|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$384.0M
-57.09%
YoY
|
$895.0M
-64.54%
YoY
|
$2.524B
-39.53%
YoY
|
$4.174B
-458.28%
YoY
|
-$1.165B
84.92%
YoY
|
| Depreciation, Depletion And Amortization |
$913.0M
-0.33%
YoY
|
$916.0M
15.8%
YoY
|
$791.0M
0.0%
YoY
|
$791.0M
23.02%
YoY
|
$643.0M
4.38%
YoY
|
| Cash From Operating Activities |
$919.0M
-56.24%
YoY
|
$2.100B
-40.09%
YoY
|
$3.505B
-14.3%
YoY
|
$4.090B
2863.77%
YoY
|
$138.0M
-79.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.287B
-11.22%
YoY
|
$2.576B
45.62%
YoY
|
$1.769B
104.98%
YoY
|
$863.0M
19.03%
YoY
|
$725.0M
-42.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.000M
N/A
|
$0.00
-100.0%
YoY
|
$8.000M
60.0%
YoY
|
$5.000M
25.0%
YoY
|
$4.000M
N/A
|
| Cash From Investing Activities |
-$2.276B
-11.37%
YoY
|
-$2.568B
52.95%
YoY
|
-$1.679B
99.88%
YoY
|
-$840.0M
49.2%
YoY
|
-$563.0M
-71.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$8.000M
-77.14%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$175.0M
-79.39%
YoY
|
$849.0M
-232.66%
YoY
|
-$640.0M
56.1%
YoY
|
-$410.0M
-565.91%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$199.0M
103.06%
YoY
|
-$98.00M
-88.71%
YoY
|
-$868.0M
-68.4%
YoY
|
-$2.747B
-273.75%
YoY
|
$1.581B
34.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$919.0M
-56.24%
YoY
|
$2.100B
-40.09%
YoY
|
$3.505B
-14.3%
YoY
|
$4.090B
2863.77%
YoY
|
$138.0M
-79.77%
YoY
|
| Cash From Investing Activities |
-$2.276B
-11.37%
YoY
|
-$2.568B
52.95%
YoY
|
-$1.679B
99.88%
YoY
|
-$840.0M
49.2%
YoY
|
-$563.0M
-71.25%
YoY
|
| Cash From Financing Activities |
-$199.0M
103.06%
YoY
|
-$98.00M
-88.71%
YoY
|
-$868.0M
-68.4%
YoY
|
-$2.747B
-273.75%
YoY
|
$1.581B
34.32%
YoY
|
| Net Change In Cash |
-$1.575B
185.84%
YoY
|
-$551.0M
-158.68%
YoY
|
$939.0M
94.81%
YoY
|
$482.0M
-59.12%
YoY
|
$1.179B
-1267.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$919.0M
-56.24%
YoY
|
$2.100B
-40.09%
YoY
|
$3.505B
-14.3%
YoY
|
$4.090B
2863.77%
YoY
|
$138.0M
-79.77%
YoY
|
| Capital Expenditures |
$2.287B
-11.22%
YoY
|
$2.576B
45.62%
YoY
|
$1.769B
104.98%
YoY
|
$863.0M
19.03%
YoY
|
$725.0M
-42.09%
YoY
|
| Free Cash Flow |
-$1.368B
187.39%
YoY
|
-$476.0M
-127.42%
YoY
|
$1.736B
-46.2%
YoY
|
$3.227B
-649.74%
YoY
|
-$587.0M
2.98%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$116.0M
-167.84%
YoY
|
-$89.00M
11.25%
YoY
|
$119.0M
-60.2%
YoY
|
$183.0M
-61.64%
YoY
|
$171.0M
-14.07%
YoY
|
-$80.00M
-145.98%
YoY
|
$299.0M
-38.98%
YoY
|
$477.0M
-51.23%
YoY
|
$199.0M
-77.44%
YoY
|
$174.0M
-83.72%
YoY
|
$490.0M
-75.52%
YoY
|
$978.0M
-3.36%
YoY
|
$882.0M
869.23%
YoY
|
$1.069B
2081.63%
YoY
|
$2.002B
-955.56%
YoY
|
$1.012B
-271.82%
YoY
|
$91.00M
-123.27%
YoY
|
$49.00M
-107.34%
YoY
|
-$234.0M
178.57%
YoY
|
| Depreciation, Depletion And Amortization |
$249.0M
18.57%
YoY
|
$251.0M
4.15%
YoY
|
$235.0M
2.17%
YoY
|
$217.0M
-3.13%
YoY
|
$210.0M
-4.98%
YoY
|
$241.0M
22.34%
YoY
|
$230.0M
16.16%
YoY
|
$224.0M
13.13%
YoY
|
$221.0M
11.62%
YoY
|
$197.0M
-3.43%
YoY
|
$198.0M
1.02%
YoY
|
$198.0M
-1.98%
YoY
|
$198.0M
4.76%
YoY
|
$204.0M
25.93%
YoY
|
$196.0M
20.99%
YoY
|
$202.0M
27.04%
YoY
|
$189.0M
18.13%
YoY
|
$162.0M
0.0%
YoY
|
$162.0M
0.62%
YoY
|
| Cash From Operating Activities |
-$374.0M
1235.71%
YoY
|
N/A
|
$265.0M
-67.56%
YoY
|
$474.0M
-33.52%
YoY
|
-$28.00M
-115.47%
YoY
|
$389.0M
-48.48%
YoY
|
$817.0M
-23.93%
YoY
|
$713.0M
-21.22%
YoY
|
$181.0M
-76.52%
YoY
|
$755.0M
-49.16%
YoY
|
$1.074B
-28.5%
YoY
|
$905.0M
-8.77%
YoY
|
$771.0M
594.59%
YoY
|
$1.485B
417.42%
YoY
|
$1.502B
605.16%
YoY
|
$992.0M
-550.91%
YoY
|
$111.0M
-178.17%
YoY
|
$287.0M
0.35%
YoY
|
$213.0M
610.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$359.0M
-43.91%
YoY
|
N/A
|
$511.0M
-12.8%
YoY
|
$631.0M
2.94%
YoY
|
$640.0M
-13.51%
YoY
|
$637.0M
-200.95%
YoY
|
$586.0M
-222.59%
YoY
|
$613.0M
-297.11%
YoY
|
$740.0M
112.03%
YoY
|
-$631.0M
56.58%
YoY
|
-$478.0M
171.59%
YoY
|
-$311.0M
110.14%
YoY
|
$349.0M
156.62%
YoY
|
-$403.0M
200.75%
YoY
|
-$176.0M
29.41%
YoY
|
-$148.0M
-14.45%
YoY
|
$136.0M
-51.77%
YoY
|
-$134.0M
-51.09%
YoY
|
-$136.0M
-61.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
$2.000M
100.0%
YoY
|
$1.000M
0.0%
YoY
|
$5.000M
N/A
|
$4.000M
-76.47%
YoY
|
$1.000M
-93.33%
YoY
|
$1.000M
-98.36%
YoY
|
$0.00
-100.0%
YoY
|
$17.00M
-1800.0%
YoY
|
$15.00M
-97.6%
YoY
|
$61.00M
144.0%
YoY
|
$7.000M
600.0%
YoY
|
-$1.000M
-100.63%
YoY
|
$625.0M
31150.0%
YoY
|
$25.00M
-933.33%
YoY
|
$1.000M
-75.0%
YoY
|
$158.0M
-122.25%
YoY
|
$2.000M
-33.33%
YoY
|
| Cash From Investing Activities |
-$358.0M
-44.5%
YoY
|
N/A
|
-$509.0M
-12.99%
YoY
|
-$630.0M
2.94%
YoY
|
-$645.0M
-12.6%
YoY
|
-$633.0M
3.09%
YoY
|
-$585.0M
26.35%
YoY
|
-$612.0M
144.8%
YoY
|
-$738.0M
109.66%
YoY
|
-$614.0M
51.98%
YoY
|
-$463.0M
-203.12%
YoY
|
-$250.0M
103.25%
YoY
|
-$352.0M
-53.81%
YoY
|
-$404.0M
-1783.33%
YoY
|
$449.0M
-435.07%
YoY
|
-$123.0M
-30.11%
YoY
|
-$762.0M
175.09%
YoY
|
$24.00M
-102.44%
YoY
|
-$134.0M
-61.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$123.0M
-115.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$791.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$50.00M
8.7%
YoY
|
N/A
|
-$28.00M
-64.56%
YoY
|
-$30.00M
-120.98%
YoY
|
-$46.00M
-60.68%
YoY
|
-$45.00M
-61.21%
YoY
|
-$79.00M
-61.27%
YoY
|
$143.0M
-129.98%
YoY
|
-$117.0M
64.79%
YoY
|
-$116.0M
-81.5%
YoY
|
-$204.0M
-83.87%
YoY
|
-$477.0M
69.15%
YoY
|
-$71.00M
-87.61%
YoY
|
-$627.0M
-9057.14%
YoY
|
-$1.265B
72.81%
YoY
|
-$282.0M
-121.32%
YoY
|
-$573.0M
-158.29%
YoY
|
$7.000M
-99.38%
YoY
|
-$732.0M
-638.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$374.0M
1235.71%
YoY
|
N/A
|
$265.0M
-67.56%
YoY
|
$474.0M
-33.52%
YoY
|
-$28.00M
-115.47%
YoY
|
$389.0M
-48.48%
YoY
|
$817.0M
-23.93%
YoY
|
$713.0M
-21.22%
YoY
|
$181.0M
-76.52%
YoY
|
$755.0M
-49.16%
YoY
|
$1.074B
-28.5%
YoY
|
$905.0M
-8.77%
YoY
|
$771.0M
594.59%
YoY
|
$1.485B
417.42%
YoY
|
$1.502B
605.16%
YoY
|
$992.0M
-550.91%
YoY
|
$111.0M
-178.17%
YoY
|
$287.0M
0.35%
YoY
|
$213.0M
610.0%
YoY
|
| Cash From Investing Activities |
-$358.0M
-44.5%
YoY
|
N/A
|
-$509.0M
-12.99%
YoY
|
-$630.0M
2.94%
YoY
|
-$645.0M
-12.6%
YoY
|
-$633.0M
3.09%
YoY
|
-$585.0M
26.35%
YoY
|
-$612.0M
144.8%
YoY
|
-$738.0M
109.66%
YoY
|
-$614.0M
51.98%
YoY
|
-$463.0M
-203.12%
YoY
|
-$250.0M
103.25%
YoY
|
-$352.0M
-53.81%
YoY
|
-$404.0M
-1783.33%
YoY
|
$449.0M
-435.07%
YoY
|
-$123.0M
-30.11%
YoY
|
-$762.0M
175.09%
YoY
|
$24.00M
-102.44%
YoY
|
-$134.0M
-61.38%
YoY
|
| Cash From Financing Activities |
-$50.00M
8.7%
YoY
|
N/A
|
-$28.00M
-64.56%
YoY
|
-$30.00M
-120.98%
YoY
|
-$46.00M
-60.68%
YoY
|
-$45.00M
-61.21%
YoY
|
-$79.00M
-61.27%
YoY
|
$143.0M
-129.98%
YoY
|
-$117.0M
64.79%
YoY
|
-$116.0M
-81.5%
YoY
|
-$204.0M
-83.87%
YoY
|
-$477.0M
69.15%
YoY
|
-$71.00M
-87.61%
YoY
|
-$627.0M
-9057.14%
YoY
|
-$1.265B
72.81%
YoY
|
-$282.0M
-121.32%
YoY
|
-$573.0M
-158.29%
YoY
|
$7.000M
-99.38%
YoY
|
-$732.0M
-638.24%
YoY
|
| Net Change In Cash |
-$775.0M
6.75%
YoY
|
N/A
|
-$272.0M
-277.78%
YoY
|
-$186.0M
-176.23%
YoY
|
-$726.0M
9.01%
YoY
|
-$289.0M
-1256.0%
YoY
|
$153.0M
-62.41%
YoY
|
$244.0M
37.08%
YoY
|
-$666.0M
-295.31%
YoY
|
$25.00M
-94.49%
YoY
|
$407.0M
-40.67%
YoY
|
$178.0M
-69.68%
YoY
|
$341.0M
-127.59%
YoY
|
$454.0M
42.77%
YoY
|
$686.0M
-205.05%
YoY
|
$587.0M
-36.68%
YoY
|
-$1.236B
-321.51%
YoY
|
$318.0M
-27.56%
YoY
|
-$653.0M
260.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$374.0M
1235.71%
YoY
|
N/A
|
$265.0M
-67.56%
YoY
|
$474.0M
-33.52%
YoY
|
-$28.00M
-115.47%
YoY
|
$389.0M
-48.48%
YoY
|
$817.0M
-23.93%
YoY
|
$713.0M
-21.22%
YoY
|
$181.0M
-76.52%
YoY
|
$755.0M
-49.16%
YoY
|
$1.074B
-28.5%
YoY
|
$905.0M
-8.77%
YoY
|
$771.0M
594.59%
YoY
|
$1.485B
417.42%
YoY
|
$1.502B
605.16%
YoY
|
$992.0M
-550.91%
YoY
|
$111.0M
-178.17%
YoY
|
$287.0M
0.35%
YoY
|
$213.0M
610.0%
YoY
|
| Capital Expenditures |
$359.0M
-43.91%
YoY
|
N/A
|
$511.0M
-12.8%
YoY
|
$631.0M
2.94%
YoY
|
$640.0M
-13.51%
YoY
|
$637.0M
-200.95%
YoY
|
$586.0M
-222.59%
YoY
|
$613.0M
-297.11%
YoY
|
$740.0M
112.03%
YoY
|
-$631.0M
56.58%
YoY
|
-$478.0M
171.59%
YoY
|
-$311.0M
110.14%
YoY
|
$349.0M
156.62%
YoY
|
-$403.0M
200.75%
YoY
|
-$176.0M
29.41%
YoY
|
-$148.0M
-14.45%
YoY
|
$136.0M
-51.77%
YoY
|
-$134.0M
-51.09%
YoY
|
-$136.0M
-61.14%
YoY
|
| Free Cash Flow |
-$733.0M
9.73%
YoY
|
N/A
|
-$246.0M
-206.49%
YoY
|
-$157.0M
-257.0%
YoY
|
-$668.0M
19.5%
YoY
|
-$248.0M
-117.89%
YoY
|
$231.0M
-85.12%
YoY
|
$100.0M
-91.78%
YoY
|
-$559.0M
-232.46%
YoY
|
$1.386B
-26.59%
YoY
|
$1.552B
-7.51%
YoY
|
$1.216B
6.67%
YoY
|
$422.0M
-1788.0%
YoY
|
$1.888B
348.46%
YoY
|
$1.678B
380.8%
YoY
|
$1.140B
-2525.53%
YoY
|
-$25.00M
-94.1%
YoY
|
$421.0M
-24.82%
YoY
|
$349.0M
-8.16%
YoY
|
Loading...