|
Concept
|
2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|
| Revenue |
$4.038M
113.01%
YoY
|
$1.896M
11974.46%
YoY
|
$15.70K
27.75%
YoY
|
$12.29K
-99.09%
YoY
|
$1.356M
79.09%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
$660.00
-34.0%
YoY
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
$1.355M
79.24%
YoY
|
| Selling, General & Admin |
$2.277M
172.79%
YoY
|
$834.7K
-67.51%
YoY
|
$2.569M
-52.75%
YoY
|
$5.436M
39.21%
YoY
|
$3.905M
75.68%
YoY
|
| Research & Development |
$2.000K
-95.9%
YoY
|
$48.74K
-95.41%
YoY
|
$1.062M
N/A
|
$0.00
-100.0%
YoY
|
$221.8K
-11.26%
YoY
|
| Depreciation & Amortization |
$1.201M
14475.24%
YoY
|
$8.240K
-77.18%
YoY
|
$36.11K
-54.33%
YoY
|
$79.07K
-91.65%
YoY
|
$946.7K
29.33%
YoY
|
| Operating Expenses |
$4.330M
307.3%
YoY
|
$1.063M
-71.01%
YoY
|
$3.667M
-33.52%
YoY
|
$5.516M
-12.07%
YoY
|
$6.272M
-10.59%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
-$4.917M
-21.44%
YoY
|
| Interest Expense |
-$3.674M
117.55%
YoY
|
-$1.689M
-1976.44%
YoY
|
$90.00K
-97.24%
YoY
|
$3.260M
-21804.39%
YoY
|
-$15.02K
-105.36%
YoY
|
| Other Income/Expense, Net |
N/A
|
-$78.49K
-779.57%
YoY
|
$11.55K
-18.95%
YoY
|
$14.25K
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$2.946M
202.98%
YoY
|
-$972.3K
3.07%
YoY
|
-$943.3K
-62.55%
YoY
|
-$2.519M
-79.74%
YoY
|
-$12.43M
95.94%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$2.946M
-124.27%
YoY
|
$12.14M
-1235.87%
YoY
|
-$1.069M
-89.81%
YoY
|
-$10.49M
-15.88%
YoY
|
-$12.47M
94.71%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$39.11K
-122.29%
YoY
|
$175.5K
-1222.09%
YoY
|
-$15.64K
-96.1%
YoY
|
-$400.9K
-59.74%
YoY
|
-$995.9K
28.44%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2013 Q1 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.038M
275.39%
YoY
|
$1.076M
10656.8%
YoY
|
$455.9K
N/A
|
$356.6K
N/A
|
$7.520K
N/A
|
$10.00K
-104.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$250.0K
-231.58%
YoY
|
$70.00K
-79.41%
YoY
|
$60.00K
-81.82%
YoY
|
$130.0K
-74.0%
YoY
|
$190.0K
N/A
|
$340.0K
N/A
|
$330.0K
N/A
|
$500.0K
N/A
|
| Cost Of Revenue |
N/A
|
$71.83K
N/A
|
$59.07K
N/A
|
$40.06K
N/A
|
$430.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$30.00K
-91.43%
YoY
|
$90.00K
-70.97%
YoY
|
$190.0K
-34.48%
YoY
|
$250.0K
N/A
|
$350.0K
N/A
|
$310.0K
N/A
|
$290.0K
N/A
|
| Gross Profit |
N/A
|
$1.004M
9938.5%
YoY
|
$396.9K
N/A
|
$316.5K
N/A
|
$7.090K
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$40.00K
-300.0%
YoY
|
-$20.00K
-200.0%
YoY
|
-$60.00K
-128.57%
YoY
|
-$60.00K
N/A
|
-$20.00K
N/A
|
$20.00K
N/A
|
$210.0K
N/A
|
| Selling, General & Admin |
$2.277M
1720.14%
YoY
|
$125.1K
-93.24%
YoY
|
$288.1K
30.96%
YoY
|
$191.9K
-4.04%
YoY
|
$229.6K
-23.47%
YoY
|
$1.850M
-24.18%
YoY
|
$220.0K
-72.5%
YoY
|
$200.0K
-86.84%
YoY
|
$300.0K
-55.22%
YoY
|
$2.440M
221.05%
YoY
|
$800.0K
0.0%
YoY
|
$1.520M
-24.38%
YoY
|
$670.0K
26.42%
YoY
|
$760.0K
N/A
|
$800.0K
N/A
|
$2.010M
N/A
|
$530.0K
N/A
|
| Research & Development |
$2.000K
-68.0%
YoY
|
$6.250K
-98.7%
YoY
|
$6.250K
-98.72%
YoY
|
$27.83K
-69.08%
YoY
|
$8.410K
N/A
|
$480.0K
-700.0%
YoY
|
$490.0K
N/A
|
$90.00K
800.0%
YoY
|
$0.00
-100.0%
YoY
|
-$80.00K
-300.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-80.0%
YoY
|
$60.00K
20.0%
YoY
|
$40.00K
N/A
|
$80.00K
N/A
|
$50.00K
N/A
|
$50.00K
N/A
|
| Depreciation & Amortization |
$1.201M
66253.59%
YoY
|
$1.810K
-81.9%
YoY
|
$1.940K
-80.6%
YoY
|
$2.360K
-123.6%
YoY
|
$2.130K
-92.9%
YoY
|
$10.00K
-103.57%
YoY
|
$10.00K
-83.33%
YoY
|
-$10.00K
-109.09%
YoY
|
$30.00K
-84.21%
YoY
|
-$280.0K
-233.33%
YoY
|
$60.00K
-73.91%
YoY
|
$110.0K
-54.17%
YoY
|
$190.0K
-29.63%
YoY
|
$210.0K
N/A
|
$230.0K
N/A
|
$240.0K
N/A
|
$270.0K
N/A
|
| Operating Expenses |
$4.330M
3151.73%
YoY
|
$133.2K
-94.31%
YoY
|
$296.3K
-58.27%
YoY
|
$222.1K
-25.96%
YoY
|
$240.1K
-22.54%
YoY
|
$2.340M
31.46%
YoY
|
$710.0K
-18.39%
YoY
|
$300.0K
-81.6%
YoY
|
$310.0K
-66.67%
YoY
|
$1.780M
117.07%
YoY
|
$870.0K
-21.62%
YoY
|
$1.630M
-8.94%
YoY
|
$930.0K
-31.62%
YoY
|
$820.0K
N/A
|
$1.110M
N/A
|
$1.790M
N/A
|
$1.360M
N/A
|
| Operating Profit |
N/A
|
$870.7K
-137.37%
YoY
|
$100.6K
-114.16%
YoY
|
$94.39K
-131.46%
YoY
|
-$233.0K
-24.83%
YoY
|
-$2.330M
N/A
|
-$710.0K
-14.46%
YoY
|
-$300.0K
-81.82%
YoY
|
-$310.0K
-68.69%
YoY
|
N/A
|
-$830.0K
-26.55%
YoY
|
-$1.650M
-6.78%
YoY
|
-$990.0K
-13.91%
YoY
|
-$880.0K
N/A
|
-$1.130M
N/A
|
-$1.770M
N/A
|
-$1.150M
N/A
|
| Interest Expense |
-$3.674M
-360.2%
YoY
|
$1.412M
986.15%
YoY
|
-$2.206M
-7453.0%
YoY
|
-$1.155M
402.13%
YoY
|
$260.0K
62.5%
YoY
|
$130.0K
-1400.0%
YoY
|
$30.00K
-86.96%
YoY
|
-$230.0K
-105.91%
YoY
|
$160.0K
-118.82%
YoY
|
-$10.00K
N/A
|
$230.0K
-2400.0%
YoY
|
$3.890M
38800.0%
YoY
|
-$850.0K
N/A
|
N/A
|
-$10.00K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
N/A
|
$322.1K
360.11%
YoY
|
-$335.5K
-3455.3%
YoY
|
$30.04K
-400.4%
YoY
|
-$95.07K
58.45%
YoY
|
$70.00K
N/A
|
$10.00K
N/A
|
-$10.00K
N/A
|
-$60.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
N/A
|
$520.0K
N/A
|
| Pretax Income |
-$2.946M
-213.1%
YoY
|
$2.605M
-219.48%
YoY
|
-$2.441M
275.52%
YoY
|
-$868.1K
-140.38%
YoY
|
-$268.1K
7.24%
YoY
|
-$2.180M
45.33%
YoY
|
-$650.0K
8.33%
YoY
|
$2.150M
51.41%
YoY
|
-$250.0K
-86.41%
YoY
|
-$1.500M
-82.12%
YoY
|
-$600.0K
-47.37%
YoY
|
$1.420M
-180.68%
YoY
|
-$1.840M
60.0%
YoY
|
-$8.390M
N/A
|
-$1.140M
N/A
|
-$1.760M
N/A
|
-$1.150M
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$2.946M
-213.1%
YoY
|
$2.605M
-215.26%
YoY
|
-$2.441M
352.01%
YoY
|
-$868.1K
-152.3%
YoY
|
$12.84M
18248.34%
YoY
|
-$2.260M
-76.08%
YoY
|
-$540.0K
-11.48%
YoY
|
$1.660M
16.9%
YoY
|
$70.00K
-103.78%
YoY
|
-$9.450M
12.5%
YoY
|
-$610.0K
-46.49%
YoY
|
$1.420M
-180.23%
YoY
|
-$1.850M
59.48%
YoY
|
-$8.400M
N/A
|
-$1.140M
N/A
|
-$1.770M
N/A
|
-$1.160M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$39.11K
-226.08%
YoY
|
$31.02K
-193.89%
YoY
|
-$35.17K
345.5%
YoY
|
-$12.53K
-155.28%
YoY
|
$186.9K
18087.19%
YoY
|
-$33.04K
-87.52%
YoY
|
-$7.895K
-77.23%
YoY
|
$22.67K
-38.53%
YoY
|
$1.028K
-100.75%
YoY
|
-$264.7K
-58.81%
YoY
|
-$34.68K
-59.85%
YoY
|
$36.88K
-124.94%
YoY
|
-$137.6K
27.33%
YoY
|
-$642.7K
N/A
|
-$86.36K
N/A
|
-$147.9K
N/A
|
-$108.1K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...