| REVENUES: |
|
|
|
|
|
| Unaffiliated customers |
|
|
|
|
|
| Affiliates (Note 4) |
|
|
|
|
|
| Natural gas sales |
|
|
|
|
|
| NGL sales |
|
|
|
|
|
| Crude sales |
|
|
|
|
|
| Gathering, transportation and other fees |
|
|
|
|
|
| Refined product sales (see Note 3) |
|
|
|
|
|
| Other (see Note 3) |
|
|
|
|
|
| Total revenues |
|
|
|
|
|
|
|
|
| COSTS AND EXPENSES: |
|
|
|
|
|
| Cost of products sold (see Note 3) |
|
|
|
|
|
| Cost of products sold |
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
| Depreciation, depletion and amortization |
|
|
|
|
|
| Impairment charge and other matters (Notes 2 and 6) |
|
|
|
|
|
|
Selling, general and administrative
|
|
|
|
|
|
| Impairment losses |
|
|
|
|
|
| Total costs and expenses |
|
|
|
|
|
|
OPERATING INCOME
|
|
|
|
|
|
| Interest cost to affiliates, net (Note 4) |
|
|
|
|
|
| Other interest cost and debt expense, net |
|
|
|
|
|
| Capitalized interest |
|
|
|
|
|
| Gain on investment in affiliate (Note 3) |
|
|
|
|
|
| Other income |
|
|
|
|
|
|
|
|
| OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
Interest expense, net of interest capitalized
|
|
|
|
|
|
| Equity in earnings of unconsolidated affiliates |
|
|
|
|
|
| Impairment of investments in unconsolidated affiliates |
|
|
|
|
|
| Gains on acquisitions |
|
|
|
|
|
| Losses on extinguishments of debt |
|
|
|
|
|
| Gains (losses) on interest rate derivatives |
|
|
|
|
|
|
Other, net
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAX EXPENSE
|
|
|
|
|
|
|
Income tax expense from continuing operations
|
|
|
|
|
|
| INCOME FROM CONTINUING OPERATIONS |
|
|
|
|
|
| Loss from discontinued operations, net of income taxes |
|
|
|
|
|
| NET INCOME |
|
|
|
|
|
| Less: Net income attributable to noncontrolling interests |
|
|
|
|
|
| Less: Net income attributable to redeemable noncontrolling interests |
|
|
|
|
|
| Less: Net income (loss) attributable to predecessor |
|
|
|
|
|
| NET INCOME (LOSS) ATTRIBUTABLE TO PARTNERS |
|
|
|
|
|
| General Partner’s interest in net income |
|
|
|
|
|
| Preferred Unitholders’ interest in net income |
|
|
|
|
|
| Class H Unitholder’s interest in net income |
|
|
|
|
|
| Class I Unitholder’s interest in net income |
|
|
|
|
|
| Common Unitholders’ interest in net income (loss) |
|
|
|
|
|
| Basic net income (loss) per Common Unit |
|
|
|
|
|
| Diluted income (loss) per Common Unit |
|
|
|
|
|
| Basic (in units) |
|
|
|
|
|
| Diluted (in units) |
|
|
|
|
|
| Adjustment to affiliate's pension funded status |
|
|
|
|
|
| Other Comprehensive Income (Loss) |
|
|
|
|
|
| Comprehensive Income |
|
|
|
|
|
| Less: Comprehensive income attributable to noncontrolling interests |
|
|
|
|
|
| Less: Comprehensive income attributable to redeemable noncontrolling interests |
|
|
|
|
|
| Comprehensive Income attributable to Sunoco Logistics Partners L.P. |
|
|
|
|
|
|
|
|