|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Consolidated net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Purchase of in-process research and development | |||||
| Deferred income taxes | |||||
| Amortization of non-cash interest | |||||
| Stock-based compensation | |||||
| Net loss (gain) on strategic investments | |||||
| Changes in fair value of contingent consideration | |||||
| Net loss recognized on change in fair value of derivatives | |||||
| Net loss from foreign currency adjustment | |||||
| Reserves on current assets | |||||
| Other non-cash adjustments | |||||
| Changes in operating assets and liabilities, net of effects from acquisitions: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable and accrued liabilities | |||||
| Accrued payroll and related expenses | |||||
| Income taxes | |||||
| Net cash provided by operating activities | |||||
| Investing activities: | |||||
| Acquisition of Simplify Medical, net of cash acquired | |||||
| Payment of contingent consideration for Simplify Medical | |||||
| Acquisitions and investments | |||||
| Proceeds from other investments | |||||
| Purchases of intangible assets | |||||
| Purchases of property and equipment | |||||
| Purchases of marketable securities | |||||
| Proceeds from sales and maturities of marketable securities | |||||
| Proceeds from sales of marketable securities | |||||
| Proceeds from maturities of marketable securities | |||||
| Other investing activities | |||||
| Net cash used in investing activities | |||||
| Financing activities: | |||||
| Proceeds from the issuance of common stock | |||||
| Payment of contingent consideration | |||||
| Purchase of treasury stock | |||||
| Proceeds from issuance of convertible debt, net of issuance costs | |||||
| Proceeds from sale of warrants | |||||
| Purchases of convertible note hedges | |||||
| Payments upon settlement of senior convertible notes | |||||
| Other financing activities | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| Supplemental cash flow information: | |||||
| Interest paid | |||||
| Income taxes paid | |||||
Loading...