|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$29.93M
294.32%
YoY
|
-$7.589M
-62.05%
YoY
|
-$20.00M
-73.01%
YoY
|
-$74.08M
254.43%
YoY
|
-$20.90M
-4.18%
YoY
|
| Depreciation, Depletion And Amortization |
$11.87M
7.97%
YoY
|
$11.00M
-33.91%
YoY
|
$16.64M
-53.7%
YoY
|
$35.94M
-5.9%
YoY
|
$38.19M
0.37%
YoY
|
| Cash From Operating Activities |
-$7.573M
-114.74%
YoY
|
$51.38M
-1350.45%
YoY
|
-$4.109M
-92.42%
YoY
|
-$54.22M
-416.74%
YoY
|
$17.12M
-173.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.439M
73.93%
YoY
|
$5.427M
-90.56%
YoY
|
$57.49M
17.38%
YoY
|
$48.98M
-31.11%
YoY
|
$71.10M
28.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.789M
-76.68%
YoY
|
$7.670M
-93.63%
YoY
|
$120.5M
123.45%
YoY
|
$53.92M
-34.52%
YoY
|
$82.34M
-37.83%
YoY
|
| Cash From Investing Activities |
-$7.650M
-441.06%
YoY
|
$2.243M
-96.44%
YoY
|
$62.98M
1175.95%
YoY
|
$4.936M
-56.12%
YoY
|
$11.25M
-85.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$23.45M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.435M
42.64%
YoY
|
-$1.006M
-98.11%
YoY
|
-$53.15M
-204.28%
YoY
|
$50.96M
-372.23%
YoY
|
-$18.72M
-63.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.573M
-114.74%
YoY
|
$51.38M
-1350.45%
YoY
|
-$4.109M
-92.42%
YoY
|
-$54.22M
-416.74%
YoY
|
$17.12M
-173.03%
YoY
|
| Cash From Investing Activities |
-$7.650M
-441.06%
YoY
|
$2.243M
-96.44%
YoY
|
$62.98M
1175.95%
YoY
|
$4.936M
-56.12%
YoY
|
$11.25M
-85.4%
YoY
|
| Cash From Financing Activities |
-$1.435M
42.64%
YoY
|
-$1.006M
-98.11%
YoY
|
-$53.15M
-204.28%
YoY
|
$50.96M
-372.23%
YoY
|
-$18.72M
-63.75%
YoY
|
| Net Change In Cash |
-$16.66M
-131.66%
YoY
|
$52.62M
818.93%
YoY
|
$5.726M
241.44%
YoY
|
$1.677M
-88.75%
YoY
|
$14.90M
669.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.573M
-114.74%
YoY
|
$51.38M
-1350.45%
YoY
|
-$4.109M
-92.42%
YoY
|
-$54.22M
-416.74%
YoY
|
$17.12M
-173.03%
YoY
|
| Capital Expenditures |
$9.439M
73.93%
YoY
|
$5.427M
-90.56%
YoY
|
$57.49M
17.38%
YoY
|
$48.98M
-31.11%
YoY
|
$71.10M
28.29%
YoY
|
| Free Cash Flow |
-$17.01M
-137.02%
YoY
|
$45.95M
-174.6%
YoY
|
-$61.60M
-40.31%
YoY
|
-$103.2M
91.2%
YoY
|
-$53.98M
-31.56%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.508M
-16.6%
YoY
|
-$8.805M
-28.43%
YoY
|
-$9.730M
-393.51%
YoY
|
-$10.74M
-469.86%
YoY
|
-$10.20M
-374.59%
YoY
|
-$12.30M
N/A
|
$3.315M
N/A
|
$2.903M
N/A
|
$3.715M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
$2.849M
5.83%
YoY
|
$2.757M
2.15%
YoY
|
$3.163M
7.59%
YoY
|
$2.961M
1.65%
YoY
|
$2.692M
0.45%
YoY
|
$2.699M
-0.15%
YoY
|
$2.940M
8.85%
YoY
|
$2.913M
N/A
|
$2.680M
-4.9%
YoY
|
$2.703M
-8.09%
YoY
|
$2.701M
-66.92%
YoY
|
N/A
|
$2.818M
-69.09%
YoY
|
$2.941M
-67.17%
YoY
|
$8.165M
-7.84%
YoY
|
N/A
|
$9.117M
-6.32%
YoY
|
$8.957M
-7.94%
YoY
|
$8.860M
-6.6%
YoY
|
| Cash From Operating Activities |
-$5.866M
-63.52%
YoY
|
-$5.709M
-37.55%
YoY
|
-$33.07M
-222.37%
YoY
|
-$9.373M
-12.06%
YoY
|
-$16.08M
-125.92%
YoY
|
-$9.142M
N/A
|
$27.02M
394.27%
YoY
|
-$10.66M
N/A
|
$62.04M
N/A
|
N/A
|
$5.467M
-34.41%
YoY
|
N/A
|
N/A
|
N/A
|
$8.335M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$4.054M
40.57%
YoY
|
-$2.744M
17.77%
YoY
|
$6.403M
199.77%
YoY
|
-$2.089M
61.31%
YoY
|
-$2.884M
-30.2%
YoY
|
-$2.330M
N/A
|
$2.136M
6.11%
YoY
|
-$1.295M
N/A
|
-$4.132M
N/A
|
N/A
|
$2.013M
-83.3%
YoY
|
N/A
|
N/A
|
N/A
|
$12.06M
25.08%
YoY
|
N/A
|
N/A
|
N/A
|
$9.639M
-47.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.264M
N/A
|
$559.0K
-65.0%
YoY
|
$667.0K
222.22%
YoY
|
-$15.00K
-101.18%
YoY
|
$0.00
-100.0%
YoY
|
$1.597M
N/A
|
$207.0K
N/A
|
$1.268M
N/A
|
$6.402M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$1.210M
-141.96%
YoY
|
-$2.185M
198.09%
YoY
|
-$5.736M
197.36%
YoY
|
-$2.104M
7692.59%
YoY
|
-$2.884M
-227.05%
YoY
|
-$733.0K
N/A
|
-$1.929M
-434.32%
YoY
|
-$27.00K
N/A
|
$2.270M
N/A
|
N/A
|
$577.0K
-95.07%
YoY
|
N/A
|
N/A
|
N/A
|
$11.69M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.45M
N/A
|
$23.45M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$109.0K
5.83%
YoY
|
N/A
|
N/A
|
N/A
|
$103.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$246.0K
-19.87%
YoY
|
$52.00K
-117.05%
YoY
|
$60.04M
-20181.27%
YoY
|
-$524.0K
229.56%
YoY
|
-$307.0K
-63.75%
YoY
|
-$305.0K
N/A
|
-$299.0K
-54.28%
YoY
|
-$159.0K
N/A
|
-$847.0K
N/A
|
N/A
|
-$654.0K
618.68%
YoY
|
N/A
|
N/A
|
N/A
|
-$91.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.866M
-63.52%
YoY
|
-$5.709M
-37.55%
YoY
|
-$33.07M
-222.37%
YoY
|
-$9.373M
-12.06%
YoY
|
-$16.08M
-125.92%
YoY
|
-$9.142M
N/A
|
$27.02M
394.27%
YoY
|
-$10.66M
N/A
|
$62.04M
N/A
|
N/A
|
$5.467M
-34.41%
YoY
|
N/A
|
N/A
|
N/A
|
$8.335M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$1.210M
-141.96%
YoY
|
-$2.185M
198.09%
YoY
|
-$5.736M
197.36%
YoY
|
-$2.104M
7692.59%
YoY
|
-$2.884M
-227.05%
YoY
|
-$733.0K
N/A
|
-$1.929M
-434.32%
YoY
|
-$27.00K
N/A
|
$2.270M
N/A
|
N/A
|
$577.0K
-95.07%
YoY
|
N/A
|
N/A
|
N/A
|
$11.69M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$246.0K
-19.87%
YoY
|
$52.00K
-117.05%
YoY
|
$60.04M
-20181.27%
YoY
|
-$524.0K
229.56%
YoY
|
-$307.0K
-63.75%
YoY
|
-$305.0K
N/A
|
-$299.0K
-54.28%
YoY
|
-$159.0K
N/A
|
-$847.0K
N/A
|
N/A
|
-$654.0K
618.68%
YoY
|
N/A
|
N/A
|
N/A
|
-$91.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
-$4.902M
-74.56%
YoY
|
-$7.842M
-22.97%
YoY
|
$21.24M
-14.34%
YoY
|
-$12.00M
10.66%
YoY
|
-$19.27M
-130.37%
YoY
|
-$10.18M
N/A
|
$24.79M
360.0%
YoY
|
-$10.84M
N/A
|
$63.46M
N/A
|
N/A
|
$5.390M
-72.97%
YoY
|
N/A
|
N/A
|
N/A
|
$19.94M
370.68%
YoY
|
N/A
|
N/A
|
N/A
|
$4.236M
-229.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.866M
-63.52%
YoY
|
-$5.709M
-37.55%
YoY
|
-$33.07M
-222.37%
YoY
|
-$9.373M
-12.06%
YoY
|
-$16.08M
-125.92%
YoY
|
-$9.142M
N/A
|
$27.02M
394.27%
YoY
|
-$10.66M
N/A
|
$62.04M
N/A
|
N/A
|
$5.467M
-34.41%
YoY
|
N/A
|
N/A
|
N/A
|
$8.335M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Capital Expenditures |
-$4.054M
40.57%
YoY
|
-$2.744M
17.77%
YoY
|
$6.403M
199.77%
YoY
|
-$2.089M
61.31%
YoY
|
-$2.884M
-30.2%
YoY
|
-$2.330M
N/A
|
$2.136M
6.11%
YoY
|
-$1.295M
N/A
|
-$4.132M
N/A
|
N/A
|
$2.013M
-83.3%
YoY
|
N/A
|
N/A
|
N/A
|
$12.06M
25.08%
YoY
|
N/A
|
N/A
|
N/A
|
$9.639M
-47.16%
YoY
|
| Free Cash Flow |
-$1.812M
-86.27%
YoY
|
-$2.965M
-56.47%
YoY
|
-$39.47M
-258.61%
YoY
|
-$7.284M
-22.21%
YoY
|
-$13.20M
-119.94%
YoY
|
-$6.812M
N/A
|
$24.89M
620.5%
YoY
|
-$9.364M
N/A
|
$66.17M
N/A
|
N/A
|
$3.454M
-192.82%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.721M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...