|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$145.5M
-52.24%
YoY
|
-$304.7M
-1102.67%
YoY
|
$30.39M
-79.34%
YoY
|
$147.1M
-0.02%
YoY
|
$147.1M
72.45%
YoY
|
| Depreciation, Depletion And Amortization |
$21.67M
-33.92%
YoY
|
$32.79M
-1.56%
YoY
|
$33.31M
-4.18%
YoY
|
$34.76M
-0.11%
YoY
|
$34.80M
-6.35%
YoY
|
| Cash From Operating Activities |
-$33.22M
-71.06%
YoY
|
-$114.8M
259.09%
YoY
|
-$31.97M
-113.78%
YoY
|
$232.0M
0.02%
YoY
|
$232.0M
78.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$118.0K
-95.88%
YoY
|
$2.862M
-90.44%
YoY
|
$29.93M
-5.29%
YoY
|
$31.60M
0.0%
YoY
|
$31.60M
-10.58%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$71.36M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$136.0K
-41.63%
YoY
|
$233.0K
-97.84%
YoY
|
$10.81M
160.51%
YoY
|
$4.150M
-55.85%
YoY
|
$9.400M
72.92%
YoY
|
| Cash From Investing Activities |
-$254.0K
-91.79%
YoY
|
-$3.095M
-93.57%
YoY
|
-$48.12M
116.28%
YoY
|
-$22.25M
0.22%
YoY
|
-$22.20M
6.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$150.0M
500.0%
YoY
|
$25.00M
-228.87%
YoY
|
-$19.40M
N/A
|
| Debt Paid & Issued, Net |
$34.95M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.74M
-109.03%
YoY
|
$185.4M
-224.88%
YoY
|
-$148.4M
598.19%
YoY
|
-$21.26M
-0.18%
YoY
|
-$21.30M
16284.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$33.22M
-71.06%
YoY
|
-$114.8M
259.09%
YoY
|
-$31.97M
-113.78%
YoY
|
$232.0M
0.02%
YoY
|
$232.0M
78.39%
YoY
|
| Cash From Investing Activities |
-$254.0K
-91.79%
YoY
|
-$3.095M
-93.57%
YoY
|
-$48.12M
116.28%
YoY
|
-$22.25M
0.22%
YoY
|
-$22.20M
6.1%
YoY
|
| Cash From Financing Activities |
-$16.74M
-109.03%
YoY
|
$185.4M
-224.88%
YoY
|
-$148.4M
598.19%
YoY
|
-$21.26M
-0.18%
YoY
|
-$21.30M
16284.62%
YoY
|
| Net Change In Cash |
-$49.94M
-171.4%
YoY
|
$69.94M
-130.25%
YoY
|
-$231.2M
-219.63%
YoY
|
$193.2M
2.52%
YoY
|
$188.5M
72.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.22M
-71.06%
YoY
|
-$114.8M
259.09%
YoY
|
-$31.97M
-113.78%
YoY
|
$232.0M
0.02%
YoY
|
$232.0M
78.39%
YoY
|
| Capital Expenditures |
$118.0K
-95.88%
YoY
|
$2.862M
-90.44%
YoY
|
$29.93M
-5.29%
YoY
|
$31.60M
0.0%
YoY
|
$31.60M
-10.58%
YoY
|
| Free Cash Flow |
-$33.34M
-71.66%
YoY
|
-$117.7M
90.09%
YoY
|
-$61.90M
-130.88%
YoY
|
$200.4M
0.02%
YoY
|
$200.4M
111.58%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$21.53M
237.87%
YoY
|
-$22.81M
-67.72%
YoY
|
-$87.27M
-1113.98%
YoY
|
-$77.11M
21.25%
YoY
|
-$6.371M
-92.12%
YoY
|
-$70.65M
-12.9%
YoY
|
$8.607M
N/A
|
-$63.59M
-50.46%
YoY
|
-$80.80M
86.09%
YoY
|
-$81.11M
166.76%
YoY
|
-$128.4M
-324.35%
YoY
|
-$43.42M
1474.37%
YoY
|
-$30.41M
-508.52%
YoY
|
-$31.51M
-336.92%
YoY
|
$57.22M
N/A
|
-$2.758M
-102.96%
YoY
|
$7.443M
-87.3%
YoY
|
$13.30M
-173.34%
YoY
|
| Depreciation, Depletion And Amortization |
$1.534M
-73.53%
YoY
|
$1.762M
-66.78%
YoY
|
$2.623M
-54.87%
YoY
|
$4.755M
-58.26%
YoY
|
$5.796M
-20.61%
YoY
|
$5.304M
-29.67%
YoY
|
$5.812M
N/A
|
$11.39M
-41.17%
YoY
|
$7.301M
-13.84%
YoY
|
$7.542M
-32.91%
YoY
|
$19.36M
132.09%
YoY
|
$8.474M
4.17%
YoY
|
$11.24M
49.86%
YoY
|
$9.331M
2.54%
YoY
|
$8.343M
N/A
|
$8.135M
2.97%
YoY
|
$7.501M
-27.17%
YoY
|
$9.100M
22.0%
YoY
|
| Cash From Operating Activities |
-$47.59M
364.57%
YoY
|
-$30.16M
39.16%
YoY
|
-$26.46M
-1990.0%
YoY
|
-$2.746M
130.18%
YoY
|
-$10.24M
-128.14%
YoY
|
-$21.67M
-77.07%
YoY
|
$1.400M
N/A
|
-$1.193M
-95.43%
YoY
|
$36.40M
-143.23%
YoY
|
-$94.50M
-7.64%
YoY
|
-$26.08M
-71.82%
YoY
|
-$84.20M
212.99%
YoY
|
-$102.3M
-456.57%
YoY
|
$58.81M
-56.54%
YoY
|
-$92.57M
N/A
|
-$26.90M
-139.27%
YoY
|
$28.69M
-329.55%
YoY
|
$135.3M
232.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$118.0K
N/A
|
-$238.0K
-94.05%
YoY
|
$1.058M
-159.4%
YoY
|
$1.456M
-53.23%
YoY
|
-$4.001M
18.44%
YoY
|
-$1.781M
-83.24%
YoY
|
$3.113M
-72.38%
YoY
|
-$4.626M
-29.91%
YoY
|
-$3.378M
N/A
|
-$10.62M
77.07%
YoY
|
$11.27M
-196.34%
YoY
|
-$6.600M
-190.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$594.0K
-6040.0%
YoY
|
-$6.000K
-86.96%
YoY
|
$8.000K
N/A
|
-$80.00K
142.42%
YoY
|
-$10.00K
-88.24%
YoY
|
-$46.00K
-163.01%
YoY
|
$0.00
N/A
|
-$33.00K
-111.79%
YoY
|
-$85.00K
-94.01%
YoY
|
$73.00K
-85.4%
YoY
|
$280.0K
-5.72%
YoY
|
-$1.420M
47.61%
YoY
|
$500.0K
-94.23%
YoY
|
-$72.53M
-2889.5%
YoY
|
$297.0K
N/A
|
-$962.0K
-150.63%
YoY
|
$8.664M
188.8%
YoY
|
$2.600M
66.67%
YoY
|
| Cash From Investing Activities |
$594.0K
-6040.0%
YoY
|
-$6.000K
-86.96%
YoY
|
-$8.000K
-93.22%
YoY
|
-$80.00K
-139.02%
YoY
|
-$10.00K
-99.13%
YoY
|
-$46.00K
-96.99%
YoY
|
-$118.0K
N/A
|
$205.0K
-105.51%
YoY
|
-$1.143M
-64.29%
YoY
|
-$1.529M
-112.13%
YoY
|
-$3.721M
20.77%
YoY
|
-$3.201M
-72.37%
YoY
|
$12.60M
-71.17%
YoY
|
-$77.15M
1878.28%
YoY
|
-$3.081M
N/A
|
-$11.59M
175.86%
YoY
|
$43.71M
-602.39%
YoY
|
-$3.900M
-27.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$34.95M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$114.0K
-108.53%
YoY
|
-$4.173M
-134.78%
YoY
|
-$84.00K
-99.72%
YoY
|
-$132.0K
-84.1%
YoY
|
$1.337M
-104.91%
YoY
|
$12.00M
-52.78%
YoY
|
-$29.94M
N/A
|
-$830.0K
-101.51%
YoY
|
-$27.22M
-173.14%
YoY
|
$25.41M
-3595.05%
YoY
|
$55.01M
-154.83%
YoY
|
$37.21M
-178.4%
YoY
|
-$727.0K
-66.45%
YoY
|
$1.562M
4.13%
YoY
|
-$100.3M
N/A
|
-$47.47M
-15922.67%
YoY
|
-$2.167M
-177.39%
YoY
|
$1.500M
-105.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$47.59M
364.57%
YoY
|
-$30.16M
39.16%
YoY
|
-$26.46M
-1990.0%
YoY
|
-$2.746M
130.18%
YoY
|
-$10.24M
-128.14%
YoY
|
-$21.67M
-77.07%
YoY
|
$1.400M
N/A
|
-$1.193M
-95.43%
YoY
|
$36.40M
-143.23%
YoY
|
-$94.50M
-7.64%
YoY
|
-$26.08M
-71.82%
YoY
|
-$84.20M
212.99%
YoY
|
-$102.3M
-456.57%
YoY
|
$58.81M
-56.54%
YoY
|
-$92.57M
N/A
|
-$26.90M
-139.27%
YoY
|
$28.69M
-329.55%
YoY
|
$135.3M
232.15%
YoY
|
| Cash From Investing Activities |
$594.0K
-6040.0%
YoY
|
-$6.000K
-86.96%
YoY
|
-$8.000K
-93.22%
YoY
|
-$80.00K
-139.02%
YoY
|
-$10.00K
-99.13%
YoY
|
-$46.00K
-96.99%
YoY
|
-$118.0K
N/A
|
$205.0K
-105.51%
YoY
|
-$1.143M
-64.29%
YoY
|
-$1.529M
-112.13%
YoY
|
-$3.721M
20.77%
YoY
|
-$3.201M
-72.37%
YoY
|
$12.60M
-71.17%
YoY
|
-$77.15M
1878.28%
YoY
|
-$3.081M
N/A
|
-$11.59M
175.86%
YoY
|
$43.71M
-602.39%
YoY
|
-$3.900M
-27.37%
YoY
|
| Cash From Financing Activities |
-$114.0K
-108.53%
YoY
|
-$4.173M
-134.78%
YoY
|
-$84.00K
-99.72%
YoY
|
-$132.0K
-84.1%
YoY
|
$1.337M
-104.91%
YoY
|
$12.00M
-52.78%
YoY
|
-$29.94M
N/A
|
-$830.0K
-101.51%
YoY
|
-$27.22M
-173.14%
YoY
|
$25.41M
-3595.05%
YoY
|
$55.01M
-154.83%
YoY
|
$37.21M
-178.4%
YoY
|
-$727.0K
-66.45%
YoY
|
$1.562M
4.13%
YoY
|
-$100.3M
N/A
|
-$47.47M
-15922.67%
YoY
|
-$2.167M
-177.39%
YoY
|
$1.500M
-105.8%
YoY
|
| Net Change In Cash |
-$47.11M
428.33%
YoY
|
-$34.34M
253.36%
YoY
|
-$25.63M
-7.62%
YoY
|
-$2.958M
62.71%
YoY
|
-$8.916M
-210.98%
YoY
|
-$9.717M
-86.13%
YoY
|
-$27.74M
N/A
|
-$1.818M
-107.21%
YoY
|
$8.034M
-116.01%
YoY
|
-$70.03M
-21.68%
YoY
|
$25.21M
-112.86%
YoY
|
-$50.18M
-41.62%
YoY
|
-$89.42M
-231.27%
YoY
|
-$16.79M
-112.63%
YoY
|
-$196.0M
N/A
|
-$85.96M
-233.06%
YoY
|
$68.12M
-470.21%
YoY
|
$132.9M
1317.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$47.59M
364.57%
YoY
|
-$30.16M
39.16%
YoY
|
-$26.46M
-1990.0%
YoY
|
-$2.746M
130.18%
YoY
|
-$10.24M
-128.14%
YoY
|
-$21.67M
-77.07%
YoY
|
$1.400M
N/A
|
-$1.193M
-95.43%
YoY
|
$36.40M
-143.23%
YoY
|
-$94.50M
-7.64%
YoY
|
-$26.08M
-71.82%
YoY
|
-$84.20M
212.99%
YoY
|
-$102.3M
-456.57%
YoY
|
$58.81M
-56.54%
YoY
|
-$92.57M
N/A
|
-$26.90M
-139.27%
YoY
|
$28.69M
-329.55%
YoY
|
$135.3M
232.15%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$118.0K
N/A
|
-$238.0K
-94.05%
YoY
|
$1.058M
-159.4%
YoY
|
$1.456M
-53.23%
YoY
|
-$4.001M
18.44%
YoY
|
-$1.781M
-83.24%
YoY
|
$3.113M
-72.38%
YoY
|
-$4.626M
-29.91%
YoY
|
-$3.378M
N/A
|
-$10.62M
77.07%
YoY
|
$11.27M
-196.34%
YoY
|
-$6.600M
-190.29%
YoY
|
| Free Cash Flow |
-$47.59M
364.57%
YoY
|
-$30.16M
39.16%
YoY
|
-$26.46M
-2163.96%
YoY
|
-$2.746M
187.54%
YoY
|
-$10.24M
-128.99%
YoY
|
-$21.67M
-77.42%
YoY
|
$1.282M
N/A
|
-$955.0K
-95.68%
YoY
|
$35.34M
-142.88%
YoY
|
-$95.96M
-8.98%
YoY
|
-$22.08M
-75.24%
YoY
|
-$82.42M
406.33%
YoY
|
-$105.4M
-705.14%
YoY
|
$63.43M
-55.3%
YoY
|
-$89.20M
N/A
|
-$16.28M
-121.85%
YoY
|
$17.42M
-2277.75%
YoY
|
$141.9M
324.55%
YoY
|
Loading...