|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$16.17M
22.34%
YoY
|
-$13.21M
-59.77%
YoY
|
-$32.85M
636.17%
YoY
|
-$4.462M
-9.31%
YoY
|
-$4.920M
1161.54%
YoY
|
| Depreciation, Depletion And Amortization |
$259.5K
-11.14%
YoY
|
$292.0K
-9.6%
YoY
|
$323.0K
-81.26%
YoY
|
$1.724M
18.9%
YoY
|
$1.450M
1350.0%
YoY
|
| Cash From Operating Activities |
-$5.070M
126.0%
YoY
|
-$2.243M
-61.88%
YoY
|
-$5.884M
474.17%
YoY
|
-$1.025M
132.91%
YoY
|
-$440.0K
-46.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.034K
-89.77%
YoY
|
$49.22K
-74.12%
YoY
|
$190.2K
-174.3%
YoY
|
-$256.0K
2459.5%
YoY
|
-$10.00K
-95.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$353.6K
-89.14%
YoY
|
$3.255M
385.83%
YoY
|
$670.0K
-211.67%
YoY
|
| Cash From Investing Activities |
-$5.034K
-89.77%
YoY
|
-$49.22K
-130.11%
YoY
|
$163.5K
-94.55%
YoY
|
$2.999M
354.41%
YoY
|
$660.0K
-178.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$1.795M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.991M
553.38%
YoY
|
$763.9K
-278.84%
YoY
|
-$427.1K
-109.89%
YoY
|
$4.317M
-1698.84%
YoY
|
-$270.0K
-108.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.070M
126.0%
YoY
|
-$2.243M
-61.88%
YoY
|
-$5.884M
474.17%
YoY
|
-$1.025M
132.91%
YoY
|
-$440.0K
-46.34%
YoY
|
| Cash From Investing Activities |
-$5.034K
-89.77%
YoY
|
-$49.22K
-130.11%
YoY
|
$163.5K
-94.55%
YoY
|
$2.999M
354.41%
YoY
|
$660.0K
-178.57%
YoY
|
| Cash From Financing Activities |
$4.991M
553.38%
YoY
|
$763.9K
-278.84%
YoY
|
-$427.1K
-109.89%
YoY
|
$4.317M
-1698.84%
YoY
|
-$270.0K
-108.79%
YoY
|
| Net Change In Cash |
$428.3K
-124.3%
YoY
|
-$1.762M
-71.18%
YoY
|
-$6.114M
-197.19%
YoY
|
$6.291M
-12682.36%
YoY
|
-$50.00K
-103.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.070M
126.0%
YoY
|
-$2.243M
-61.88%
YoY
|
-$5.884M
474.17%
YoY
|
-$1.025M
132.91%
YoY
|
-$440.0K
-46.34%
YoY
|
| Capital Expenditures |
$5.034K
-89.77%
YoY
|
$49.22K
-74.12%
YoY
|
$190.2K
-174.3%
YoY
|
-$256.0K
2459.5%
YoY
|
-$10.00K
-95.83%
YoY
|
| Free Cash Flow |
-$5.075M
121.36%
YoY
|
-$2.293M
-62.26%
YoY
|
-$6.074M
690.05%
YoY
|
-$768.8K
78.8%
YoY
|
-$430.0K
-25.86%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.002M
-258.26%
YoY
|
-$13.74M
817.76%
YoY
|
-$2.746M
-40.58%
YoY
|
-$4.680M
18.93%
YoY
|
-$3.160M
-90.38%
YoY
|
-$1.497M
-60.7%
YoY
|
-$4.621M
-5.07%
YoY
|
-$3.935M
116.66%
YoY
|
-$32.85M
1593.59%
YoY
|
-$3.810M
826.6%
YoY
|
-$4.868M
263.14%
YoY
|
-$1.816M
134.95%
YoY
|
-$1.940M
-54.04%
YoY
|
-$411.2K
311.19%
YoY
|
-$1.341M
168.12%
YoY
|
-$773.1K
759.0%
YoY
|
-$4.220M
-5375.0%
YoY
|
-$100.0K
0.0%
YoY
|
-$500.0K
316.67%
YoY
|
| Depreciation, Depletion And Amortization |
$564.2K
-3.18%
YoY
|
$556.7K
-3.95%
YoY
|
$568.2K
2.82%
YoY
|
$72.60K
20.92%
YoY
|
$582.8K
-13.0%
YoY
|
$579.6K
-34.26%
YoY
|
$552.6K
-28.56%
YoY
|
$60.04K
-91.35%
YoY
|
$669.8K
10.68%
YoY
|
$881.6K
132.65%
YoY
|
$773.6K
103.57%
YoY
|
$694.3K
92.86%
YoY
|
$605.2K
-56.77%
YoY
|
$378.9K
3689.3%
YoY
|
$380.0K
1800.0%
YoY
|
$360.0K
1700.0%
YoY
|
$1.400M
4566.67%
YoY
|
$10.00K
-50.0%
YoY
|
$20.00K
-33.33%
YoY
|
| Cash From Operating Activities |
-$545.9K
133.97%
YoY
|
-$658.0K
-23.29%
YoY
|
-$1.714M
95.04%
YoY
|
-$2.152M
673.57%
YoY
|
-$233.3K
-134.53%
YoY
|
-$857.7K
-75.84%
YoY
|
-$878.6K
-60.96%
YoY
|
-$278.2K
-63.35%
YoY
|
$675.8K
-190.64%
YoY
|
-$3.550M
-2455.48%
YoY
|
-$2.251M
703.8%
YoY
|
-$759.1K
406.07%
YoY
|
-$745.5K
7355.2%
YoY
|
$150.7K
0.48%
YoY
|
-$280.0K
0.0%
YoY
|
-$150.0K
-50.0%
YoY
|
-$10.00K
-96.55%
YoY
|
$150.0K
-314.29%
YoY
|
-$280.0K
-6.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.000K
-89.73%
YoY
|
$2.010K
-89.35%
YoY
|
N/A
|
N/A
|
$29.22K
-3752.5%
YoY
|
$18.87K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$800.00
-98.53%
YoY
|
N/A
N/A
|
-$72.14K
N/A
|
-$120.4K
N/A
|
-$54.58K
445.8%
YoY
|
$200.8K
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$10.00K
-92.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$324.3K
-167.57%
YoY
|
$0.00
N/A
|
$29.29K
N/A
|
$3.735M
301.62%
YoY
|
-$480.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$930.0K
N/A
|
$0.00
-100.0%
YoY
|
-$370.0K
60.87%
YoY
|
| Cash From Investing Activities |
-$3.000K
-89.73%
YoY
|
-$2.010K
-89.35%
YoY
|
N/A
|
N/A
|
-$29.22K
-3707.41%
YoY
|
-$18.87K
-105.79%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$810.00
-99.98%
YoY
|
$325.9K
-147.83%
YoY
|
-$72.14K
N/A
|
-$91.11K
N/A
|
$3.681M
295.76%
YoY
|
-$681.4K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$930.0K
-815.38%
YoY
|
$0.00
-100.0%
YoY
|
-$380.0K
65.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.795M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$128.1K
-127.62%
YoY
|
$1.820M
101.95%
YoY
|
$3.190K
-99.26%
YoY
|
$3.296M
-418.78%
YoY
|
$463.9K
-104.13%
YoY
|
$901.0K
-2519.52%
YoY
|
$429.3K
-95.45%
YoY
|
-$1.034M
-173.87%
YoY
|
-$11.23M
294.69%
YoY
|
-$37.24K
-100.52%
YoY
|
$9.440M
-47299.65%
YoY
|
$1.400M
3399.48%
YoY
|
-$2.845M
817.8%
YoY
|
$7.142M
10102.93%
YoY
|
-$20.00K
-66.67%
YoY
|
$40.00K
33.33%
YoY
|
-$310.0K
3000.0%
YoY
|
$70.00K
-89.06%
YoY
|
-$60.00K
-103.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$545.9K
133.97%
YoY
|
-$658.0K
-23.29%
YoY
|
-$1.714M
95.04%
YoY
|
-$2.152M
673.57%
YoY
|
-$233.3K
-134.53%
YoY
|
-$857.7K
-75.84%
YoY
|
-$878.6K
-60.96%
YoY
|
-$278.2K
-63.35%
YoY
|
$675.8K
-190.64%
YoY
|
-$3.550M
-2455.48%
YoY
|
-$2.251M
703.8%
YoY
|
-$759.1K
406.07%
YoY
|
-$745.5K
7355.2%
YoY
|
$150.7K
0.48%
YoY
|
-$280.0K
0.0%
YoY
|
-$150.0K
-50.0%
YoY
|
-$10.00K
-96.55%
YoY
|
$150.0K
-314.29%
YoY
|
-$280.0K
-6.67%
YoY
|
| Cash From Investing Activities |
-$3.000K
-89.73%
YoY
|
-$2.010K
-89.35%
YoY
|
N/A
|
N/A
|
-$29.22K
-3707.41%
YoY
|
-$18.87K
-105.79%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$810.00
-99.98%
YoY
|
$325.9K
-147.83%
YoY
|
-$72.14K
N/A
|
-$91.11K
N/A
|
$3.681M
295.76%
YoY
|
-$681.4K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$930.0K
-815.38%
YoY
|
$0.00
-100.0%
YoY
|
-$380.0K
65.22%
YoY
|
| Cash From Financing Activities |
-$128.1K
-127.62%
YoY
|
$1.820M
101.95%
YoY
|
$3.190K
-99.26%
YoY
|
$3.296M
-418.78%
YoY
|
$463.9K
-104.13%
YoY
|
$901.0K
-2519.52%
YoY
|
$429.3K
-95.45%
YoY
|
-$1.034M
-173.87%
YoY
|
-$11.23M
294.69%
YoY
|
-$37.24K
-100.52%
YoY
|
$9.440M
-47299.65%
YoY
|
$1.400M
3399.48%
YoY
|
-$2.845M
817.8%
YoY
|
$7.142M
10102.93%
YoY
|
-$20.00K
-66.67%
YoY
|
$40.00K
33.33%
YoY
|
-$310.0K
3000.0%
YoY
|
$70.00K
-89.06%
YoY
|
-$60.00K
-103.09%
YoY
|
| Net Change In Cash |
-$677.0K
-436.28%
YoY
|
$1.160M
4644.76%
YoY
|
-$1.710M
280.71%
YoY
|
$1.224M
-194.13%
YoY
|
$201.3K
-101.91%
YoY
|
$24.44K
-100.75%
YoY
|
-$449.3K
-106.31%
YoY
|
-$1.300M
-336.54%
YoY
|
-$10.55M
-11849.09%
YoY
|
-$3.262M
-149.33%
YoY
|
$7.117M
-2472.39%
YoY
|
$549.6K
N/A
|
$89.82K
-85.28%
YoY
|
$6.611M
2905.16%
YoY
|
-$300.0K
-58.33%
YoY
|
$0.00
-100.0%
YoY
|
$610.0K
-241.86%
YoY
|
$220.0K
37.5%
YoY
|
-$720.0K
-151.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$545.9K
133.97%
YoY
|
-$658.0K
-23.29%
YoY
|
-$1.714M
95.04%
YoY
|
-$2.152M
673.57%
YoY
|
-$233.3K
-134.53%
YoY
|
-$857.7K
-75.84%
YoY
|
-$878.6K
-60.96%
YoY
|
-$278.2K
-63.35%
YoY
|
$675.8K
-190.64%
YoY
|
-$3.550M
-2455.48%
YoY
|
-$2.251M
703.8%
YoY
|
-$759.1K
406.07%
YoY
|
-$745.5K
7355.2%
YoY
|
$150.7K
0.48%
YoY
|
-$280.0K
0.0%
YoY
|
-$150.0K
-50.0%
YoY
|
-$10.00K
-96.55%
YoY
|
$150.0K
-314.29%
YoY
|
-$280.0K
-6.67%
YoY
|
| Capital Expenditures |
$3.000K
-89.73%
YoY
|
$2.010K
-89.35%
YoY
|
N/A
|
N/A
|
$29.22K
-3752.5%
YoY
|
$18.87K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$800.00
-98.53%
YoY
|
N/A
N/A
|
-$72.14K
N/A
|
-$120.4K
N/A
|
-$54.58K
445.8%
YoY
|
$200.8K
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$10.00K
-92.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$548.9K
109.07%
YoY
|
-$660.0K
-24.71%
YoY
|
N/A
|
N/A
|
-$262.5K
-138.81%
YoY
|
-$876.6K
-75.31%
YoY
|
-$878.6K
-59.67%
YoY
|
-$278.2K
-56.44%
YoY
|
$676.6K
-197.92%
YoY
|
-$3.550M
6995.96%
YoY
|
-$2.178M
678.03%
YoY
|
-$638.7K
325.8%
YoY
|
-$690.9K
7.596965640955494e+18%
YoY
|
-$50.03K
-133.35%
YoY
|
-$280.0K
0.0%
YoY
|
-$150.0K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
-400.0%
YoY
|
-$280.0K
-3.45%
YoY
|
Loading...