|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.332M
-50.79%
YoY
|
-$16.93M
-43.44%
YoY
|
-$29.93M
77.15%
YoY
|
-$16.90M
116.62%
YoY
|
-$7.800M
-68.55%
YoY
|
| Depreciation, Depletion And Amortization |
$21.52M
594.1%
YoY
|
$3.100M
0.0%
YoY
|
$3.100M
29.17%
YoY
|
$2.400M
-87.76%
YoY
|
$19.60M
8.17%
YoY
|
| Cash From Operating Activities |
$10.73M
-223.5%
YoY
|
-$8.686M
-133.76%
YoY
|
$25.73M
73.43%
YoY
|
$14.83M
25.38%
YoY
|
$11.83M
-199.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$3.127M
-330.77%
YoY
|
$1.355M
-64.84%
YoY
|
$3.854M
-27.47%
YoY
|
$5.314M
-161.86%
YoY
|
-$8.590M
461.44%
YoY
|
| Acquisitions |
$106.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$32.51M
-83.06%
YoY
|
-$191.9M
N/A
|
$0.00
-100.0%
YoY
|
-$11.64M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$35.64M
-81.65%
YoY
|
-$194.2M
2778.48%
YoY
|
-$6.747M
-66.11%
YoY
|
-$19.91M
131.79%
YoY
|
-$8.590M
112.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$888.0K
-128.87%
YoY
|
$3.076M
-95.24%
YoY
|
$64.69M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.480M
313.9%
YoY
|
-$1.324M
-100.37%
YoY
|
$358.9M
11122.67%
YoY
|
$3.198M
-455.33%
YoY
|
-$900.0K
-218.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.73M
-223.5%
YoY
|
-$8.686M
-133.76%
YoY
|
$25.73M
73.43%
YoY
|
$14.83M
25.38%
YoY
|
$11.83M
-199.66%
YoY
|
| Cash From Investing Activities |
-$35.64M
-81.65%
YoY
|
-$194.2M
2778.48%
YoY
|
-$6.747M
-66.11%
YoY
|
-$19.91M
131.79%
YoY
|
-$8.590M
112.62%
YoY
|
| Cash From Financing Activities |
-$5.480M
313.9%
YoY
|
-$1.324M
-100.37%
YoY
|
$358.9M
11122.67%
YoY
|
$3.198M
-455.33%
YoY
|
-$900.0K
-218.42%
YoY
|
| Net Change In Cash |
-$30.39M
-85.12%
YoY
|
-$204.2M
-154.04%
YoY
|
$377.9M
-20199.95%
YoY
|
-$1.880M
-180.34%
YoY
|
$2.340M
-115.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.73M
-223.5%
YoY
|
-$8.686M
-133.76%
YoY
|
$25.73M
73.43%
YoY
|
$14.83M
25.38%
YoY
|
$11.83M
-199.66%
YoY
|
| Capital Expenditures |
-$3.127M
-330.77%
YoY
|
$1.355M
-64.84%
YoY
|
$3.854M
-27.47%
YoY
|
$5.314M
-161.86%
YoY
|
-$8.590M
461.44%
YoY
|
| Free Cash Flow |
$13.85M
-237.97%
YoY
|
-$10.04M
-145.91%
YoY
|
$21.87M
129.76%
YoY
|
$9.519M
-53.38%
YoY
|
$20.42M
-297.49%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.161M
-845.81%
YoY
|
-$2.381M
-57.17%
YoY
|
-$5.764M
1514.57%
YoY
|
-$879.0K
-86.19%
YoY
|
$692.0K
-114.88%
YoY
|
-$5.559M
-74.12%
YoY
|
-$357.0K
-82.14%
YoY
|
-$6.364M
N/A
|
-$4.651M
15.99%
YoY
|
-$21.48M
661.7%
YoY
|
-$1.999M
N/A
|
-$4.010M
-52.77%
YoY
|
| Depreciation, Depletion And Amortization |
$700.0K
0.0%
YoY
|
$5.989M
11.76%
YoY
|
$600.0K
-25.0%
YoY
|
$700.0K
-12.5%
YoY
|
$700.0K
-12.5%
YoY
|
$5.359M
-3.44%
YoY
|
$800.0K
0.0%
YoY
|
$800.0K
0.0%
YoY
|
$800.0K
8.55%
YoY
|
$5.550M
10.78%
YoY
|
$800.0K
-92.06%
YoY
|
$737.0K
-84.99%
YoY
|
| Cash From Operating Activities |
-$5.886M
-76.08%
YoY
|
$16.35M
117.03%
YoY
|
$17.41M
153.18%
YoY
|
$1.577M
-270.86%
YoY
|
-$24.60M
10.96%
YoY
|
$7.532M
-56.91%
YoY
|
$6.875M
-58.05%
YoY
|
-$923.0K
N/A
|
-$22.17M
172.35%
YoY
|
$17.48M
2.28%
YoY
|
$16.39M
224.55%
YoY
|
-$8.141M
11.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$443.0K
-17.96%
YoY
|
-$1.004M
72.21%
YoY
|
-$863.0K
212.68%
YoY
|
-$354.0K
-49.57%
YoY
|
$540.0K
187.23%
YoY
|
-$583.0K
-49.3%
YoY
|
-$276.0K
-91.1%
YoY
|
-$702.0K
N/A
|
$188.0K
-88.51%
YoY
|
-$1.150M
-73.26%
YoY
|
-$3.100M
0.65%
YoY
|
$1.636M
-283.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$109.1M
13.65%
YoY
|
-$1.087M
-101.7%
YoY
|
-$223.3M
-797.94%
YoY
|
$95.95M
-133.33%
YoY
|
$95.97M
N/A
|
$63.98M
N/A
|
$32.00M
N/A
|
-$287.9M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$106.7M
12.28%
YoY
|
-$2.091M
-103.3%
YoY
|
-$224.2M
-806.74%
YoY
|
$95.60M
-133.12%
YoY
|
$95.06M
-13229.97%
YoY
|
$63.40M
-5612.96%
YoY
|
$31.72M
-1123.35%
YoY
|
-$288.6M
N/A
|
-$724.0K
-71.02%
YoY
|
-$1.150M
-81.21%
YoY
|
-$3.100M
0.32%
YoY
|
-$2.498M
-76.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$674.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$141.0K
147.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$57.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$653.0K
-85.08%
YoY
|
-$674.0K
-26.02%
YoY
|
-$110.0K
-111.41%
YoY
|
-$320.0K
-107.2%
YoY
|
-$4.376M
-24.84%
YoY
|
-$911.0K
-100.26%
YoY
|
$964.0K
-111.0%
YoY
|
$4.443M
N/A
|
-$5.822M
-143.74%
YoY
|
$354.3M
-4126.7%
YoY
|
-$8.760M
N/A
|
$13.31M
10.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.886M
-76.08%
YoY
|
$16.35M
117.03%
YoY
|
$17.41M
153.18%
YoY
|
$1.577M
-270.86%
YoY
|
-$24.60M
10.96%
YoY
|
$7.532M
-56.91%
YoY
|
$6.875M
-58.05%
YoY
|
-$923.0K
N/A
|
-$22.17M
172.35%
YoY
|
$17.48M
2.28%
YoY
|
$16.39M
224.55%
YoY
|
-$8.141M
11.37%
YoY
|
| Cash From Investing Activities |
$106.7M
12.28%
YoY
|
-$2.091M
-103.3%
YoY
|
-$224.2M
-806.74%
YoY
|
$95.60M
-133.12%
YoY
|
$95.06M
-13229.97%
YoY
|
$63.40M
-5612.96%
YoY
|
$31.72M
-1123.35%
YoY
|
-$288.6M
N/A
|
-$724.0K
-71.02%
YoY
|
-$1.150M
-81.21%
YoY
|
-$3.100M
0.32%
YoY
|
-$2.498M
-76.65%
YoY
|
| Cash From Financing Activities |
-$653.0K
-85.08%
YoY
|
-$674.0K
-26.02%
YoY
|
-$110.0K
-111.41%
YoY
|
-$320.0K
-107.2%
YoY
|
-$4.376M
-24.84%
YoY
|
-$911.0K
-100.26%
YoY
|
$964.0K
-111.0%
YoY
|
$4.443M
N/A
|
-$5.822M
-143.74%
YoY
|
$354.3M
-4126.7%
YoY
|
-$8.760M
N/A
|
$13.31M
10.91%
YoY
|
| Net Change In Cash |
$100.2M
51.62%
YoY
|
$13.58M
-80.6%
YoY
|
-$206.9M
-622.99%
YoY
|
$96.85M
-133.97%
YoY
|
$66.08M
-330.11%
YoY
|
$70.02M
-81.11%
YoY
|
$39.56M
773.36%
YoY
|
-$285.1M
N/A
|
-$28.72M
-1175.58%
YoY
|
$370.7M
16982.03%
YoY
|
$4.530M
131.12%
YoY
|
$2.670M
-144.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.886M
-76.08%
YoY
|
$16.35M
117.03%
YoY
|
$17.41M
153.18%
YoY
|
$1.577M
-270.86%
YoY
|
-$24.60M
10.96%
YoY
|
$7.532M
-56.91%
YoY
|
$6.875M
-58.05%
YoY
|
-$923.0K
N/A
|
-$22.17M
172.35%
YoY
|
$17.48M
2.28%
YoY
|
$16.39M
224.55%
YoY
|
-$8.141M
11.37%
YoY
|
| Capital Expenditures |
$443.0K
-17.96%
YoY
|
-$1.004M
72.21%
YoY
|
-$863.0K
212.68%
YoY
|
-$354.0K
-49.57%
YoY
|
$540.0K
187.23%
YoY
|
-$583.0K
-49.3%
YoY
|
-$276.0K
-91.1%
YoY
|
-$702.0K
N/A
|
$188.0K
-88.51%
YoY
|
-$1.150M
-73.26%
YoY
|
-$3.100M
0.65%
YoY
|
$1.636M
-283.82%
YoY
|
| Free Cash Flow |
-$6.329M
-74.83%
YoY
|
$17.35M
113.81%
YoY
|
$18.27M
155.47%
YoY
|
$1.931M
-973.76%
YoY
|
-$25.14M
12.45%
YoY
|
$8.115M
-56.44%
YoY
|
$7.151M
-63.31%
YoY
|
-$221.0K
N/A
|
-$22.36M
128.7%
YoY
|
$18.63M
-12.9%
YoY
|
$19.49M
139.73%
YoY
|
-$9.777M
52.29%
YoY
|
Loading...