|
Concept
|
2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| Revenue |
$40.09M
30.8%
YoY
|
$30.65M
77.48%
YoY
|
$17.27M
79.51%
YoY
|
$9.621M
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$33.17M
48.13%
YoY
|
$22.39M
89.03%
YoY
|
$11.85M
64.53%
YoY
|
$7.200M
N/A
|
$0.00
N/A
|
| Gross Profit |
$6.921M
-16.2%
YoY
|
$8.258M
52.25%
YoY
|
$5.424M
124.04%
YoY
|
$2.421M
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$4.580M
-17.43%
YoY
|
$5.546M
59.37%
YoY
|
$3.480M
148.73%
YoY
|
$1.399M
522.06%
YoY
|
$224.9K
-38.35%
YoY
|
| Research & Development |
$0.00
-100.0%
YoY
|
$122.8K
-17.04%
YoY
|
$148.0K
-0.8%
YoY
|
$149.2K
709.44%
YoY
|
$18.43K
-88.67%
YoY
|
| Depreciation & Amortization |
$47.95K
71.56%
YoY
|
$27.95K
-39.88%
YoY
|
$46.49K
118.78%
YoY
|
$21.25K
N/A
|
$0.00
-100.0%
YoY
|
| Operating Expenses |
$4.580M
-19.22%
YoY
|
$5.669M
56.26%
YoY
|
$3.628M
134.32%
YoY
|
$1.548M
536.27%
YoY
|
$243.3K
-53.87%
YoY
|
| Operating Profit |
$2.341M
-9.57%
YoY
|
$2.589M
44.16%
YoY
|
$1.796M
105.81%
YoY
|
$872.7K
-458.65%
YoY
|
-$243.3K
-53.87%
YoY
|
| Interest Expense |
-$3.827M
1031.79%
YoY
|
-$338.1K
29.43%
YoY
|
-$261.2K
37.1%
YoY
|
-$190.6K
3.17%
YoY
|
-$184.7K
-889.41%
YoY
|
| Other Income/Expense, Net |
$37.25K
-3230.25%
YoY
|
-$1.190K
-100.31%
YoY
|
$382.1K
-51.27%
YoY
|
$784.2K
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$4.975M
-321.12%
YoY
|
$2.250M
17.37%
YoY
|
$1.917M
30.73%
YoY
|
$1.466M
-442.6%
YoY
|
-$428.0K
-30.69%
YoY
|
| Income Tax |
$1.660M
-12.91%
YoY
|
$1.906M
77.36%
YoY
|
$1.075M
152.94%
YoY
|
$424.9K
N/A
|
$0.00
N/A
|
| Net Earnings |
-$6.635M
-2029.88%
YoY
|
$343.8K
-93.52%
YoY
|
$5.309M
495.83%
YoY
|
$891.0K
-231.54%
YoY
|
-$677.4K
9.68%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$290.8K
-1497.63%
YoY
|
$20.81K
-95.08%
YoY
|
$423.3K
402.86%
YoY
|
$84.18K
-124.86%
YoY
|
-$338.7K
-4.27%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$8.635M
-2.3%
YoY
|
$10.99M
42.21%
YoY
|
$10.92M
104.97%
YoY
|
$9.543M
9.06%
YoY
|
$8.839M
-48.73%
YoY
|
$7.726M
25651.93%
YoY
|
$5.330M
N/A
|
$8.750M
N/A
|
$17.24M
125.36%
YoY
|
$30.00K
-97.48%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$7.650M
N/A
|
$1.190M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$7.219M
6.8%
YoY
|
$8.409M
54.23%
YoY
|
$10.20M
163.6%
YoY
|
$7.367M
16.74%
YoY
|
$6.760M
-42.86%
YoY
|
$5.452M
27160.65%
YoY
|
$3.870M
N/A
|
$6.310M
N/A
|
$11.83M
83.98%
YoY
|
$20.00K
-97.4%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$6.430M
N/A
|
$770.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Gross Profit |
$1.416M
-31.89%
YoY
|
$2.577M
13.37%
YoY
|
$723.5K
-50.45%
YoY
|
$2.176M
-10.8%
YoY
|
$2.079M
-61.57%
YoY
|
$2.273M
22634.5%
YoY
|
$1.460M
N/A
|
$2.440M
N/A
|
$5.410M
343.44%
YoY
|
$10.00K
-97.56%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.220M
N/A
|
$410.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$1.363M
-1.97%
YoY
|
$724.6K
-27.42%
YoY
|
$1.467M
-12.7%
YoY
|
$997.4K
-43.01%
YoY
|
$1.391M
18.85%
YoY
|
$998.3K
-18.18%
YoY
|
$1.680M
147.06%
YoY
|
$1.750M
297.73%
YoY
|
$1.170M
19.39%
YoY
|
$1.220M
577.78%
YoY
|
$680.0K
518.18%
YoY
|
$440.0K
388.89%
YoY
|
$980.0K
N/A
|
$180.0K
157.14%
YoY
|
$110.0K
57.14%
YoY
|
$90.00K
12.5%
YoY
|
$0.00
-100.0%
YoY
|
$70.00K
-12.5%
YoY
|
$70.00K
-22.22%
YoY
|
$80.00K
-11.11%
YoY
|
| Research & Development |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
-150.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
N/A
|
$40.00K
-50.0%
YoY
|
-$80.00K
-20.0%
YoY
|
$40.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$80.00K
100.0%
YoY
|
-$100.0K
-350.0%
YoY
|
$40.00K
-1.63%
YoY
|
$40.94K
2.04%
YoY
|
$40.00K
-2.36%
YoY
|
| Depreciation & Amortization |
$14.20K
297.76%
YoY
|
$23.16K
428.77%
YoY
|
$4.910K
N/A
|
$5.680K
-71.6%
YoY
|
$3.570K
-82.15%
YoY
|
$4.380K
-56.2%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
100.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Operating Expenses |
$1.363M
23.51%
YoY
|
$724.6K
-31.79%
YoY
|
$1.467M
-14.73%
YoY
|
$997.4K
-43.97%
YoY
|
$1.104M
-8.79%
YoY
|
$1.062M
-15.01%
YoY
|
$1.720M
138.89%
YoY
|
$1.780M
270.83%
YoY
|
$1.210M
34.44%
YoY
|
$1.250M
468.18%
YoY
|
$720.0K
700.0%
YoY
|
$480.0K
200.0%
YoY
|
$900.0K
-1000.0%
YoY
|
$220.0K
100.0%
YoY
|
$90.00K
-17.82%
YoY
|
$160.0K
33.33%
YoY
|
-$100.0K
-166.67%
YoY
|
$110.0K
-10.82%
YoY
|
$109.5K
-13.04%
YoY
|
$120.0K
-5.77%
YoY
|
| Operating Profit |
$52.90K
-94.58%
YoY
|
$1.853M
52.98%
YoY
|
-$743.2K
185.84%
YoY
|
$1.179M
78.64%
YoY
|
$975.2K
-76.78%
YoY
|
$1.211M
-197.67%
YoY
|
-$260.0K
-63.89%
YoY
|
$660.0K
-237.5%
YoY
|
$4.200M
1212.5%
YoY
|
-$1.240M
-752.63%
YoY
|
-$720.0K
700.0%
YoY
|
-$480.0K
200.0%
YoY
|
$320.0K
220.0%
YoY
|
$190.0K
-272.73%
YoY
|
-$90.00K
-17.82%
YoY
|
-$160.0K
N/A
|
$100.0K
N/A
|
-$110.0K
-10.82%
YoY
|
-$109.5K
-13.04%
YoY
|
N/A
|
| Interest Expense |
-$1.430M
706.01%
YoY
|
-$1.289M
1656.41%
YoY
|
-$785.6K
3827.95%
YoY
|
-$322.2K
436.95%
YoY
|
-$177.5K
153.5%
YoY
|
-$73.37K
-466.85%
YoY
|
-$20.00K
-86.67%
YoY
|
-$60.00K
0.0%
YoY
|
-$70.00K
-36.36%
YoY
|
$20.00K
-140.0%
YoY
|
-$150.0K
114.29%
YoY
|
-$60.00K
100.0%
YoY
|
-$110.0K
10.0%
YoY
|
-$50.00K
66.67%
YoY
|
-$70.00K
-1334.79%
YoY
|
-$30.00K
0.0%
YoY
|
-$100.0K
0.0%
YoY
|
-$30.00K
-625.58%
YoY
|
$5.669K
-2.99%
YoY
|
-$30.00K
-594.89%
YoY
|
| Other Income/Expense, Net |
-$13.51K
4403.33%
YoY
|
-$1.000K
-5100.0%
YoY
|
-$2.920K
N/A
|
$54.69K
N/A
|
-$300.00
-103.0%
YoY
|
$20.00
-99.99%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
-98.72%
YoY
|
$370.0K
362.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$780.0K
N/A
|
$80.00K
N/A
|
$440.0K
-1969.56%
YoY
|
$270.0K
N/A
|
N/A
|
N/A
|
-$23.54K
5.26%
YoY
|
N/A
|
| Pretax Income |
-$4.918M
-716.72%
YoY
|
$563.1K
-50.51%
YoY
|
-$1.532M
447.03%
YoY
|
$911.5K
54.5%
YoY
|
$797.5K
-80.74%
YoY
|
$1.138M
-233.85%
YoY
|
-$280.0K
-67.44%
YoY
|
$590.0K
-209.26%
YoY
|
$4.140M
290.57%
YoY
|
-$850.0K
-486.36%
YoY
|
-$860.0K
-396.55%
YoY
|
-$540.0K
-1000.0%
YoY
|
$1.060M
2020.0%
YoY
|
$220.0K
-237.5%
YoY
|
$290.0K
-317.97%
YoY
|
$60.00K
-135.29%
YoY
|
$50.00K
-119.23%
YoY
|
-$160.0K
9.65%
YoY
|
-$133.0K
-10.28%
YoY
|
-$170.0K
13.75%
YoY
|
| Income Tax |
$173.3K
-64.96%
YoY
|
$251.9K
-51.04%
YoY
|
$714.0K
98.33%
YoY
|
$520.9K
-3.54%
YoY
|
$494.6K
-61.95%
YoY
|
$514.4K
-528.67%
YoY
|
$360.0K
-820.0%
YoY
|
$540.0K
-1180.0%
YoY
|
$1.300M
271.43%
YoY
|
-$120.0K
-250.0%
YoY
|
-$50.00K
N/A
|
-$50.00K
N/A
|
$350.0K
N/A
|
$80.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$5.091M
-1781.12%
YoY
|
$311.2K
-50.07%
YoY
|
-$2.246M
250.89%
YoY
|
$390.6K
681.24%
YoY
|
$302.9K
-89.26%
YoY
|
$623.4K
-185.39%
YoY
|
-$640.0K
-117.3%
YoY
|
$50.00K
-110.2%
YoY
|
$2.820M
403.57%
YoY
|
-$730.0K
-911.11%
YoY
|
$3.700M
1955.56%
YoY
|
-$490.0K
-916.67%
YoY
|
$560.0K
-380.0%
YoY
|
$90.00K
-156.25%
YoY
|
$180.0K
-235.29%
YoY
|
$60.00K
-135.29%
YoY
|
-$200.0K
-23.08%
YoY
|
-$160.0K
9.65%
YoY
|
-$133.0K
-10.28%
YoY
|
-$170.0K
13.75%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$144.8K
-909.35%
YoY
|
$13.45K
-60.48%
YoY
|
-$116.1K
198.94%
YoY
|
$19.56K
539.25%
YoY
|
$17.90K
-86.91%
YoY
|
$34.04K
-149.61%
YoY
|
-$38.83K
-110.31%
YoY
|
$3.060K
-106.02%
YoY
|
$136.7K
364.52%
YoY
|
-$68.61K
-590.94%
YoY
|
$376.8K
2409.79%
YoY
|
-$50.83K
-447.34%
YoY
|
$29.43K
-129.43%
YoY
|
$13.98K
-117.47%
YoY
|
$15.01K
-118.77%
YoY
|
$14.63K
-117.22%
YoY
|
-$100.0K
-23.08%
YoY
|
-$80.00K
6.67%
YoY
|
-$80.00K
6.67%
YoY
|
-$85.00K
13.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
2.618M shares
30.88%
YoY
|
N/A
|
N/A
|
400.0M shares
0.0%
YoY
|
2.000M shares
-99.5%
YoY
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
3.551M shares
77.53%
YoY
|
N/A
|
N/A
|
N/A
|
2.000M shares
N/A
|
N/A
|
Loading...