|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$238.1M
-21.91%
YoY
|
$304.9M
13.34%
YoY
|
$269.1M
9.47%
YoY
|
$245.8M
30.1%
YoY
|
$188.9M
1.04%
YoY
|
| Cost Of Revenue |
$231.1M
-15.52%
YoY
|
$273.5M
16.37%
YoY
|
$235.0M
9.38%
YoY
|
$214.9M
34.16%
YoY
|
$160.2M
-5.25%
YoY
|
| Gross Profit |
$7.048M
-77.57%
YoY
|
$31.43M
-7.61%
YoY
|
$34.02M
10.08%
YoY
|
$30.90M
7.51%
YoY
|
$28.74M
60.33%
YoY
|
| Selling, General & Admin |
$27.01M
10.86%
YoY
|
$24.36M
0.28%
YoY
|
$24.29M
-3.5%
YoY
|
$25.17M
-21.73%
YoY
|
$32.16M
-16.03%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$230.0K
21.05%
YoY
|
$190.0K
1.6%
YoY
|
$187.0K
-37.87%
YoY
|
$301.0K
-64.88%
YoY
|
$857.0K
-48.77%
YoY
|
| Operating Expenses |
$27.24M
10.94%
YoY
|
$24.55M
0.29%
YoY
|
$24.48M
-3.9%
YoY
|
$25.47M
-22.85%
YoY
|
$33.02M
-17.4%
YoY
|
| Operating Profit |
-$20.19M
-393.54%
YoY
|
$6.877M
-27.91%
YoY
|
$9.539M
75.7%
YoY
|
$5.429M
-226.99%
YoY
|
-$4.275M
-80.61%
YoY
|
| Interest Expense |
-$5.509M
10.16%
YoY
|
-$5.001M
-17.79%
YoY
|
-$6.083M
0.85%
YoY
|
-$6.032M
-32.9%
YoY
|
-$8.990M
-38.53%
YoY
|
| Other Income/Expense, Net |
$5.965M
-276.37%
YoY
|
-$3.382M
-45.2%
YoY
|
-$6.171M
-415.17%
YoY
|
$1.958M
156.28%
YoY
|
$764.0K
1597.78%
YoY
|
| Pretax Income |
-$14.22M
-506.92%
YoY
|
$3.495M
3.77%
YoY
|
$3.368M
148.56%
YoY
|
$1.355M
-107.45%
YoY
|
-$18.19M
-50.01%
YoY
|
| Income Tax |
-$49.00K
-106.18%
YoY
|
$793.0K
-42.74%
YoY
|
$1.385M
315.92%
YoY
|
$333.0K
-107.57%
YoY
|
-$4.400M
24.86%
YoY
|
| Net Earnings |
-$13.68M
-598.65%
YoY
|
$2.743M
78.35%
YoY
|
$1.538M
-29.64%
YoY
|
$2.186M
-108.59%
YoY
|
-$25.44M
-55.0%
YoY
|
| Basic Earnings Per Share |
-$0.53
-581.82%
YoY
|
$0.11
83.33%
YoY
|
$0.06
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.53
-630.0%
YoY
|
$0.10
66.67%
YoY
|
$0.06
-100.0%
YoY
|
$116.9K
-108.37%
YoY
|
-$1.397M
-56.36%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
26.03M
2.06%
YoY
|
25.51M
7.73%
YoY
|
23.68M
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
26.03M
-0.4%
YoY
|
26.14M
7.93%
YoY
|
24.22M
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$83.34M
48.67%
YoY
|
$103.5M
48.75%
YoY
|
$55.82M
-29.5%
YoY
|
$56.69M
-22.72%
YoY
|
$56.06M
-38.78%
YoY
|
$69.56M
14.31%
YoY
|
$79.17M
23.49%
YoY
|
$73.35M
10.74%
YoY
|
$91.57M
26.22%
YoY
|
$60.85M
-8.01%
YoY
|
$64.11M
-4.03%
YoY
|
$66.24M
16.49%
YoY
|
$72.55M
1.52%
YoY
|
$66.15M
30.59%
YoY
|
$66.81M
50.62%
YoY
|
$56.86M
6.35%
YoY
|
$71.47M
48.89%
YoY
|
$50.65M
17.52%
YoY
|
$44.36M
0.12%
YoY
|
| Cost Of Revenue |
$87.29M
62.32%
YoY
|
$95.78M
50.01%
YoY
|
$57.51M
-17.8%
YoY
|
$55.94M
-16.0%
YoY
|
$53.78M
-34.59%
YoY
|
$63.85M
16.61%
YoY
|
$69.96M
27.15%
YoY
|
$66.59M
15.64%
YoY
|
$82.22M
30.1%
YoY
|
$54.75M
-7.57%
YoY
|
$55.02M
-4.7%
YoY
|
$57.58M
13.11%
YoY
|
$63.19M
1.48%
YoY
|
$59.24M
34.72%
YoY
|
$57.74M
47.96%
YoY
|
$50.91M
17.69%
YoY
|
$62.27M
51.15%
YoY
|
$43.97M
19.81%
YoY
|
$39.02M
7.21%
YoY
|
| Gross Profit |
-$3.950M
-273.17%
YoY
|
$7.691M
34.72%
YoY
|
-$1.691M
-118.35%
YoY
|
$749.0K
-88.92%
YoY
|
$2.281M
-75.61%
YoY
|
$5.709M
-6.38%
YoY
|
$9.214M
1.32%
YoY
|
$6.761M
-21.91%
YoY
|
$9.353M
-0.02%
YoY
|
$6.098M
-11.74%
YoY
|
$9.094M
0.26%
YoY
|
$8.658M
45.37%
YoY
|
$9.355M
1.77%
YoY
|
$6.909M
3.4%
YoY
|
$9.070M
70.11%
YoY
|
$5.956M
-41.68%
YoY
|
$9.192M
37.19%
YoY
|
$6.682M
2.8%
YoY
|
$5.332M
-33.35%
YoY
|
| Selling, General & Admin |
$6.158M
-8.03%
YoY
|
$6.065M
-5.25%
YoY
|
$6.929M
3.13%
YoY
|
$6.979M
54.57%
YoY
|
$6.696M
1.41%
YoY
|
$6.401M
-1.86%
YoY
|
$6.719M
3.75%
YoY
|
$4.515M
-24.12%
YoY
|
$6.603M
19.49%
YoY
|
$6.522M
2.9%
YoY
|
$6.476M
-22.67%
YoY
|
$5.950M
15.44%
YoY
|
$5.526M
-16.76%
YoY
|
$6.338M
26.71%
YoY
|
$8.375M
-9.12%
YoY
|
$5.154M
-34.97%
YoY
|
$6.639M
-34.91%
YoY
|
$5.002M
-28.54%
YoY
|
$9.215M
4.72%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$40.00K
-13.04%
YoY
|
$55.00K
-16.67%
YoY
|
$57.00K
7.55%
YoY
|
$61.00K
22.0%
YoY
|
$46.00K
0.0%
YoY
|
$66.00K
60.98%
YoY
|
$53.00K
23.26%
YoY
|
$50.00K
-3.85%
YoY
|
$46.00K
-9.8%
YoY
|
$41.00K
0.0%
YoY
|
$43.00K
-43.42%
YoY
|
$52.00K
-32.47%
YoY
|
$51.00K
-32.89%
YoY
|
$41.00K
-43.06%
YoY
|
$76.00K
-66.07%
YoY
|
$77.00K
-60.1%
YoY
|
$76.00K
-65.45%
YoY
|
$72.00K
-67.27%
YoY
|
$224.0K
-56.92%
YoY
|
| Operating Expenses |
$6.201M
-8.02%
YoY
|
$6.120M
-5.37%
YoY
|
$6.986M
3.16%
YoY
|
$7.040M
54.22%
YoY
|
$6.742M
1.4%
YoY
|
$6.467M
-1.46%
YoY
|
$6.772M
3.88%
YoY
|
$4.565M
-23.87%
YoY
|
$6.649M
19.09%
YoY
|
$6.563M
2.88%
YoY
|
$6.519M
-22.86%
YoY
|
$5.996M
14.62%
YoY
|
$5.583M
-16.86%
YoY
|
$6.379M
25.72%
YoY
|
$8.451M
-26.3%
YoY
|
$5.231M
-45.25%
YoY
|
$6.715M
-36.05%
YoY
|
$5.074M
-29.53%
YoY
|
$11.47M
24.64%
YoY
|
| Operating Profit |
-$10.15M
127.55%
YoY
|
$1.571M
-307.26%
YoY
|
-$8.677M
-455.32%
YoY
|
-$6.291M
-386.48%
YoY
|
-$4.461M
-264.98%
YoY
|
-$758.0K
63.01%
YoY
|
$2.442M
-5.17%
YoY
|
$2.196M
-17.51%
YoY
|
$2.704M
-28.31%
YoY
|
-$465.0K
-187.74%
YoY
|
$2.575M
315.99%
YoY
|
$2.662M
267.17%
YoY
|
$3.772M
52.28%
YoY
|
$530.0K
-67.04%
YoY
|
$619.0K
-110.09%
YoY
|
$725.0K
10.18%
YoY
|
$2.477M
-165.18%
YoY
|
$1.608M
-329.71%
YoY
|
-$6.135M
411.25%
YoY
|
| Interest Expense |
-$1.971M
56.3%
YoY
|
-$1.793M
47.09%
YoY
|
-$1.544M
21.77%
YoY
|
-$1.485M
21.03%
YoY
|
-$1.261M
3.96%
YoY
|
-$1.219M
-5.72%
YoY
|
-$1.268M
-12.13%
YoY
|
-$1.227M
-20.38%
YoY
|
-$1.213M
-22.54%
YoY
|
-$1.293M
-15.66%
YoY
|
-$1.443M
-5.56%
YoY
|
-$1.541M
1.99%
YoY
|
-$1.566M
3.09%
YoY
|
-$1.533M
4.0%
YoY
|
-$1.528M
-4.08%
YoY
|
-$1.511M
-58.28%
YoY
|
-$1.519M
-36.71%
YoY
|
-$1.474M
5.29%
YoY
|
-$1.593M
-77.24%
YoY
|
| Other Income/Expense, Net |
-$49.79M
4776.1%
YoY
|
-$1.732M
66.54%
YoY
|
-$59.00K
-128.37%
YoY
|
$9.629M
-783.88%
YoY
|
-$1.021M
-5473.68%
YoY
|
-$1.040M
11.47%
YoY
|
$208.0K
-51.63%
YoY
|
-$1.408M
14.94%
YoY
|
$19.00K
-101.78%
YoY
|
-$933.0K
-864.75%
YoY
|
$430.0K
-46.58%
YoY
|
-$1.225M
-352.58%
YoY
|
-$1.067M
-411.08%
YoY
|
$122.0K
-62.46%
YoY
|
$805.0K
-1106.25%
YoY
|
$485.0K
43.07%
YoY
|
$343.0K
14.33%
YoY
|
$325.0K
62.5%
YoY
|
-$80.00K
N/A
|
| Pretax Income |
-$59.94M
993.32%
YoY
|
-$161.0K
-91.05%
YoY
|
-$10.28M
-843.85%
YoY
|
$3.338M
323.6%
YoY
|
-$5.482M
-301.32%
YoY
|
-$1.798M
28.61%
YoY
|
$1.382M
1191.59%
YoY
|
$788.0K
-45.16%
YoY
|
$2.723M
0.67%
YoY
|
-$1.398M
58.68%
YoY
|
$107.0K
-202.88%
YoY
|
$1.437M
-577.41%
YoY
|
$2.705M
107.92%
YoY
|
-$881.0K
-291.94%
YoY
|
-$104.0K
-98.67%
YoY
|
-$301.0K
-88.53%
YoY
|
$1.301M
-122.43%
YoY
|
$459.0K
-122.95%
YoY
|
-$7.808M
-5.93%
YoY
|
| Income Tax |
-$3.200M
1500.0%
YoY
|
-$14.57K
-107.28%
YoY
|
$165.0K
-69.27%
YoY
|
-$300.0K
2900.0%
YoY
|
-$200.0K
-300.0%
YoY
|
$200.0K
0.0%
YoY
|
$537.0K
-34.51%
YoY
|
-$10.00K
-103.33%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
316.67%
YoY
|
$820.0K
327.08%
YoY
|
$300.0K
383.87%
YoY
|
$200.0K
1233.33%
YoY
|
$48.00K
-25.0%
YoY
|
$192.0K
-103.75%
YoY
|
$62.00K
-71.16%
YoY
|
$15.00K
-92.5%
YoY
|
$64.00K
-78.67%
YoY
|
-$5.120M
122.61%
YoY
|
| Net Earnings |
-$56.10M
1089.0%
YoY
|
-$193.0K
-90.56%
YoY
|
-$10.48M
-1386.38%
YoY
|
$3.568M
383.47%
YoY
|
-$4.718M
-264.33%
YoY
|
-$2.044M
21.59%
YoY
|
$815.0K
-182.16%
YoY
|
$738.0K
-28.07%
YoY
|
$2.871M
14.61%
YoY
|
-$1.681M
67.93%
YoY
|
-$992.0K
-601.01%
YoY
|
$1.026M
-420.63%
YoY
|
$2.505M
24.94%
YoY
|
-$1.001M
-430.36%
YoY
|
$198.0K
-141.51%
YoY
|
-$320.0K
-97.63%
YoY
|
$2.005M
-126.73%
YoY
|
$303.0K
-107.58%
YoY
|
-$477.0K
-96.12%
YoY
|
| Basic Earnings Per Share |
-$2.10
1066.67%
YoY
|
-$0.01
-87.5%
YoY
|
N/A
|
$0.14
366.67%
YoY
|
-$0.18
-263.64%
YoY
|
-$0.08
14.29%
YoY
|
N/A
|
$0.03
-25.0%
YoY
|
$0.11
10.0%
YoY
|
-$0.07
N/A
|
N/A
|
$0.04
N/A
|
$0.10
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$2.10
1066.67%
YoY
|
-$0.01
-87.5%
YoY
|
-$0.40
-100.0%
YoY
|
$0.13
333.33%
YoY
|
-$0.18
-263.64%
YoY
|
-$0.08
14.29%
YoY
|
$31.04K
-177.58%
YoY
|
$0.03
-25.0%
YoY
|
$0.11
10.0%
YoY
|
-$0.07
-100.0%
YoY
|
-$40.01K
-480.71%
YoY
|
$0.04
-100.0%
YoY
|
$0.10
-100.0%
YoY
|
-$49.19K
-400.61%
YoY
|
$10.51K
-140.4%
YoY
|
-$17.08K
-97.68%
YoY
|
$105.4K
-125.58%
YoY
|
$16.37K
-107.32%
YoY
|
-$26.01K
-96.21%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
27.21M
4.23%
YoY
|
27.06M
4.72%
YoY
|
26.42M
1.96%
YoY
|
26.42M
2.81%
YoY
|
26.11M
1.65%
YoY
|
25.84M
3.63%
YoY
|
25.92M
N/A
|
25.70M
4.09%
YoY
|
25.68M
3.67%
YoY
|
24.93M
N/A
|
N/A
|
24.69M
N/A
|
24.77M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
26.70M
2.26%
YoY
|
26.43M
2.27%
YoY
|
N/A
|
26.44M
-0.26%
YoY
|
26.11M
-1.25%
YoY
|
25.84M
3.63%
YoY
|
N/A
|
26.51M
5.25%
YoY
|
26.44M
4.94%
YoY
|
24.93M
N/A
|
N/A
|
25.18M
N/A
|
25.19M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...