|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.610B
-22.52%
YoY
|
$2.078B
81.48%
YoY
|
$1.145B
-189.45%
YoY
|
-$1.280B
-579.4%
YoY
|
$267.0M
66.88%
YoY
|
| Depreciation, Depletion And Amortization |
$408.0M
-3.77%
YoY
|
$424.0M
-2.53%
YoY
|
$435.0M
-20.62%
YoY
|
$548.0M
-11.9%
YoY
|
$622.0M
2.13%
YoY
|
| Cash From Operating Activities |
-$5.549B
91.74%
YoY
|
-$2.894B
-18.16%
YoY
|
-$3.536B
337.62%
YoY
|
-$808.0M
-36.08%
YoY
|
-$1.264B
-36.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$555.0M
39.1%
YoY
|
$399.0M
9.32%
YoY
|
$365.0M
-30.34%
YoY
|
$524.0M
6.29%
YoY
|
$493.0M
-25.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$981.0M
165.85%
YoY
|
| Other Investing Activities |
$93.00M
-764.29%
YoY
|
-$14.00M
-36.36%
YoY
|
-$22.00M
266.67%
YoY
|
-$6.000M
-68.42%
YoY
|
-$19.00M
-205.56%
YoY
|
| Cash From Investing Activities |
$6.499B
27.11%
YoY
|
$5.113B
182.02%
YoY
|
$1.813B
20.63%
YoY
|
$1.503B
266.59%
YoY
|
$410.0M
-77.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$200.0M
100.0%
YoY
|
$100.0M
0.0%
YoY
|
$100.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$1.029B
25625.0%
YoY
|
$4.000M
-99.81%
YoY
|
$2.114B
-62.9%
YoY
|
$5.698B
-44.47%
YoY
|
$10.26B
13.9%
YoY
|
| Cash From Financing Activities |
-$769.0M
-52.88%
YoY
|
-$1.632B
-192.57%
YoY
|
$1.763B
-328.66%
YoY
|
-$771.0M
-222.19%
YoY
|
$631.0M
-450.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.549B
91.74%
YoY
|
-$2.894B
-18.16%
YoY
|
-$3.536B
337.62%
YoY
|
-$808.0M
-36.08%
YoY
|
-$1.264B
-36.0%
YoY
|
| Cash From Investing Activities |
$6.499B
27.11%
YoY
|
$5.113B
182.02%
YoY
|
$1.813B
20.63%
YoY
|
$1.503B
266.59%
YoY
|
$410.0M
-77.46%
YoY
|
| Cash From Financing Activities |
-$769.0M
-52.88%
YoY
|
-$1.632B
-192.57%
YoY
|
$1.763B
-328.66%
YoY
|
-$771.0M
-222.19%
YoY
|
$631.0M
-450.56%
YoY
|
| Net Change In Cash |
$247.0M
-52.86%
YoY
|
$524.0M
788.14%
YoY
|
$59.00M
-183.1%
YoY
|
-$71.00M
-66.51%
YoY
|
-$212.0M
-36.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.549B
91.74%
YoY
|
-$2.894B
-18.16%
YoY
|
-$3.536B
337.62%
YoY
|
-$808.0M
-36.08%
YoY
|
-$1.264B
-36.0%
YoY
|
| Capital Expenditures |
$555.0M
39.1%
YoY
|
$399.0M
9.32%
YoY
|
$365.0M
-30.34%
YoY
|
$524.0M
6.29%
YoY
|
$493.0M
-25.53%
YoY
|
| Free Cash Flow |
-$6.104B
85.36%
YoY
|
-$3.293B
-15.59%
YoY
|
-$3.901B
192.87%
YoY
|
-$1.332B
-24.19%
YoY
|
-$1.757B
-33.37%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$373.0M
-1.84%
YoY
|
$622.0M
201.94%
YoY
|
$632.0M
-8.14%
YoY
|
$336.0M
45.45%
YoY
|
$380.0M
-41.81%
YoY
|
$206.0M
-43.09%
YoY
|
$688.0M
-17.21%
YoY
|
$231.0M
-58.08%
YoY
|
$653.0M
149.24%
YoY
|
$362.0M
-29.84%
YoY
|
$831.0M
-551.63%
YoY
|
$551.0M
-1180.39%
YoY
|
$262.0M
-117.61%
YoY
|
$516.0M
141.12%
YoY
|
-$184.0M
-508.89%
YoY
|
-$51.00M
-21.54%
YoY
|
-$1.488B
-507.67%
YoY
|
$214.0M
-1883.33%
YoY
|
$45.00M
-314.29%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$106.0M
3.92%
YoY
|
$102.0M
0.0%
YoY
|
$103.0M
-3.74%
YoY
|
$101.0M
-3.81%
YoY
|
$102.0M
-3.77%
YoY
|
$102.0M
-3.77%
YoY
|
$107.0M
-4.46%
YoY
|
$105.0M
-0.94%
YoY
|
$106.0M
1.92%
YoY
|
$106.0M
-6.19%
YoY
|
$112.0M
-6.67%
YoY
|
$106.0M
-20.9%
YoY
|
$104.0M
-33.33%
YoY
|
$113.0M
-18.71%
YoY
|
$120.0M
-24.53%
YoY
|
$134.0M
-15.72%
YoY
|
$156.0M
-3.7%
YoY
|
$139.0M
-2.11%
YoY
|
| Cash From Operating Activities |
N/A
|
-$459.0M
-74.51%
YoY
|
$931.0M
-135.05%
YoY
|
-$518.0M
-58.63%
YoY
|
-$574.0M
178.64%
YoY
|
-$1.801B
301.11%
YoY
|
-$2.656B
169.1%
YoY
|
-$1.252B
-11.08%
YoY
|
-$206.0M
-67.09%
YoY
|
-$449.0M
-57.76%
YoY
|
-$987.0M
124.83%
YoY
|
-$1.408B
-378.81%
YoY
|
-$626.0M
172.17%
YoY
|
-$1.063B
56.09%
YoY
|
-$439.0M
9.2%
YoY
|
$505.0M
-75.01%
YoY
|
-$230.0M
-187.12%
YoY
|
-$681.0M
-61.66%
YoY
|
-$402.0M
-77.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$368.0M
-447.17%
YoY
|
$173.0M
63.21%
YoY
|
$202.0M
-226.25%
YoY
|
-$141.0M
33.02%
YoY
|
-$106.0M
32.5%
YoY
|
$106.0M
100.0%
YoY
|
-$160.0M
18.52%
YoY
|
-$106.0M
2.91%
YoY
|
-$80.00M
11.11%
YoY
|
$53.00M
-3.64%
YoY
|
-$135.0M
-7.53%
YoY
|
-$103.0M
-8.85%
YoY
|
-$72.00M
-50.68%
YoY
|
$55.00M
-53.78%
YoY
|
-$146.0M
-16.57%
YoY
|
-$113.0M
15.31%
YoY
|
-$146.0M
26.96%
YoY
|
$119.0M
13.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
N/A
|
-$61.00M
-104.0%
YoY
|
-$95.00M
-531.82%
YoY
|
$1.588B
-7.19%
YoY
|
$2.387B
34.18%
YoY
|
$1.525B
78.57%
YoY
|
$22.00M
N/A
|
$1.711B
76.76%
YoY
|
$1.779B
401.13%
YoY
|
$854.0M
110.34%
YoY
|
$0.00
-100.0%
YoY
|
$968.0M
-20.98%
YoY
|
$355.0M
0.85%
YoY
|
$406.0M
9.14%
YoY
|
-$46.00M
228.57%
YoY
|
$1.225B
239.34%
YoY
|
$352.0M
-34.69%
YoY
|
$372.0M
-38.51%
YoY
|
-$14.00M
-333.33%
YoY
|
| Cash From Investing Activities |
N/A
|
-$429.0M
-130.23%
YoY
|
$45.00M
-96.89%
YoY
|
$1.386B
-10.64%
YoY
|
$2.246B
34.25%
YoY
|
$1.419B
83.33%
YoY
|
$1.448B
29.87%
YoY
|
$1.551B
86.19%
YoY
|
$1.673B
563.89%
YoY
|
$774.0M
131.74%
YoY
|
$1.115B
182.99%
YoY
|
$833.0M
-22.8%
YoY
|
$252.0M
5.44%
YoY
|
$334.0M
47.79%
YoY
|
$394.0M
-1060.98%
YoY
|
$1.079B
480.11%
YoY
|
$239.0M
-45.8%
YoY
|
$226.0M
-53.88%
YoY
|
-$41.00M
-94.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$79.00M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$79.00M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$79.00M
8.22%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$1.000M
-99.83%
YoY
|
N/A
|
N/A
|
N/A
|
$601.0M
3906.67%
YoY
|
N/A
|
N/A
|
N/A
|
$15.00M
-81.48%
YoY
|
N/A
|
N/A
|
N/A
|
$81.00M
-94.11%
YoY
|
N/A
|
N/A
|
N/A
|
$1.376B
6.17%
YoY
|
| Cash From Financing Activities |
N/A
|
-$809.0M
-209.77%
YoY
|
$901.0M
27.26%
YoY
|
-$667.0M
43.13%
YoY
|
-$1.547B
65.28%
YoY
|
$737.0M
1128.33%
YoY
|
$708.0M
-344.14%
YoY
|
-$466.0M
-173.5%
YoY
|
-$936.0M
-332.26%
YoY
|
$60.00M
-92.59%
YoY
|
-$290.0M
245.24%
YoY
|
$634.0M
-140.46%
YoY
|
$403.0M
690.2%
YoY
|
$810.0M
249.14%
YoY
|
-$84.00M
-116.37%
YoY
|
-$1.567B
-24.59%
YoY
|
$51.00M
-107.19%
YoY
|
$232.0M
-81.35%
YoY
|
$513.0M
-76.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$459.0M
-74.51%
YoY
|
$931.0M
-135.05%
YoY
|
-$518.0M
-58.63%
YoY
|
-$574.0M
178.64%
YoY
|
-$1.801B
301.11%
YoY
|
-$2.656B
169.1%
YoY
|
-$1.252B
-11.08%
YoY
|
-$206.0M
-67.09%
YoY
|
-$449.0M
-57.76%
YoY
|
-$987.0M
124.83%
YoY
|
-$1.408B
-378.81%
YoY
|
-$626.0M
172.17%
YoY
|
-$1.063B
56.09%
YoY
|
-$439.0M
9.2%
YoY
|
$505.0M
-75.01%
YoY
|
-$230.0M
-187.12%
YoY
|
-$681.0M
-61.66%
YoY
|
-$402.0M
-77.33%
YoY
|
| Cash From Investing Activities |
N/A
|
-$429.0M
-130.23%
YoY
|
$45.00M
-96.89%
YoY
|
$1.386B
-10.64%
YoY
|
$2.246B
34.25%
YoY
|
$1.419B
83.33%
YoY
|
$1.448B
29.87%
YoY
|
$1.551B
86.19%
YoY
|
$1.673B
563.89%
YoY
|
$774.0M
131.74%
YoY
|
$1.115B
182.99%
YoY
|
$833.0M
-22.8%
YoY
|
$252.0M
5.44%
YoY
|
$334.0M
47.79%
YoY
|
$394.0M
-1060.98%
YoY
|
$1.079B
480.11%
YoY
|
$239.0M
-45.8%
YoY
|
$226.0M
-53.88%
YoY
|
-$41.00M
-94.2%
YoY
|
| Cash From Financing Activities |
N/A
|
-$809.0M
-209.77%
YoY
|
$901.0M
27.26%
YoY
|
-$667.0M
43.13%
YoY
|
-$1.547B
65.28%
YoY
|
$737.0M
1128.33%
YoY
|
$708.0M
-344.14%
YoY
|
-$466.0M
-173.5%
YoY
|
-$936.0M
-332.26%
YoY
|
$60.00M
-92.59%
YoY
|
-$290.0M
245.24%
YoY
|
$634.0M
-140.46%
YoY
|
$403.0M
690.2%
YoY
|
$810.0M
249.14%
YoY
|
-$84.00M
-116.37%
YoY
|
-$1.567B
-24.59%
YoY
|
$51.00M
-107.19%
YoY
|
$232.0M
-81.35%
YoY
|
$513.0M
-76.4%
YoY
|
| Net Change In Cash |
N/A
|
-$1.697B
-578.03%
YoY
|
$1.905B
-481.76%
YoY
|
$201.0M
-220.36%
YoY
|
$125.0M
-76.46%
YoY
|
$355.0M
-7.79%
YoY
|
-$499.0M
286.82%
YoY
|
-$167.0M
-383.05%
YoY
|
$531.0M
1731.03%
YoY
|
$385.0M
375.31%
YoY
|
-$129.0M
1.57%
YoY
|
$59.00M
247.06%
YoY
|
$29.00M
-51.67%
YoY
|
$81.00M
-136.32%
YoY
|
-$127.0M
-267.11%
YoY
|
$17.00M
-86.82%
YoY
|
$60.00M
-1600.0%
YoY
|
-$223.0M
430.95%
YoY
|
$76.00M
-124.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$459.0M
-74.51%
YoY
|
$931.0M
-135.05%
YoY
|
-$518.0M
-58.63%
YoY
|
-$574.0M
178.64%
YoY
|
-$1.801B
301.11%
YoY
|
-$2.656B
169.1%
YoY
|
-$1.252B
-11.08%
YoY
|
-$206.0M
-67.09%
YoY
|
-$449.0M
-57.76%
YoY
|
-$987.0M
124.83%
YoY
|
-$1.408B
-378.81%
YoY
|
-$626.0M
172.17%
YoY
|
-$1.063B
56.09%
YoY
|
-$439.0M
9.2%
YoY
|
$505.0M
-75.01%
YoY
|
-$230.0M
-187.12%
YoY
|
-$681.0M
-61.66%
YoY
|
-$402.0M
-77.33%
YoY
|
| Capital Expenditures |
N/A
|
$368.0M
-447.17%
YoY
|
$173.0M
63.21%
YoY
|
$202.0M
-226.25%
YoY
|
-$141.0M
33.02%
YoY
|
-$106.0M
32.5%
YoY
|
$106.0M
100.0%
YoY
|
-$160.0M
18.52%
YoY
|
-$106.0M
2.91%
YoY
|
-$80.00M
11.11%
YoY
|
$53.00M
-3.64%
YoY
|
-$135.0M
-7.53%
YoY
|
-$103.0M
-8.85%
YoY
|
-$72.00M
-50.68%
YoY
|
$55.00M
-53.78%
YoY
|
-$146.0M
-16.57%
YoY
|
-$113.0M
15.31%
YoY
|
-$146.0M
26.96%
YoY
|
$119.0M
13.33%
YoY
|
| Free Cash Flow |
N/A
|
-$827.0M
-51.21%
YoY
|
$758.0M
-127.44%
YoY
|
-$720.0M
-34.07%
YoY
|
-$433.0M
333.0%
YoY
|
-$1.695B
359.35%
YoY
|
-$2.762B
165.58%
YoY
|
-$1.092B
-14.22%
YoY
|
-$100.0M
-80.88%
YoY
|
-$369.0M
-62.76%
YoY
|
-$1.040B
110.53%
YoY
|
-$1.273B
-295.55%
YoY
|
-$523.0M
347.01%
YoY
|
-$991.0M
85.23%
YoY
|
-$494.0M
-5.18%
YoY
|
$651.0M
-70.36%
YoY
|
-$117.0M
-132.32%
YoY
|
-$535.0M
-67.79%
YoY
|
-$521.0M
-72.26%
YoY
|
Loading...