|
Concept
|
2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|
| Revenue |
$8.165M
698.92%
YoY
|
$1.022M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$7.415M
513.82%
YoY
|
$1.208M
N/A
|
$0.00
N/A
|
N/A
|
| Gross Profit |
$750.0K
-503.23%
YoY
|
-$186.0K
N/A
|
$0.00
N/A
|
N/A
|
| Selling, General & Admin |
$4.992M
-9.92%
YoY
|
$5.542M
759.22%
YoY
|
$645.0K
211.59%
YoY
|
$207.0K
137.93%
YoY
|
| Research & Development |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$12.00K
N/A
|
| Depreciation & Amortization |
$1.989M
642.16%
YoY
|
$268.0K
26700.0%
YoY
|
$1.000K
N/A
|
$0.00
N/A
|
| Operating Expenses |
$5.090M
-8.62%
YoY
|
$5.570M
762.23%
YoY
|
$646.0K
194.98%
YoY
|
$219.0K
151.72%
YoY
|
| Operating Profit |
-$4.340M
-24.6%
YoY
|
-$5.756M
791.02%
YoY
|
-$646.0K
N/A
|
N/A
|
| Interest Expense |
-$938.0K
-1612.9%
YoY
|
$62.00K
-22.5%
YoY
|
$80.00K
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
-$1.711M
-30.5%
YoY
|
-$2.462M
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$7.304M
-14.18%
YoY
|
-$8.511M
489.4%
YoY
|
-$1.444M
559.36%
YoY
|
-$219.0K
-34.43%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$7.304M
-14.18%
YoY
|
-$8.511M
489.4%
YoY
|
-$1.444M
559.36%
YoY
|
-$219.0K
-34.43%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$49.21M
-17.45%
YoY
|
-$59.61M
588.11%
YoY
|
-$8.663M
546.94%
YoY
|
-$1.339M
-98.71%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.509M
8.05%
YoY
|
$3.571M
67.65%
YoY
|
$2.810M
77.85%
YoY
|
$2.130M
153.57%
YoY
|
$2.322M
1190.0%
YoY
|
$2.130M
N/A
|
$1.580M
N/A
|
$840.0K
N/A
|
$180.0K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$2.094M
-8.72%
YoY
|
$2.489M
29.64%
YoY
|
$2.552M
118.12%
YoY
|
$2.032M
113.89%
YoY
|
$2.294M
817.6%
YoY
|
$1.920M
N/A
|
$1.170M
N/A
|
$950.0K
N/A
|
$250.0K
N/A
|
$0.00
N/A
|
| Gross Profit |
$415.0K
1382.14%
YoY
|
$1.082M
415.24%
YoY
|
$258.0K
-37.07%
YoY
|
$98.00K
-189.09%
YoY
|
$28.00K
-140.0%
YoY
|
$210.0K
N/A
|
$410.0K
N/A
|
-$110.0K
N/A
|
-$70.00K
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$852.0K
-8.68%
YoY
|
$1.109M
-11.98%
YoY
|
$1.511M
19.92%
YoY
|
$1.544M
-27.85%
YoY
|
$933.0K
-27.11%
YoY
|
$1.260M
3.28%
YoY
|
$1.260M
40.0%
YoY
|
$2.140M
N/A
|
$1.280M
N/A
|
$1.220M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$572.0K
-2.89%
YoY
|
$663.0K
22.78%
YoY
|
$670.0K
179.17%
YoY
|
$620.0K
287.5%
YoY
|
$589.0K
489.0%
YoY
|
$540.0K
5300.0%
YoY
|
$240.0K
N/A
|
$160.0K
N/A
|
$100.0K
N/A
|
$10.00K
N/A
|
| Operating Expenses |
$1.134M
-6.28%
YoY
|
$1.141M
-10.86%
YoY
|
$1.545M
20.7%
YoY
|
$1.324M
-38.99%
YoY
|
$1.210M
-5.47%
YoY
|
$1.280M
4.07%
YoY
|
$1.280M
42.22%
YoY
|
$2.170M
N/A
|
$1.280M
N/A
|
$1.230M
N/A
|
| Operating Profit |
-$719.0K
-39.17%
YoY
|
-$59.00K
-94.49%
YoY
|
-$1.287M
47.93%
YoY
|
-$1.226M
-46.23%
YoY
|
-$1.182M
-12.44%
YoY
|
-$1.070M
-13.01%
YoY
|
-$870.0K
-3.33%
YoY
|
-$2.280M
N/A
|
-$1.350M
N/A
|
-$1.230M
N/A
|
| Interest Expense |
-$101.0K
215.63%
YoY
|
-$102.0K
-32.0%
YoY
|
-$98.00K
-66.21%
YoY
|
-$468.0K
80.0%
YoY
|
-$32.00K
-83.16%
YoY
|
-$150.0K
200.0%
YoY
|
-$290.0K
-825.0%
YoY
|
-$260.0K
N/A
|
-$190.0K
N/A
|
-$50.00K
N/A
|
| Other Income/Expense, Net |
$15.00K
-102.92%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$49.00K
-94.1%
YoY
|
-$513.0K
-50.19%
YoY
|
-$540.0K
86.21%
YoY
|
-$530.0K
65.63%
YoY
|
-$830.0K
N/A
|
-$1.030M
N/A
|
-$290.0K
N/A
|
| Pretax Income |
-$805.0K
-53.47%
YoY
|
$1.896M
-205.92%
YoY
|
-$1.385M
-19.48%
YoY
|
-$2.069M
-38.42%
YoY
|
-$1.730M
-40.96%
YoY
|
-$1.790M
14.01%
YoY
|
-$1.720M
45.76%
YoY
|
-$3.360M
N/A
|
-$2.930M
N/A
|
-$1.570M
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$1.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$805.0K
-53.47%
YoY
|
$1.896M
-205.92%
YoY
|
-$1.385M
-19.48%
YoY
|
-$2.068M
-33.07%
YoY
|
-$1.730M
-36.86%
YoY
|
-$1.790M
18.54%
YoY
|
-$1.720M
45.76%
YoY
|
-$3.090M
N/A
|
-$2.740M
N/A
|
-$1.510M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$4.678M
-56.77%
YoY
|
$11.02M
-186.17%
YoY
|
-$8.123M
-43.33%
YoY
|
-$12.49M
-51.48%
YoY
|
-$10.82M
-52.61%
YoY
|
-$12.79M
77.81%
YoY
|
-$14.33M
106.5%
YoY
|
-$25.75M
N/A
|
-$22.83M
N/A
|
-$7.190M
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
