
$1.050M
-96.95%
YoY
|
$34.39M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.653M
-697.89%
YoY
|
-$1.280M
-86.97%
YoY
|
-$9.826M
-242.49%
YoY
|
$6.896M
127.89%
YoY
|
$3.026M
-109.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.685M
93.13%
YoY
|
-$4.497M
-140.22%
YoY
|
$11.18M
-391.25%
YoY
|
-$3.839M
-73.38%
YoY
|
-$14.42M
-53.34%
YoY
|
| Cash From Investing Activities |
-$834.0K
55.02%
YoY
|
-$538.0K
359.83%
YoY
|
-$117.0K
-51.65%
YoY
|
-$242.0K
-232.97%
YoY
|
$182.0K
-99.73%
YoY
|
| Cash From Financing Activities |
$7.653M
-697.89%
YoY
|
-$1.280M
-86.97%
YoY
|
-$9.826M
-242.49%
YoY
|
$6.896M
127.89%
YoY
|
$3.026M
-109.14%
YoY
|
| Net Change In Cash |
-$1.987M
-68.13%
YoY
|
-$6.234M
-556.37%
YoY
|
$1.366M
-51.47%
YoY
|
$2.815M
-125.1%
YoY
|
-$11.21M
-389.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.685M
93.13%
YoY
|
-$4.497M
-140.22%
YoY
|
$11.18M
-391.25%
YoY
|
-$3.839M
-73.38%
YoY
|
-$14.42M
-53.34%
YoY
|
| Capital Expenditures |
$834.0K
55.02%
YoY
|
$538.0K
359.83%
YoY
|
$117.0K
-148.35%
YoY
|
-$242.0K
76.64%
YoY
|
-$137.0K
22.32%
YoY
|
| Free Cash Flow |
-$9.519M
89.06%
YoY
|
-$5.035M
-145.51%
YoY
|
$11.06M
-407.59%
YoY
|
-$3.597M
-74.82%
YoY
|
-$14.29M
-53.62%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$56.10M
1089.0%
YoY
|
-$193.0K
-90.56%
YoY
|
-$10.48M
-1386.38%
YoY
|
$3.568M
383.47%
YoY
|
-$4.718M
-264.33%
YoY
|
-$2.044M
21.59%
YoY
|
$815.0K
-182.16%
YoY
|
$738.0K
-28.07%
YoY
|
$2.871M
14.61%
YoY
|
-$1.681M
67.93%
YoY
|
-$992.0K
-601.01%
YoY
|
$1.026M
-420.63%
YoY
|
$2.505M
24.94%
YoY
|
-$1.001M
-430.36%
YoY
|
$198.0K
-141.51%
YoY
|
-$320.0K
-97.63%
YoY
|
$2.005M
-126.73%
YoY
|
$303.0K
-107.58%
YoY
|
-$477.0K
-96.12%
YoY
|
| Depreciation, Depletion And Amortization |
$40.00K
-13.04%
YoY
|
$55.00K
-16.67%
YoY
|
$57.00K
7.55%
YoY
|
$61.00K
22.0%
YoY
|
$46.00K
0.0%
YoY
|
$66.00K
60.98%
YoY
|
$53.00K
23.26%
YoY
|
$50.00K
-3.85%
YoY
|
$46.00K
-9.8%
YoY
|
$41.00K
0.0%
YoY
|
$43.00K
-43.42%
YoY
|
$52.00K
-32.47%
YoY
|
$51.00K
-32.89%
YoY
|
$41.00K
-43.06%
YoY
|
$76.00K
-66.07%
YoY
|
$77.00K
-60.1%
YoY
|
$76.00K
-65.45%
YoY
|
$72.00K
-67.27%
YoY
|
$224.0K
-56.92%
YoY
|
| Cash From Operating Activities |
$3.830M
-129.97%
YoY
|
-$2.801M
-211.33%
YoY
|
-$3.221M
-175.45%
YoY
|
$4.799M
-165.17%
YoY
|
-$12.78M
-843.4%
YoY
|
$2.516M
-180.62%
YoY
|
$4.269M
-75.48%
YoY
|
-$7.364M
-333.19%
YoY
|
$1.719M
-127.08%
YoY
|
-$3.121M
2.7%
YoY
|
$17.41M
-1319.97%
YoY
|
$3.158M
-327.69%
YoY
|
-$6.347M
87.61%
YoY
|
-$3.039M
-228.88%
YoY
|
-$1.427M
-81.53%
YoY
|
-$1.387M
-41.4%
YoY
|
-$3.383M
-48.27%
YoY
|
$2.358M
6.7%
YoY
|
-$7.725M
-35.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
$298.0K
-29900.0%
YoY
|
-$98.00K
-17.65%
YoY
|
-$438.0K
20.99%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-96.55%
YoY
|
-$119.0K
-12000.0%
YoY
|
-$362.0K
670.21%
YoY
|
$56.00K
-233.33%
YoY
|
-$29.00K
-54.69%
YoY
|
$1.000K
-105.88%
YoY
|
-$47.00K
-49.46%
YoY
|
-$42.00K
-38.24%
YoY
|
-$64.00K
357.14%
YoY
|
-$17.00K
30.77%
YoY
|
-$93.00K
55.0%
YoY
|
-$68.00K
36.0%
YoY
|
-$14.00K
-86.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$70.00K
N/A
|
$168.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$70.00K
-115.98%
YoY
|
$168.0K
N/A
|
-$298.0K
29700.0%
YoY
|
-$98.00K
-17.65%
YoY
|
-$438.0K
20.99%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-96.55%
YoY
|
-$119.0K
-12000.0%
YoY
|
-$362.0K
670.21%
YoY
|
-$56.00K
33.33%
YoY
|
-$29.00K
-54.69%
YoY
|
$1.000K
-105.88%
YoY
|
-$47.00K
-49.46%
YoY
|
-$42.00K
-38.24%
YoY
|
-$64.00K
357.14%
YoY
|
-$17.00K
21.43%
YoY
|
-$93.00K
55.0%
YoY
|
-$68.00K
-125.19%
YoY
|
-$14.00K
-100.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$263.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$263.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.910M
-139.91%
YoY
|
$2.186M
-332.8%
YoY
|
$2.982M
-169.17%
YoY
|
-$4.188M
-278.59%
YoY
|
$9.798M
1317.95%
YoY
|
-$939.0K
18680.0%
YoY
|
-$4.311M
-66.5%
YoY
|
$2.345M
-171.49%
YoY
|
$691.0K
-85.46%
YoY
|
-$5.000K
-100.32%
YoY
|
-$12.87M
-289.94%
YoY
|
-$3.280M
-6933.33%
YoY
|
$4.752M
35.31%
YoY
|
$1.572M
-145.7%
YoY
|
$6.776M
185.67%
YoY
|
$48.00K
-95.12%
YoY
|
$3.512M
-2608.57%
YoY
|
-$3.440M
1710.53%
YoY
|
$2.372M
-106.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.830M
-129.97%
YoY
|
-$2.801M
-211.33%
YoY
|
-$3.221M
-175.45%
YoY
|
$4.799M
-165.17%
YoY
|
-$12.78M
-843.4%
YoY
|
$2.516M
-180.62%
YoY
|
$4.269M
-75.48%
YoY
|
-$7.364M
-333.19%
YoY
|
$1.719M
-127.08%
YoY
|
-$3.121M
2.7%
YoY
|
$17.41M
-1319.97%
YoY
|
$3.158M
-327.69%
YoY
|
-$6.347M
87.61%
YoY
|
-$3.039M
-228.88%
YoY
|
-$1.427M
-81.53%
YoY
|
-$1.387M
-41.4%
YoY
|
-$3.383M
-48.27%
YoY
|
$2.358M
6.7%
YoY
|
-$7.725M
-35.3%
YoY
|
| Cash From Investing Activities |
$70.00K
-115.98%
YoY
|
$168.0K
N/A
|
-$298.0K
29700.0%
YoY
|
-$98.00K
-17.65%
YoY
|
-$438.0K
20.99%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-96.55%
YoY
|
-$119.0K
-12000.0%
YoY
|
-$362.0K
670.21%
YoY
|
-$56.00K
33.33%
YoY
|
-$29.00K
-54.69%
YoY
|
$1.000K
-105.88%
YoY
|
-$47.00K
-49.46%
YoY
|
-$42.00K
-38.24%
YoY
|
-$64.00K
357.14%
YoY
|
-$17.00K
21.43%
YoY
|
-$93.00K
55.0%
YoY
|
-$68.00K
-125.19%
YoY
|
-$14.00K
-100.03%
YoY
|
| Cash From Financing Activities |
-$3.910M
-139.91%
YoY
|
$2.186M
-332.8%
YoY
|
$2.982M
-169.17%
YoY
|
-$4.188M
-278.59%
YoY
|
$9.798M
1317.95%
YoY
|
-$939.0K
18680.0%
YoY
|
-$4.311M
-66.5%
YoY
|
$2.345M
-171.49%
YoY
|
$691.0K
-85.46%
YoY
|
-$5.000K
-100.32%
YoY
|
-$12.87M
-289.94%
YoY
|
-$3.280M
-6933.33%
YoY
|
$4.752M
35.31%
YoY
|
$1.572M
-145.7%
YoY
|
$6.776M
185.67%
YoY
|
$48.00K
-95.12%
YoY
|
$3.512M
-2608.57%
YoY
|
-$3.440M
1710.53%
YoY
|
$2.372M
-106.44%
YoY
|
| Net Change In Cash |
-$10.00K
-99.71%
YoY
|
-$447.0K
-125.14%
YoY
|
-$537.0K
1148.84%
YoY
|
$513.0K
-109.98%
YoY
|
-$3.419M
-266.94%
YoY
|
$1.778M
-154.34%
YoY
|
-$43.00K
-100.95%
YoY
|
-$5.138M
4146.28%
YoY
|
$2.048M
-224.73%
YoY
|
-$3.272M
116.83%
YoY
|
$4.510M
-14.66%
YoY
|
-$121.0K
-91.08%
YoY
|
-$1.642M
-4661.11%
YoY
|
-$1.509M
31.22%
YoY
|
$5.285M
-198.47%
YoY
|
-$1.356M
-2.93%
YoY
|
$36.00K
-100.53%
YoY
|
-$1.150M
-150.22%
YoY
|
-$5.367M
30.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.830M
-129.97%
YoY
|
-$2.801M
-211.33%
YoY
|
-$3.221M
-175.45%
YoY
|
$4.799M
-165.17%
YoY
|
-$12.78M
-843.4%
YoY
|
$2.516M
-180.62%
YoY
|
$4.269M
-75.48%
YoY
|
-$7.364M
-333.19%
YoY
|
$1.719M
-127.08%
YoY
|
-$3.121M
2.7%
YoY
|
$17.41M
-1319.97%
YoY
|
$3.158M
-327.69%
YoY
|
-$6.347M
87.61%
YoY
|
-$3.039M
-228.88%
YoY
|
-$1.427M
-81.53%
YoY
|
-$1.387M
-41.4%
YoY
|
-$3.383M
-48.27%
YoY
|
$2.358M
6.7%
YoY
|
-$7.725M
-35.3%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
$298.0K
-29900.0%
YoY
|
-$98.00K
-17.65%
YoY
|
-$438.0K
20.99%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-96.55%
YoY
|
-$119.0K
-12000.0%
YoY
|
-$362.0K
670.21%
YoY
|
$56.00K
-233.33%
YoY
|
-$29.00K
-54.69%
YoY
|
$1.000K
-105.88%
YoY
|
-$47.00K
-49.46%
YoY
|
-$42.00K
-38.24%
YoY
|
-$64.00K
357.14%
YoY
|
-$17.00K
30.77%
YoY
|
-$93.00K
55.0%
YoY
|
-$68.00K
36.0%
YoY
|
-$14.00K
-86.0%
YoY
|
| Free Cash Flow |
$3.830M
-131.03%
YoY
|
N/A
|
-$3.519M
-182.41%
YoY
|
$4.897M
-167.59%
YoY
|
-$12.34M
-693.03%
YoY
|
$2.516M
-179.19%
YoY
|
$4.270M
-75.51%
YoY
|
-$7.245M
-329.49%
YoY
|
$2.081M
-133.03%
YoY
|
-$3.177M
6.01%
YoY
|
$17.44M
-1379.38%
YoY
|
$3.157M
-330.44%
YoY
|
-$6.300M
91.49%
YoY
|
-$2.997M
-223.54%
YoY
|
-$1.363M
-82.32%
YoY
|
-$1.370M
-41.8%
YoY
|
-$3.290M
-49.23%
YoY
|
$2.426M
7.35%
YoY
|
-$7.711M
-34.87%
YoY
|
Loading...