|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$69.07M
-364.3%
YoY
|
$26.13M
-74.48%
YoY
|
$102.4M
83.03%
YoY
|
$55.94M
0.07%
YoY
|
$55.90M
561.93%
YoY
|
| Depreciation, Depletion And Amortization |
$18.96M
137.01%
YoY
|
$8.000M
5.26%
YoY
|
$7.600M
13.43%
YoY
|
$6.700M
-64.55%
YoY
|
$18.90M
177.94%
YoY
|
| Cash From Operating Activities |
-$11.37M
-60.01%
YoY
|
-$28.44M
-124.62%
YoY
|
$115.5M
-22.33%
YoY
|
$148.7M
0.03%
YoY
|
$148.7M
941.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.95M
-17.02%
YoY
|
$13.19M
21.44%
YoY
|
$10.86M
47.87%
YoY
|
$7.347M
0.64%
YoY
|
$7.300M
-22.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$96.00K
638.46%
YoY
|
$13.00K
-94.78%
YoY
|
$249.0K
-205.06%
YoY
|
-$237.0K
-111.85%
YoY
|
$2.000M
900.0%
YoY
|
| Cash From Investing Activities |
-$10.85M
-17.66%
YoY
|
-$13.18M
24.16%
YoY
|
-$10.62M
98.04%
YoY
|
-$5.360M
-0.74%
YoY
|
-$5.400M
-41.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$4.136M
-45.54%
YoY
|
$7.594M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.44M
-160.99%
YoY
|
-$30.24M
-58.09%
YoY
|
-$72.15M
-17.03%
YoY
|
-$86.95M
-0.06%
YoY
|
-$87.00M
2299.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.37M
-60.01%
YoY
|
-$28.44M
-124.62%
YoY
|
$115.5M
-22.33%
YoY
|
$148.7M
0.03%
YoY
|
$148.7M
941.32%
YoY
|
| Cash From Investing Activities |
-$10.85M
-17.66%
YoY
|
-$13.18M
24.16%
YoY
|
-$10.62M
98.04%
YoY
|
-$5.360M
-0.74%
YoY
|
-$5.400M
-41.28%
YoY
|
| Cash From Financing Activities |
$18.44M
-160.99%
YoY
|
-$30.24M
-58.09%
YoY
|
-$72.15M
-17.03%
YoY
|
-$86.95M
-0.06%
YoY
|
-$87.00M
2299.34%
YoY
|
| Net Change In Cash |
-$3.783M
-94.74%
YoY
|
-$71.86M
-319.3%
YoY
|
$32.77M
-41.94%
YoY
|
$56.43M
0.23%
YoY
|
$56.30M
3761.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.37M
-60.01%
YoY
|
-$28.44M
-124.62%
YoY
|
$115.5M
-22.33%
YoY
|
$148.7M
0.03%
YoY
|
$148.7M
941.32%
YoY
|
| Capital Expenditures |
$10.95M
-17.02%
YoY
|
$13.19M
21.44%
YoY
|
$10.86M
47.87%
YoY
|
$7.347M
0.64%
YoY
|
$7.300M
-22.03%
YoY
|
| Free Cash Flow |
-$22.32M
-46.39%
YoY
|
-$41.63M
-139.78%
YoY
|
$104.7M
-25.98%
YoY
|
$141.4M
0.0%
YoY
|
$141.4M
2775.74%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$24.54M
145.3%
YoY
|
-$17.25M
108.18%
YoY
|
-$20.88M
-1223.84%
YoY
|
-$29.90M
10503.19%
YoY
|
-$10.00M
-5283.42%
YoY
|
-$8.286M
-579.51%
YoY
|
$1.858M
-70.83%
YoY
|
-$282.0K
-103.16%
YoY
|
$193.0K
-97.88%
YoY
|
$1.728M
-91.32%
YoY
|
$6.369M
-73.61%
YoY
|
$8.934M
-75.72%
YoY
|
$9.103M
-57.75%
YoY
|
$19.91M
-5.21%
YoY
|
$24.13M
N/A
|
$36.80M
29.62%
YoY
|
$21.55M
93.48%
YoY
|
$21.00M
-555.43%
YoY
|
$28.39M
343.85%
YoY
|
| Depreciation, Depletion And Amortization |
$4.354M
-9.46%
YoY
|
$4.433M
-2.74%
YoY
|
$4.659M
-2.94%
YoY
|
$5.099M
7.62%
YoY
|
$4.809M
3.98%
YoY
|
$4.558M
-3.27%
YoY
|
$4.800M
2.0%
YoY
|
$4.738M
4.57%
YoY
|
$4.625M
2.23%
YoY
|
$4.712M
0.53%
YoY
|
$4.706M
2.89%
YoY
|
$4.531M
2.65%
YoY
|
$4.524M
-1.65%
YoY
|
$4.687M
-6.26%
YoY
|
$4.574M
N/A
|
$4.414M
-4.04%
YoY
|
$4.600M
0.0%
YoY
|
$5.000M
6.38%
YoY
|
$4.600M
-6.12%
YoY
|
| Cash From Operating Activities |
-$34.81M
212.5%
YoY
|
-$15.27M
-285.89%
YoY
|
-$20.50M
-184.02%
YoY
|
$12.06M
-177.29%
YoY
|
-$11.14M
-190.63%
YoY
|
$8.213M
455.68%
YoY
|
$24.40M
164.84%
YoY
|
-$15.60M
1.19%
YoY
|
$12.29M
-151.83%
YoY
|
$1.478M
-92.73%
YoY
|
$9.213M
42.73%
YoY
|
-$15.41M
-132.98%
YoY
|
-$23.72M
-156.5%
YoY
|
$20.34M
65.33%
YoY
|
$6.455M
N/A
|
$46.74M
-40.23%
YoY
|
$41.97M
-33.9%
YoY
|
$12.30M
-331.99%
YoY
|
$78.20M
865.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.509M
-66.14%
YoY
|
$1.674M
-7.51%
YoY
|
$2.025M
-42.14%
YoY
|
$2.657M
20.28%
YoY
|
$4.456M
76.2%
YoY
|
$1.810M
-58.54%
YoY
|
$3.500M
-206.22%
YoY
|
$2.209M
-185.19%
YoY
|
$2.529M
-13.95%
YoY
|
$4.366M
-221.35%
YoY
|
-$3.295M
4.24%
YoY
|
-$2.593M
7.82%
YoY
|
$2.939M
68.71%
YoY
|
-$3.598M
56.43%
YoY
|
-$3.161M
N/A
|
-$2.405M
50.31%
YoY
|
$1.742M
-258.36%
YoY
|
-$2.300M
-198.21%
YoY
|
-$1.600M
-23.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$933.0K
N/A
|
$0.00
-100.0%
YoY
|
$96.00K
N/A
|
N/A
|
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$13.00K
-93.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$49.00K
N/A
|
$200.0K
0.0%
YoY
|
$1.800M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.509M
-66.14%
YoY
|
-$741.0K
-59.06%
YoY
|
-$2.025M
-42.14%
YoY
|
-$2.561M
15.93%
YoY
|
-$4.456M
76.2%
YoY
|
-$1.810M
-58.54%
YoY
|
-$3.500M
6.22%
YoY
|
-$2.209M
-14.81%
YoY
|
-$2.529M
-13.57%
YoY
|
-$4.366M
21.35%
YoY
|
-$3.295M
4.24%
YoY
|
-$2.593M
10.06%
YoY
|
-$2.926M
95.98%
YoY
|
-$3.598M
499.67%
YoY
|
-$3.161M
N/A
|
-$2.356M
47.25%
YoY
|
-$1.493M
65.89%
YoY
|
-$600.0K
-74.38%
YoY
|
-$1.600M
-23.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.389M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$37.23M
370.49%
YoY
|
$14.54M
-587.36%
YoY
|
$23.95M
-366.13%
YoY
|
-$10.44M
177.39%
YoY
|
$7.913M
-200.56%
YoY
|
-$2.983M
-50.17%
YoY
|
-$9.000M
11.44%
YoY
|
-$3.764M
-49.37%
YoY
|
-$7.869M
-9.96%
YoY
|
-$5.986M
-82.04%
YoY
|
-$8.076M
-1.85%
YoY
|
-$7.434M
-70.96%
YoY
|
-$8.739M
73.46%
YoY
|
-$33.32M
1049.07%
YoY
|
-$8.228M
N/A
|
-$25.60M
-31.93%
YoY
|
-$5.038M
-94.41%
YoY
|
-$2.900M
-106.65%
YoY
|
-$37.60M
408.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$34.81M
212.5%
YoY
|
-$15.27M
-285.89%
YoY
|
-$20.50M
-184.02%
YoY
|
$12.06M
-177.29%
YoY
|
-$11.14M
-190.63%
YoY
|
$8.213M
455.68%
YoY
|
$24.40M
164.84%
YoY
|
-$15.60M
1.19%
YoY
|
$12.29M
-151.83%
YoY
|
$1.478M
-92.73%
YoY
|
$9.213M
42.73%
YoY
|
-$15.41M
-132.98%
YoY
|
-$23.72M
-156.5%
YoY
|
$20.34M
65.33%
YoY
|
$6.455M
N/A
|
$46.74M
-40.23%
YoY
|
$41.97M
-33.9%
YoY
|
$12.30M
-331.99%
YoY
|
$78.20M
865.43%
YoY
|
| Cash From Investing Activities |
-$1.509M
-66.14%
YoY
|
-$741.0K
-59.06%
YoY
|
-$2.025M
-42.14%
YoY
|
-$2.561M
15.93%
YoY
|
-$4.456M
76.2%
YoY
|
-$1.810M
-58.54%
YoY
|
-$3.500M
6.22%
YoY
|
-$2.209M
-14.81%
YoY
|
-$2.529M
-13.57%
YoY
|
-$4.366M
21.35%
YoY
|
-$3.295M
4.24%
YoY
|
-$2.593M
10.06%
YoY
|
-$2.926M
95.98%
YoY
|
-$3.598M
499.67%
YoY
|
-$3.161M
N/A
|
-$2.356M
47.25%
YoY
|
-$1.493M
65.89%
YoY
|
-$600.0K
-74.38%
YoY
|
-$1.600M
-23.81%
YoY
|
| Cash From Financing Activities |
$37.23M
370.49%
YoY
|
$14.54M
-587.36%
YoY
|
$23.95M
-366.13%
YoY
|
-$10.44M
177.39%
YoY
|
$7.913M
-200.56%
YoY
|
-$2.983M
-50.17%
YoY
|
-$9.000M
11.44%
YoY
|
-$3.764M
-49.37%
YoY
|
-$7.869M
-9.96%
YoY
|
-$5.986M
-82.04%
YoY
|
-$8.076M
-1.85%
YoY
|
-$7.434M
-70.96%
YoY
|
-$8.739M
73.46%
YoY
|
-$33.32M
1049.07%
YoY
|
-$8.228M
N/A
|
-$25.60M
-31.93%
YoY
|
-$5.038M
-94.41%
YoY
|
-$2.900M
-106.65%
YoY
|
-$37.60M
408.11%
YoY
|
| Net Change In Cash |
$908.0K
-111.82%
YoY
|
-$1.470M
-142.98%
YoY
|
$1.427M
-88.01%
YoY
|
-$947.0K
-95.61%
YoY
|
-$7.683M
-505.65%
YoY
|
$3.420M
-138.54%
YoY
|
$11.90M
-651.44%
YoY
|
-$21.57M
-15.21%
YoY
|
$1.894M
-105.35%
YoY
|
-$8.874M
-46.5%
YoY
|
-$2.158M
-56.26%
YoY
|
-$25.44M
-235.43%
YoY
|
-$35.38M
-199.83%
YoY
|
-$16.59M
-288.48%
YoY
|
-$4.934M
N/A
|
$18.79M
-51.83%
YoY
|
$35.44M
-228.88%
YoY
|
$8.800M
-75.54%
YoY
|
$39.00M
-2885.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$34.81M
212.5%
YoY
|
-$15.27M
-285.89%
YoY
|
-$20.50M
-184.02%
YoY
|
$12.06M
-177.29%
YoY
|
-$11.14M
-190.63%
YoY
|
$8.213M
455.68%
YoY
|
$24.40M
164.84%
YoY
|
-$15.60M
1.19%
YoY
|
$12.29M
-151.83%
YoY
|
$1.478M
-92.73%
YoY
|
$9.213M
42.73%
YoY
|
-$15.41M
-132.98%
YoY
|
-$23.72M
-156.5%
YoY
|
$20.34M
65.33%
YoY
|
$6.455M
N/A
|
$46.74M
-40.23%
YoY
|
$41.97M
-33.9%
YoY
|
$12.30M
-331.99%
YoY
|
$78.20M
865.43%
YoY
|
| Capital Expenditures |
$1.509M
-66.14%
YoY
|
$1.674M
-7.51%
YoY
|
$2.025M
-42.14%
YoY
|
$2.657M
20.28%
YoY
|
$4.456M
76.2%
YoY
|
$1.810M
-58.54%
YoY
|
$3.500M
-206.22%
YoY
|
$2.209M
-185.19%
YoY
|
$2.529M
-13.95%
YoY
|
$4.366M
-221.35%
YoY
|
-$3.295M
4.24%
YoY
|
-$2.593M
7.82%
YoY
|
$2.939M
68.71%
YoY
|
-$3.598M
56.43%
YoY
|
-$3.161M
N/A
|
-$2.405M
50.31%
YoY
|
$1.742M
-258.36%
YoY
|
-$2.300M
-198.21%
YoY
|
-$1.600M
-23.81%
YoY
|
| Free Cash Flow |
-$36.32M
132.89%
YoY
|
-$16.94M
-364.58%
YoY
|
-$22.53M
-207.78%
YoY
|
$9.398M
-152.78%
YoY
|
-$15.60M
-259.75%
YoY
|
$6.403M
-321.71%
YoY
|
$20.90M
67.09%
YoY
|
-$17.81M
38.89%
YoY
|
$9.763M
-136.63%
YoY
|
-$2.888M
-112.07%
YoY
|
$12.51M
30.07%
YoY
|
-$12.82M
-126.09%
YoY
|
-$26.66M
-166.26%
YoY
|
$23.93M
63.92%
YoY
|
$9.616M
N/A
|
$49.14M
-38.42%
YoY
|
$40.23M
-37.72%
YoY
|
$14.60M
-291.0%
YoY
|
$79.80M
682.35%
YoY
|
Loading...