|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$150.3M
496.27%
YoY
|
-$25.21M
-66.84%
YoY
|
-$76.04M
-55.47%
YoY
|
-$170.8M
-17.39%
YoY
|
-$206.7M
-46.53%
YoY
|
| Depreciation, Depletion And Amortization |
$52.90M
-5.2%
YoY
|
$55.80M
21.04%
YoY
|
$46.10M
-2.12%
YoY
|
$47.10M
-9.94%
YoY
|
$52.30M
-12.83%
YoY
|
| Cash From Operating Activities |
$80.68M
62.96%
YoY
|
$49.51M
-231.82%
YoY
|
-$37.56M
-233.53%
YoY
|
$28.13M
-125.05%
YoY
|
-$112.3M
-32.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$75.01M
20.38%
YoY
|
$62.31M
35.31%
YoY
|
$46.05M
11.3%
YoY
|
$41.38M
6.08%
YoY
|
$39.01M
29.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$75.01M
20.38%
YoY
|
-$62.31M
35.31%
YoY
|
-$46.05M
11.3%
YoY
|
-$41.38M
6.08%
YoY
|
-$39.01M
209.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.000K
-99.96%
YoY
|
$14.93M
-1.7%
YoY
|
$15.19M
-7.93%
YoY
|
$16.50M
-3.37%
YoY
|
$17.07M
41.64%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$32.22M
-334.96%
YoY
|
$13.71M
-83.35%
YoY
|
$82.35M
-181.09%
YoY
|
-$101.5M
-130.39%
YoY
|
$334.2M
364.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$80.68M
62.96%
YoY
|
$49.51M
-231.82%
YoY
|
-$37.56M
-233.53%
YoY
|
$28.13M
-125.05%
YoY
|
-$112.3M
-32.9%
YoY
|
| Cash From Investing Activities |
-$75.01M
20.38%
YoY
|
-$62.31M
35.31%
YoY
|
-$46.05M
11.3%
YoY
|
-$41.38M
6.08%
YoY
|
-$39.01M
209.37%
YoY
|
| Cash From Financing Activities |
-$32.22M
-334.96%
YoY
|
$13.71M
-83.35%
YoY
|
$82.35M
-181.09%
YoY
|
-$101.5M
-130.39%
YoY
|
$334.2M
364.69%
YoY
|
| Net Change In Cash |
-$27.63M
80.08%
YoY
|
-$15.34M
15.21%
YoY
|
-$13.32M
-88.2%
YoY
|
-$112.9M
-161.81%
YoY
|
$182.6M
-266.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$80.68M
62.96%
YoY
|
$49.51M
-231.82%
YoY
|
-$37.56M
-233.53%
YoY
|
$28.13M
-125.05%
YoY
|
-$112.3M
-32.9%
YoY
|
| Capital Expenditures |
$75.01M
20.38%
YoY
|
$62.31M
35.31%
YoY
|
$46.05M
11.3%
YoY
|
$41.38M
6.08%
YoY
|
$39.01M
29.16%
YoY
|
| Free Cash Flow |
$5.667M
-144.26%
YoY
|
-$12.80M
-84.69%
YoY
|
-$83.61M
530.99%
YoY
|
-$13.25M
-91.24%
YoY
|
-$151.3M
-23.41%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$14.31M
-29.36%
YoY
|
-$48.29M
474.16%
YoY
|
-$61.40M
N/A
|
$12.87M
-61.52%
YoY
|
-$20.26M
69.85%
YoY
|
-$8.410M
-84.91%
YoY
|
$33.46M
-201.18%
YoY
|
-$11.93M
-77.82%
YoY
|
-$55.72M
56.55%
YoY
|
-$41.85M
-13.39%
YoY
|
-$33.07M
233.21%
YoY
|
-$53.79M
49.86%
YoY
|
-$35.59M
-42.25%
YoY
|
-$48.32M
-51.32%
YoY
|
-$9.924M
-85.1%
YoY
|
-$35.90M
-57.65%
YoY
|
-$61.64M
-45.77%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$13.30M
4.72%
YoY
|
$13.30M
6.4%
YoY
|
$15.45M
N/A
|
$19.38M
-2.21%
YoY
|
$12.70M
10.43%
YoY
|
$12.50M
11.61%
YoY
|
$19.82M
-15.12%
YoY
|
$11.50M
-4.17%
YoY
|
$11.20M
14.29%
YoY
|
$11.60M
0.87%
YoY
|
$23.35M
-9.5%
YoY
|
$12.00M
10.09%
YoY
|
$9.800M
-62.31%
YoY
|
$11.50M
-6.5%
YoY
|
$25.80M
-9.79%
YoY
|
$10.90M
-62.54%
YoY
|
$26.00M
-16.67%
YoY
|
| Cash From Operating Activities |
N/A
|
$44.56M
3038.24%
YoY
|
-$59.95M
3289.15%
YoY
|
$24.03M
N/A
|
$79.65M
-14222.7%
YoY
|
$1.420M
-92.77%
YoY
|
-$1.769M
-97.56%
YoY
|
-$564.0K
-141.2%
YoY
|
$19.63M
-249.03%
YoY
|
-$72.42M
-439.45%
YoY
|
$15.79M
-15.25%
YoY
|
$1.369M
-97.38%
YoY
|
-$13.17M
-63.8%
YoY
|
$21.33M
-158.29%
YoY
|
$18.63M
-120.36%
YoY
|
$52.20M
-611.76%
YoY
|
-$36.40M
-2.15%
YoY
|
-$36.60M
-42.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$24.09M
123.61%
YoY
|
$14.58M
-13.25%
YoY
|
$8.076M
N/A
|
$21.41M
157.91%
YoY
|
$10.77M
-197.72%
YoY
|
$16.81M
-257.58%
YoY
|
$8.303M
-191.59%
YoY
|
-$11.02M
68.95%
YoY
|
-$10.67M
-24.29%
YoY
|
$16.06M
37.01%
YoY
|
-$9.065M
-23.82%
YoY
|
-$6.525M
-19.44%
YoY
|
-$14.09M
34.18%
YoY
|
$11.72M
38.48%
YoY
|
-$11.90M
526.32%
YoY
|
-$8.100M
-35.2%
YoY
|
-$10.50M
14.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$24.09M
123.61%
YoY
|
-$14.58M
-13.25%
YoY
|
-$8.076M
N/A
|
-$21.41M
157.91%
YoY
|
-$10.77M
-2.28%
YoY
|
-$16.81M
57.58%
YoY
|
-$8.303M
-8.41%
YoY
|
-$11.02M
68.95%
YoY
|
-$10.67M
-24.29%
YoY
|
-$16.06M
37.01%
YoY
|
-$9.065M
-23.82%
YoY
|
-$6.525M
-19.44%
YoY
|
-$14.09M
34.18%
YoY
|
-$11.72M
38.48%
YoY
|
-$11.90M
357.69%
YoY
|
-$8.100M
-21.36%
YoY
|
-$10.50M
-266.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.738M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.875M
-5.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.344M
26.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$11.95M
-228.39%
YoY
|
-$4.333M
-190.14%
YoY
|
-$3.022M
N/A
|
-$3.313M
-23.42%
YoY
|
$9.309M
-79.51%
YoY
|
$4.807M
-86.2%
YoY
|
-$4.326M
-10.16%
YoY
|
$45.43M
1091.11%
YoY
|
$34.83M
-224.21%
YoY
|
$6.412M
-108.85%
YoY
|
-$4.815M
-108.39%
YoY
|
$3.814M
-89.49%
YoY
|
-$28.04M
93.4%
YoY
|
-$72.47M
-128.42%
YoY
|
$57.40M
147.41%
YoY
|
$36.30M
10.67%
YoY
|
-$14.50M
3525.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$44.56M
3038.24%
YoY
|
-$59.95M
3289.15%
YoY
|
$24.03M
N/A
|
$79.65M
-14222.7%
YoY
|
$1.420M
-92.77%
YoY
|
-$1.769M
-97.56%
YoY
|
-$564.0K
-141.2%
YoY
|
$19.63M
-249.03%
YoY
|
-$72.42M
-439.45%
YoY
|
$15.79M
-15.25%
YoY
|
$1.369M
-97.38%
YoY
|
-$13.17M
-63.8%
YoY
|
$21.33M
-158.29%
YoY
|
$18.63M
-120.36%
YoY
|
$52.20M
-611.76%
YoY
|
-$36.40M
-2.15%
YoY
|
-$36.60M
-42.63%
YoY
|
| Cash From Investing Activities |
N/A
|
-$24.09M
123.61%
YoY
|
-$14.58M
-13.25%
YoY
|
-$8.076M
N/A
|
-$21.41M
157.91%
YoY
|
-$10.77M
-2.28%
YoY
|
-$16.81M
57.58%
YoY
|
-$8.303M
-8.41%
YoY
|
-$11.02M
68.95%
YoY
|
-$10.67M
-24.29%
YoY
|
-$16.06M
37.01%
YoY
|
-$9.065M
-23.82%
YoY
|
-$6.525M
-19.44%
YoY
|
-$14.09M
34.18%
YoY
|
-$11.72M
38.48%
YoY
|
-$11.90M
357.69%
YoY
|
-$8.100M
-21.36%
YoY
|
-$10.50M
-266.67%
YoY
|
| Cash From Financing Activities |
N/A
|
-$11.95M
-228.39%
YoY
|
-$4.333M
-190.14%
YoY
|
-$3.022M
N/A
|
-$3.313M
-23.42%
YoY
|
$9.309M
-79.51%
YoY
|
$4.807M
-86.2%
YoY
|
-$4.326M
-10.16%
YoY
|
$45.43M
1091.11%
YoY
|
$34.83M
-224.21%
YoY
|
$6.412M
-108.85%
YoY
|
-$4.815M
-108.39%
YoY
|
$3.814M
-89.49%
YoY
|
-$28.04M
93.4%
YoY
|
-$72.47M
-128.42%
YoY
|
$57.40M
147.41%
YoY
|
$36.30M
10.67%
YoY
|
-$14.50M
3525.0%
YoY
|
| Net Change In Cash |
N/A
|
$8.521M
-19465.91%
YoY
|
-$78.87M
305.1%
YoY
|
$12.93M
N/A
|
$54.93M
-516.32%
YoY
|
-$44.00K
-100.08%
YoY
|
-$19.47M
-59.65%
YoY
|
-$13.19M
5.45%
YoY
|
$54.04M
-440.17%
YoY
|
-$48.25M
132.02%
YoY
|
$1.507M
-102.29%
YoY
|
-$12.51M
-112.81%
YoY
|
-$15.89M
93.73%
YoY
|
-$20.80M
-66.24%
YoY
|
-$65.84M
-143.7%
YoY
|
$97.70M
839.42%
YoY
|
-$8.200M
-44.22%
YoY
|
-$61.60M
6.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$44.56M
3038.24%
YoY
|
-$59.95M
3289.15%
YoY
|
$24.03M
N/A
|
$79.65M
-14222.7%
YoY
|
$1.420M
-92.77%
YoY
|
-$1.769M
-97.56%
YoY
|
-$564.0K
-141.2%
YoY
|
$19.63M
-249.03%
YoY
|
-$72.42M
-439.45%
YoY
|
$15.79M
-15.25%
YoY
|
$1.369M
-97.38%
YoY
|
-$13.17M
-63.8%
YoY
|
$21.33M
-158.29%
YoY
|
$18.63M
-120.36%
YoY
|
$52.20M
-611.76%
YoY
|
-$36.40M
-2.15%
YoY
|
-$36.60M
-42.63%
YoY
|
| Capital Expenditures |
N/A
|
$24.09M
123.61%
YoY
|
$14.58M
-13.25%
YoY
|
$8.076M
N/A
|
$21.41M
157.91%
YoY
|
$10.77M
-197.72%
YoY
|
$16.81M
-257.58%
YoY
|
$8.303M
-191.59%
YoY
|
-$11.02M
68.95%
YoY
|
-$10.67M
-24.29%
YoY
|
$16.06M
37.01%
YoY
|
-$9.065M
-23.82%
YoY
|
-$6.525M
-19.44%
YoY
|
-$14.09M
34.18%
YoY
|
$11.72M
38.48%
YoY
|
-$11.90M
526.32%
YoY
|
-$8.100M
-35.2%
YoY
|
-$10.50M
14.13%
YoY
|
| Free Cash Flow |
N/A
|
$20.47M
-318.89%
YoY
|
-$74.54M
301.21%
YoY
|
$15.95M
N/A
|
$58.24M
-756.79%
YoY
|
-$9.353M
-130.51%
YoY
|
-$18.58M
-69.92%
YoY
|
-$8.867M
-184.98%
YoY
|
$30.66M
-561.04%
YoY
|
-$61.75M
-274.33%
YoY
|
-$271.0K
-103.92%
YoY
|
$10.43M
-83.72%
YoY
|
-$6.650M
-76.5%
YoY
|
$35.42M
-235.72%
YoY
|
$6.909M
-106.91%
YoY
|
$64.10M
-872.29%
YoY
|
-$28.30M
14.57%
YoY
|
-$26.10M
-52.2%
YoY
|
Loading...