|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$31.30M
-139.87%
YoY
|
-$78.50M
39.93%
YoY
|
-$56.10M
-119.68%
YoY
|
$285.1M
461.22%
YoY
|
$50.80M
-126.47%
YoY
|
| Depreciation, Depletion And Amortization |
$328.9M
34.68%
YoY
|
$244.2M
2.86%
YoY
|
$237.4M
21.25%
YoY
|
$195.8M
16.06%
YoY
|
$168.7M
-12.0%
YoY
|
| Cash From Operating Activities |
$439.2M
2.93%
YoY
|
$426.7M
4.56%
YoY
|
$408.1M
-2.93%
YoY
|
$420.4M
65.77%
YoY
|
$253.6M
-0.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$229.3M
175.6%
YoY
|
$83.20M
-50.56%
YoY
|
$168.3M
-63.05%
YoY
|
$455.5M
49.1%
YoY
|
$305.5M
62.15%
YoY
|
| Acquisitions |
$604.3M
N/A
|
$0.00
-100.0%
YoY
|
$162.3M
-64.88%
YoY
|
$462.1M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$161.8M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.100M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$391.1M
-168.75%
YoY
|
$568.9M
-308.16%
YoY
|
-$273.3M
-71.04%
YoY
|
-$943.7M
291.25%
YoY
|
-$241.2M
-723.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$123.7M
-55.12%
YoY
|
$275.6M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$3.254B
-1.01%
YoY
|
$3.288B
236.9%
YoY
|
$975.8M
-43.58%
YoY
|
$1.730B
-14.2%
YoY
|
$2.016B
-30.82%
YoY
|
| Cash From Financing Activities |
-$53.90M
-94.59%
YoY
|
-$996.3M
580.07%
YoY
|
-$146.5M
-127.55%
YoY
|
$531.8M
15094.29%
YoY
|
$3.500M
-101.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$439.2M
2.93%
YoY
|
$426.7M
4.56%
YoY
|
$408.1M
-2.93%
YoY
|
$420.4M
65.77%
YoY
|
$253.6M
-0.9%
YoY
|
| Cash From Investing Activities |
-$391.1M
-168.75%
YoY
|
$568.9M
-308.16%
YoY
|
-$273.3M
-71.04%
YoY
|
-$943.7M
291.25%
YoY
|
-$241.2M
-723.26%
YoY
|
| Cash From Financing Activities |
-$53.90M
-94.59%
YoY
|
-$996.3M
580.07%
YoY
|
-$146.5M
-127.55%
YoY
|
$531.8M
15094.29%
YoY
|
$3.500M
-101.19%
YoY
|
| Net Change In Cash |
-$5.800M
728.57%
YoY
|
-$700.0K
-94.02%
YoY
|
-$11.70M
-237.65%
YoY
|
$8.500M
-46.54%
YoY
|
$15.90M
-5400.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$439.2M
2.93%
YoY
|
$426.7M
4.56%
YoY
|
$408.1M
-2.93%
YoY
|
$420.4M
65.77%
YoY
|
$253.6M
-0.9%
YoY
|
| Capital Expenditures |
$229.3M
175.6%
YoY
|
$83.20M
-50.56%
YoY
|
$168.3M
-63.05%
YoY
|
$455.5M
49.1%
YoY
|
$305.5M
62.15%
YoY
|
| Free Cash Flow |
$209.9M
-38.89%
YoY
|
$343.5M
43.24%
YoY
|
$239.8M
-783.19%
YoY
|
-$35.10M
-32.37%
YoY
|
-$51.90M
-176.89%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.00M
-62.48%
YoY
|
$126.6M
335.05%
YoY
|
$31.40M
161.67%
YoY
|
$28.40M
-58.36%
YoY
|
-$53.30M
6.81%
YoY
|
$29.10M
-160.12%
YoY
|
$12.00M
-124.79%
YoY
|
$68.20M
291.95%
YoY
|
-$49.90M
775.44%
YoY
|
-$48.40M
40.29%
YoY
|
-$48.40M
45.35%
YoY
|
$17.40M
-52.85%
YoY
|
-$5.700M
-124.05%
YoY
|
-$34.50M
-116.09%
YoY
|
-$33.30M
-429.7%
YoY
|
$36.90M
-33.51%
YoY
|
$23.70M
-354.84%
YoY
|
$214.4M
-940.78%
YoY
|
$10.10M
-66.45%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$81.10M
0.62%
YoY
|
$81.40M
8.82%
YoY
|
$86.60M
40.58%
YoY
|
$86.90M
34.52%
YoY
|
$80.60M
37.07%
YoY
|
$74.80M
26.35%
YoY
|
$61.60M
3.53%
YoY
|
$64.60M
6.25%
YoY
|
$58.80M
-3.61%
YoY
|
$59.20M
5.53%
YoY
|
$59.50M
7.79%
YoY
|
$60.80M
18.06%
YoY
|
$61.00M
23.73%
YoY
|
$56.10M
40.95%
YoY
|
$55.20M
38.35%
YoY
|
$51.50M
31.38%
YoY
|
$49.30M
10.79%
YoY
|
$39.80M
-11.75%
YoY
|
| Cash From Operating Activities |
N/A
|
$21.20M
-28.14%
YoY
|
$245.9M
10.52%
YoY
|
$161.9M
200.93%
YoY
|
$25.30M
-68.14%
YoY
|
$29.50M
-15.71%
YoY
|
$222.5M
-13.93%
YoY
|
$53.80M
-52.3%
YoY
|
$79.40M
-29.04%
YoY
|
$35.00M
-45.48%
YoY
|
$258.5M
116.86%
YoY
|
$112.8M
-20.62%
YoY
|
$111.9M
32.58%
YoY
|
$64.20M
1.9%
YoY
|
$119.2M
-8.94%
YoY
|
$142.1M
169.64%
YoY
|
$84.40M
106.36%
YoY
|
$63.00M
457.52%
YoY
|
$130.9M
-11.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$48.40M
-193.44%
YoY
|
$67.30M
154.92%
YoY
|
$82.00M
-399.27%
YoY
|
-$69.10M
100.29%
YoY
|
-$51.80M
331.67%
YoY
|
$26.40M
183.87%
YoY
|
-$27.40M
188.42%
YoY
|
-$34.50M
121.15%
YoY
|
-$12.00M
-78.72%
YoY
|
$9.300M
-89.29%
YoY
|
-$9.500M
-91.24%
YoY
|
-$15.60M
-89.04%
YoY
|
-$56.40M
-58.28%
YoY
|
$86.80M
26.72%
YoY
|
-$108.5M
8.72%
YoY
|
-$142.3M
63.56%
YoY
|
-$135.2M
153.18%
YoY
|
$68.50M
4.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$145.1M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$178.3M
610.36%
YoY
|
-$3.100M
-97.98%
YoY
|
$208.1M
1452.99%
YoY
|
-$241.7M
-139.27%
YoY
|
$25.10M
57.86%
YoY
|
-$153.3M
-2200.0%
YoY
|
$13.40M
-60.47%
YoY
|
$615.5M
5599.07%
YoY
|
$15.90M
-110.38%
YoY
|
$7.300M
N/A
|
$33.90M
-4942.86%
YoY
|
$10.80M
-231.71%
YoY
|
-$153.2M
-66.54%
YoY
|
$0.00
-100.0%
YoY
|
-$700.0K
-101.43%
YoY
|
-$8.200M
-1.2%
YoY
|
-$457.8M
-4187.5%
YoY
|
$1.000M
-183.33%
YoY
|
| Cash From Investing Activities |
N/A
|
$129.9M
-586.52%
YoY
|
-$70.40M
-60.82%
YoY
|
$126.1M
-1000.71%
YoY
|
-$310.8M
-153.49%
YoY
|
-$26.70M
-784.62%
YoY
|
-$179.7M
8885.0%
YoY
|
-$14.00M
-157.38%
YoY
|
$581.0M
-12204.17%
YoY
|
$3.900M
-101.86%
YoY
|
-$2.000M
-97.6%
YoY
|
$24.40M
-122.34%
YoY
|
-$4.800M
-96.81%
YoY
|
-$209.6M
-64.65%
YoY
|
-$83.30M
-8.46%
YoY
|
-$109.2M
114.12%
YoY
|
-$150.5M
57.92%
YoY
|
-$593.0M
1305.21%
YoY
|
-$91.00M
72.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$271.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$1.209B
40.75%
YoY
|
N/A
|
N/A
|
N/A
|
$859.1M
-15.62%
YoY
|
N/A
|
N/A
|
N/A
|
$1.018B
312.35%
YoY
|
N/A
|
N/A
|
N/A
|
$246.9M
-13.19%
YoY
|
N/A
|
N/A
|
N/A
|
$284.4M
-33.15%
YoY
|
| Cash From Financing Activities |
N/A
|
-$152.0M
16788.89%
YoY
|
-$174.4M
294.57%
YoY
|
-$286.9M
603.19%
YoY
|
$278.1M
-141.96%
YoY
|
-$900.0K
-97.67%
YoY
|
-$44.20M
-82.61%
YoY
|
-$40.80M
-70.37%
YoY
|
-$662.7M
567.37%
YoY
|
-$38.60M
-126.28%
YoY
|
-$254.2M
350.71%
YoY
|
-$137.7M
1464.77%
YoY
|
-$99.30M
-251.37%
YoY
|
$146.9M
-72.3%
YoY
|
-$56.40M
1.99%
YoY
|
-$8.800M
-167.18%
YoY
|
$65.60M
29.39%
YoY
|
$530.3M
1685.52%
YoY
|
-$55.30M
-38.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$21.20M
-28.14%
YoY
|
$245.9M
10.52%
YoY
|
$161.9M
200.93%
YoY
|
$25.30M
-68.14%
YoY
|
$29.50M
-15.71%
YoY
|
$222.5M
-13.93%
YoY
|
$53.80M
-52.3%
YoY
|
$79.40M
-29.04%
YoY
|
$35.00M
-45.48%
YoY
|
$258.5M
116.86%
YoY
|
$112.8M
-20.62%
YoY
|
$111.9M
32.58%
YoY
|
$64.20M
1.9%
YoY
|
$119.2M
-8.94%
YoY
|
$142.1M
169.64%
YoY
|
$84.40M
106.36%
YoY
|
$63.00M
457.52%
YoY
|
$130.9M
-11.97%
YoY
|
| Cash From Investing Activities |
N/A
|
$129.9M
-586.52%
YoY
|
-$70.40M
-60.82%
YoY
|
$126.1M
-1000.71%
YoY
|
-$310.8M
-153.49%
YoY
|
-$26.70M
-784.62%
YoY
|
-$179.7M
8885.0%
YoY
|
-$14.00M
-157.38%
YoY
|
$581.0M
-12204.17%
YoY
|
$3.900M
-101.86%
YoY
|
-$2.000M
-97.6%
YoY
|
$24.40M
-122.34%
YoY
|
-$4.800M
-96.81%
YoY
|
-$209.6M
-64.65%
YoY
|
-$83.30M
-8.46%
YoY
|
-$109.2M
114.12%
YoY
|
-$150.5M
57.92%
YoY
|
-$593.0M
1305.21%
YoY
|
-$91.00M
72.68%
YoY
|
| Cash From Financing Activities |
N/A
|
-$152.0M
16788.89%
YoY
|
-$174.4M
294.57%
YoY
|
-$286.9M
603.19%
YoY
|
$278.1M
-141.96%
YoY
|
-$900.0K
-97.67%
YoY
|
-$44.20M
-82.61%
YoY
|
-$40.80M
-70.37%
YoY
|
-$662.7M
567.37%
YoY
|
-$38.60M
-126.28%
YoY
|
-$254.2M
350.71%
YoY
|
-$137.7M
1464.77%
YoY
|
-$99.30M
-251.37%
YoY
|
$146.9M
-72.3%
YoY
|
-$56.40M
1.99%
YoY
|
-$8.800M
-167.18%
YoY
|
$65.60M
29.39%
YoY
|
$530.3M
1685.52%
YoY
|
-$55.30M
-38.56%
YoY
|
| Net Change In Cash |
N/A
|
-$900.0K
-147.37%
YoY
|
$1.100M
-178.57%
YoY
|
$1.100M
-210.0%
YoY
|
-$7.400M
221.74%
YoY
|
$1.900M
533.33%
YoY
|
-$1.400M
-160.87%
YoY
|
-$1.000M
100.0%
YoY
|
-$2.300M
-129.49%
YoY
|
$300.0K
-80.0%
YoY
|
$2.300M
-111.22%
YoY
|
-$500.0K
-102.07%
YoY
|
$7.800M
-1660.0%
YoY
|
$1.500M
400.0%
YoY
|
-$20.50M
33.12%
YoY
|
$24.10M
62.84%
YoY
|
-$500.0K
-86.49%
YoY
|
$300.0K
-125.0%
YoY
|
-$15.40M
-356.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$21.20M
-28.14%
YoY
|
$245.9M
10.52%
YoY
|
$161.9M
200.93%
YoY
|
$25.30M
-68.14%
YoY
|
$29.50M
-15.71%
YoY
|
$222.5M
-13.93%
YoY
|
$53.80M
-52.3%
YoY
|
$79.40M
-29.04%
YoY
|
$35.00M
-45.48%
YoY
|
$258.5M
116.86%
YoY
|
$112.8M
-20.62%
YoY
|
$111.9M
32.58%
YoY
|
$64.20M
1.9%
YoY
|
$119.2M
-8.94%
YoY
|
$142.1M
169.64%
YoY
|
$84.40M
106.36%
YoY
|
$63.00M
457.52%
YoY
|
$130.9M
-11.97%
YoY
|
| Capital Expenditures |
N/A
|
$48.40M
-193.44%
YoY
|
$67.30M
154.92%
YoY
|
$82.00M
-399.27%
YoY
|
-$69.10M
100.29%
YoY
|
-$51.80M
331.67%
YoY
|
$26.40M
183.87%
YoY
|
-$27.40M
188.42%
YoY
|
-$34.50M
121.15%
YoY
|
-$12.00M
-78.72%
YoY
|
$9.300M
-89.29%
YoY
|
-$9.500M
-91.24%
YoY
|
-$15.60M
-89.04%
YoY
|
-$56.40M
-58.28%
YoY
|
$86.80M
26.72%
YoY
|
-$108.5M
8.72%
YoY
|
-$142.3M
63.56%
YoY
|
-$135.2M
153.18%
YoY
|
$68.50M
4.9%
YoY
|
| Free Cash Flow |
N/A
|
-$27.20M
-133.46%
YoY
|
$178.6M
-8.92%
YoY
|
$79.90M
-1.6%
YoY
|
$94.40M
-17.12%
YoY
|
$81.30M
72.98%
YoY
|
$196.1M
-21.31%
YoY
|
$81.20M
-33.61%
YoY
|
$113.9M
-10.67%
YoY
|
$47.00M
-61.03%
YoY
|
$249.2M
669.14%
YoY
|
$122.3M
-51.2%
YoY
|
$127.5M
-43.76%
YoY
|
$120.6M
-39.15%
YoY
|
$32.40M
-48.08%
YoY
|
$250.6M
64.33%
YoY
|
$226.7M
77.25%
YoY
|
$198.2M
206.34%
YoY
|
$62.40M
-25.18%
YoY
|
Loading...