|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$1.613M
137.21%
YoY
|
$680.1K
67.97%
YoY
|
$404.9K
-38.98%
YoY
|
$663.5K
-10.68%
YoY
|
$742.9K
18.17%
YoY
|
| Cost Of Revenue |
$1.104M
377.27%
YoY
|
$231.3K
23.11%
YoY
|
$187.9K
3.8%
YoY
|
$181.0K
21.51%
YoY
|
$148.9K
-12.89%
YoY
|
| Gross Profit |
$509.5K
13.51%
YoY
|
$448.8K
106.8%
YoY
|
$217.0K
-55.02%
YoY
|
$482.5K
-18.76%
YoY
|
$593.9K
29.77%
YoY
|
| Selling, General & Admin |
$1.004M
66.28%
YoY
|
$603.8K
19.4%
YoY
|
$505.7K
-28.07%
YoY
|
$703.0K
-19.73%
YoY
|
$875.8K
-10.75%
YoY
|
| Research & Development |
$0.00
-100.0%
YoY
|
$56.21K
70162.5%
YoY
|
$80.00
-33.33%
YoY
|
$120.00
-98.57%
YoY
|
$8.410K
-92.2%
YoY
|
| Depreciation & Amortization |
$504.1K
916.51%
YoY
|
$49.59K
-17.43%
YoY
|
$60.06K
8.33%
YoY
|
$55.44K
-11.48%
YoY
|
$62.63K
-24.28%
YoY
|
| Operating Expenses |
$3.897M
449.22%
YoY
|
$709.6K
25.41%
YoY
|
$565.9K
-25.41%
YoY
|
$758.6K
-19.89%
YoY
|
$946.9K
-19.2%
YoY
|
| Operating Profit |
-$2.284M
775.84%
YoY
|
-$260.8K
-25.24%
YoY
|
-$348.8K
26.35%
YoY
|
-$276.1K
-21.79%
YoY
|
-$353.0K
-50.58%
YoY
|
| Interest Expense |
$145.2K
-165.98%
YoY
|
-$220.1K
-7.45%
YoY
|
-$237.8K
-50.31%
YoY
|
-$478.6K
-74.08%
YoY
|
-$1.846M
6.05%
YoY
|
| Other Income/Expense, Net |
-$145.2K
5.49%
YoY
|
-$137.7K
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$2.429M
509.67%
YoY
|
-$398.5K
-22.22%
YoY
|
-$512.3K
-32.12%
YoY
|
-$754.6K
-107.42%
YoY
|
$10.17M
-514.37%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$2.429M
509.67%
YoY
|
-$398.5K
-22.22%
YoY
|
-$512.3K
-32.12%
YoY
|
-$754.6K
-107.42%
YoY
|
$10.17M
-514.37%
YoY
|
| Basic Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
-100.0%
YoY
|
-$6.474K
-26.81%
YoY
|
-$8.845K
-37.65%
YoY
|
-$14.19K
-107.48%
YoY
|
$189.6K
-497.87%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
312.3M shares
407.43%
YoY
|
61.55M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$358.6K
105.28%
YoY
|
$466.0K
146.84%
YoY
|
$541.0K
219.53%
YoY
|
$247.6K
68.1%
YoY
|
$174.7K
33.54%
YoY
|
$188.8K
96.0%
YoY
|
$169.3K
55.97%
YoY
|
$147.3K
112.86%
YoY
|
$130.8K
-19.32%
YoY
|
$96.32K
-32.15%
YoY
|
$108.6K
-33.42%
YoY
|
$69.20K
-64.76%
YoY
|
$162.1K
3.46%
YoY
|
$142.0K
-26.23%
YoY
|
$163.1K
-25.88%
YoY
|
$196.4K
9.09%
YoY
|
$156.7K
-17.52%
YoY
|
$192.4K
13.2%
YoY
|
$220.0K
57.14%
YoY
|
| Cost Of Revenue |
$361.4K
448.21%
YoY
|
$383.3K
482.54%
YoY
|
$298.5K
464.88%
YoY
|
$60.72K
29.94%
YoY
|
$65.92K
27.65%
YoY
|
$65.79K
22.79%
YoY
|
$52.84K
21.64%
YoY
|
$46.73K
19.21%
YoY
|
$51.64K
10.55%
YoY
|
$53.58K
19.79%
YoY
|
$43.44K
-5.21%
YoY
|
$39.20K
-10.34%
YoY
|
$46.71K
41.33%
YoY
|
$44.73K
8.2%
YoY
|
$45.83K
52.77%
YoY
|
$43.72K
9.3%
YoY
|
$33.05K
-17.38%
YoY
|
$41.34K
3.35%
YoY
|
$30.00K
-25.0%
YoY
|
| Gross Profit |
-$2.750K
-102.53%
YoY
|
$82.76K
-32.72%
YoY
|
$242.6K
108.23%
YoY
|
$186.9K
85.84%
YoY
|
$108.8K
37.38%
YoY
|
$123.0K
187.79%
YoY
|
$116.5K
78.87%
YoY
|
$100.6K
235.23%
YoY
|
$79.18K
-31.4%
YoY
|
$42.74K
-56.04%
YoY
|
$65.12K
-44.45%
YoY
|
$30.00K
-80.35%
YoY
|
$115.4K
-6.66%
YoY
|
$97.23K
-35.65%
YoY
|
$117.2K
-38.3%
YoY
|
$152.6K
17.42%
YoY
|
$123.7K
-17.55%
YoY
|
$151.1K
16.23%
YoY
|
$190.0K
111.11%
YoY
|
| Selling, General & Admin |
$228.6K
46.64%
YoY
|
$237.0K
47.05%
YoY
|
$286.3K
140.28%
YoY
|
$252.1K
50.41%
YoY
|
$155.9K
98.9%
YoY
|
$161.2K
29.14%
YoY
|
$119.2K
-20.66%
YoY
|
$167.6K
10.02%
YoY
|
$78.36K
-50.4%
YoY
|
$124.8K
-20.32%
YoY
|
$150.2K
5.41%
YoY
|
$152.4K
-38.05%
YoY
|
$158.0K
-26.23%
YoY
|
$156.6K
-26.92%
YoY
|
$142.5K
-28.77%
YoY
|
$246.0K
2.49%
YoY
|
$214.2K
-14.34%
YoY
|
$214.3K
-2.59%
YoY
|
$200.0K
-23.08%
YoY
|
| Research & Development |
-$1.170K
-102.09%
YoY
|
$0.00
-100.0%
YoY
|
$1.170K
485.0%
YoY
|
N/A
|
$55.98K
559700.0%
YoY
|
$30.00
N/A
|
$200.00
N/A
|
N/A
|
$10.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00
N/A
|
$20.00
N/A
|
$100.00
N/A
|
$7.420K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Depreciation & Amortization |
$290.0K
5088.55%
YoY
|
$64.39K
323.9%
YoY
|
$137.9K
827.86%
YoY
|
$11.78K
-15.57%
YoY
|
$5.590K
-68.49%
YoY
|
$15.19K
12.6%
YoY
|
$14.86K
1.3%
YoY
|
$13.95K
-1.5%
YoY
|
$17.74K
57.97%
YoY
|
$13.49K
1.5%
YoY
|
$14.67K
-1.21%
YoY
|
$14.16K
-11.89%
YoY
|
$11.23K
61.35%
YoY
|
$13.29K
-15.19%
YoY
|
$14.85K
-25.75%
YoY
|
$16.07K
-19.65%
YoY
|
$6.960K
N/A
|
$15.67K
-47.77%
YoY
|
$20.00K
0.0%
YoY
|
| Operating Expenses |
$517.5K
138.0%
YoY
|
$745.2K
322.49%
YoY
|
$723.9K
439.27%
YoY
|
$1.350M
491.41%
YoY
|
$217.4K
126.2%
YoY
|
$176.4K
27.49%
YoY
|
$134.2K
-18.57%
YoY
|
$228.3K
37.1%
YoY
|
$96.12K
-43.19%
YoY
|
$138.4K
-18.57%
YoY
|
$164.9K
4.78%
YoY
|
$166.5K
-36.47%
YoY
|
$169.2K
-25.96%
YoY
|
$169.9K
-26.9%
YoY
|
$157.3K
-31.6%
YoY
|
$262.1K
0.82%
YoY
|
$228.6K
-12.1%
YoY
|
$232.5K
-7.02%
YoY
|
$230.0K
-20.69%
YoY
|
| Operating Profit |
-$520.2K
378.84%
YoY
|
-$279.2K
422.99%
YoY
|
-$182.8K
930.03%
YoY
|
-$1.103M
1261.2%
YoY
|
-$108.6K
541.32%
YoY
|
-$53.39K
-44.16%
YoY
|
-$17.75K
-82.2%
YoY
|
-$81.00K
-40.67%
YoY
|
-$16.94K
-68.5%
YoY
|
-$95.62K
31.54%
YoY
|
-$99.73K
148.7%
YoY
|
-$136.5K
24.69%
YoY
|
-$53.78K
-48.72%
YoY
|
-$72.69K
-10.65%
YoY
|
-$40.10K
0.25%
YoY
|
-$109.5K
-15.78%
YoY
|
-$104.9K
-4.65%
YoY
|
-$81.35K
-32.21%
YoY
|
-$40.00K
-80.0%
YoY
|
| Interest Expense |
-$21.37K
-48.96%
YoY
|
$14.72K
-123.51%
YoY
|
$67.65K
-224.51%
YoY
|
$70.93K
15.77%
YoY
|
-$41.87K
-24.65%
YoY
|
-$62.62K
11.23%
YoY
|
-$54.33K
-17.02%
YoY
|
$61.27K
-201.32%
YoY
|
-$55.57K
3.85%
YoY
|
-$56.30K
-62.99%
YoY
|
-$65.47K
-44.91%
YoY
|
-$60.47K
-60.76%
YoY
|
-$53.51K
-49.44%
YoY
|
-$152.1K
-73.62%
YoY
|
-$118.8K
-79.51%
YoY
|
-$154.1K
-73.43%
YoY
|
-$105.8K
-71.4%
YoY
|
-$576.8K
40.68%
YoY
|
-$580.0K
20.83%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$740.8K
392.17%
YoY
|
-$264.5K
512.15%
YoY
|
-$250.5K
247.5%
YoY
|
-$1.173M
784.65%
YoY
|
-$150.5K
-8235.68%
YoY
|
-$43.21K
-71.56%
YoY
|
-$72.08K
-56.37%
YoY
|
-$132.7K
-32.66%
YoY
|
$1.850K
-101.72%
YoY
|
-$151.9K
-32.43%
YoY
|
-$165.2K
3.93%
YoY
|
-$197.0K
-25.26%
YoY
|
-$107.3K
-100.88%
YoY
|
-$224.8K
-65.84%
YoY
|
-$159.0K
-74.36%
YoY
|
-$263.6K
-62.87%
YoY
|
$12.16M
-2633.49%
YoY
|
-$658.1K
21.88%
YoY
|
-$620.0K
-7.46%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$740.8K
392.17%
YoY
|
-$264.5K
512.14%
YoY
|
-$250.5K
247.5%
YoY
|
-$1.173M
784.64%
YoY
|
-$150.5K
-8235.68%
YoY
|
-$43.21K
-71.56%
YoY
|
-$72.08K
-56.37%
YoY
|
-$132.7K
-32.66%
YoY
|
$1.850K
-101.72%
YoY
|
-$151.9K
-32.43%
YoY
|
-$165.2K
3.93%
YoY
|
-$197.0K
-25.26%
YoY
|
-$107.3K
-100.88%
YoY
|
-$224.8K
-65.84%
YoY
|
-$159.0K
-74.36%
YoY
|
-$263.6K
-62.87%
YoY
|
$12.16M
-2633.49%
YoY
|
-$658.1K
21.88%
YoY
|
-$620.0K
-7.46%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.00
0.0%
YoY
|
$0.00
-50.0%
YoY
|
-$0.01
233.33%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
-$687.50
-3.75%
YoY
|
-$651.20
-45.35%
YoY
|
-$12.45K
467.9%
YoY
|
-$2.326K
-7695.3%
YoY
|
-$714.30
-71.56%
YoY
|
-$1.192K
-58.68%
YoY
|
-$2.193K
-40.41%
YoY
|
$30.62
-101.53%
YoY
|
-$2.511K
-40.2%
YoY
|
-$2.884K
-2.88%
YoY
|
-$3.680K
-27.11%
YoY
|
-$2.006K
-100.99%
YoY
|
-$4.200K
-67.12%
YoY
|
-$2.969K
-75.32%
YoY
|
-$5.048K
-63.36%
YoY
|
$202.5K
-2274.13%
YoY
|
-$12.77K
21.87%
YoY
|
-$12.03K
-7.46%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
384.7M shares
N/A
|
384.7M shares
536.02%
YoY
|
384.7M shares
536.02%
YoY
|
94.23M shares
55.77%
YoY
|
N/A
|
60.49M shares
N/A
|
60.49M shares
N/A
|
60.49M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...