|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.362M
-66.99%
YoY
|
-$4.125M
677.06%
YoY
|
-$530.9K
-85.75%
YoY
|
-$3.725M
-69.9%
YoY
|
-$12.37M
-47.69%
YoY
|
| Depreciation, Depletion And Amortization |
$620.00
-98.99%
YoY
|
$61.66K
139.22%
YoY
|
$25.78K
-25.62%
YoY
|
$34.65K
-93.6%
YoY
|
$541.5K
60.11%
YoY
|
| Cash From Operating Activities |
-$975.7K
-36.1%
YoY
|
-$1.527M
-18.18%
YoY
|
-$1.866M
-14.6%
YoY
|
-$2.185M
-51.22%
YoY
|
-$4.480M
-54.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$31.65K
-115.83%
YoY
|
-$200.0K
-31.67%
YoY
|
-$292.7K
-244.68%
YoY
|
$202.3K
-86.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$320.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.650M
-66.65%
YoY
|
$4.948M
-2122.72%
YoY
|
-$244.6K
-97.3%
YoY
|
| Cash From Investing Activities |
$320.0K
-1111.06%
YoY
|
-$31.65K
-102.18%
YoY
|
$1.450M
-68.85%
YoY
|
$4.656M
-964.08%
YoY
|
-$538.8K
-95.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$1.483M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$790.2K
-93.07%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$557.8K
-61.12%
YoY
|
$1.435M
-389.26%
YoY
|
-$495.9K
-66.41%
YoY
|
-$1.476M
-129.6%
YoY
|
$4.988M
-71.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$975.7K
-36.1%
YoY
|
-$1.527M
-18.18%
YoY
|
-$1.866M
-14.6%
YoY
|
-$2.185M
-51.22%
YoY
|
-$4.480M
-54.55%
YoY
|
| Cash From Investing Activities |
$320.0K
-1111.06%
YoY
|
-$31.65K
-102.18%
YoY
|
$1.450M
-68.85%
YoY
|
$4.656M
-964.08%
YoY
|
-$538.8K
-95.1%
YoY
|
| Cash From Financing Activities |
$557.8K
-61.12%
YoY
|
$1.435M
-389.26%
YoY
|
-$495.9K
-66.41%
YoY
|
-$1.476M
-129.6%
YoY
|
$4.988M
-71.5%
YoY
|
| Net Change In Cash |
-$97.92K
-21.02%
YoY
|
-$124.0K
-86.4%
YoY
|
-$911.7K
-191.74%
YoY
|
$993.9K
-3381.28%
YoY
|
-$30.29K
-99.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$975.7K
-36.1%
YoY
|
-$1.527M
-18.18%
YoY
|
-$1.866M
-14.6%
YoY
|
-$2.185M
-51.22%
YoY
|
-$4.480M
-54.55%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$31.65K
-115.83%
YoY
|
-$200.0K
-31.67%
YoY
|
-$292.7K
-244.68%
YoY
|
$202.3K
-86.62%
YoY
|
| Free Cash Flow |
-$975.7K
-37.4%
YoY
|
-$1.559M
-6.46%
YoY
|
-$1.666M
-11.96%
YoY
|
-$1.893M
-59.58%
YoY
|
-$4.682M
-58.81%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$100.4K
-46.41%
YoY
|
-$190.5K
-56.12%
YoY
|
-$285.0K
4.36%
YoY
|
-$476.1K
-83.38%
YoY
|
-$187.3K
-58.27%
YoY
|
-$434.2K
38.71%
YoY
|
-$273.1K
-45.17%
YoY
|
-$2.865M
-21.89%
YoY
|
-$448.8K
-110.37%
YoY
|
-$313.1K
-43.68%
YoY
|
-$498.1K
-21.24%
YoY
|
-$3.668M
665.97%
YoY
|
$4.326M
-828.22%
YoY
|
-$555.9K
-30.99%
YoY
|
-$632.4K
-65.75%
YoY
|
-$478.9K
-94.45%
YoY
|
-$594.0K
-144.18%
YoY
|
-$805.5K
-69.98%
YoY
|
-$1.847M
-23.27%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$620.00
-96.96%
YoY
|
$620.00
-96.91%
YoY
|
$0.00
-100.0%
YoY
|
$21.17K
15.49%
YoY
|
$20.40K
14.99%
YoY
|
$20.09K
15.79%
YoY
|
$17.07K
-1.04%
YoY
|
$18.33K
26.5%
YoY
|
$17.74K
587.6%
YoY
|
$17.35K
33.15%
YoY
|
$17.25K
-51.38%
YoY
|
$14.49K
-80.89%
YoY
|
$2.580K
-102.13%
YoY
|
$13.03K
-95.15%
YoY
|
| Cash From Operating Activities |
N/A
|
-$107.7K
-73.59%
YoY
|
-$21.99K
-79.12%
YoY
|
-$252.5K
14.82%
YoY
|
-$205.4K
-48.57%
YoY
|
-$407.8K
-33.74%
YoY
|
-$105.3K
-63.94%
YoY
|
-$219.9K
-66.95%
YoY
|
-$399.4K
-6.78%
YoY
|
-$615.5K
352.99%
YoY
|
-$292.0K
-54.12%
YoY
|
-$665.2K
-28.63%
YoY
|
-$428.5K
-58.81%
YoY
|
-$135.9K
-222.41%
YoY
|
-$636.6K
96.57%
YoY
|
-$932.0K
302.75%
YoY
|
-$1.040M
48.23%
YoY
|
$111.0K
-112.13%
YoY
|
-$323.8K
-87.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$1.330K
N/A
|
-$30.32K
-39.36%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
-400.12%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
N/A
|
-$50.00K
N/A
|
$33.32K
-308.25%
YoY
|
-$326.0K
-2137.5%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$85.00K
N/A
|
$235.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.449M
-66.49%
YoY
|
-$5.940K
-100.99%
YoY
|
$207.4K
N/A
|
$27.57K
72.31%
YoY
|
$4.323M
-43229700.0%
YoY
|
$597.7K
-329.32%
YoY
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$85.00K
-6490.98%
YoY
|
$235.0K
-875.07%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.330K
-100.09%
YoY
|
-$30.32K
-45.8%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
-264.2%
YoY
|
$1.449M
-63.75%
YoY
|
-$55.94K
-109.36%
YoY
|
$157.4K
N/A
|
$60.90K
N/A
|
$3.997M
24881.0%
YoY
|
$597.7K
-301.16%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$125.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$110.0K
-55.54%
YoY
|
$10.00K
-60.0%
YoY
|
$247.0K
342.97%
YoY
|
$33.34K
95.89%
YoY
|
$247.4K
-80.2%
YoY
|
$25.00K
-77.7%
YoY
|
$55.76K
-111.04%
YoY
|
$17.02K
-148.0%
YoY
|
$1.250M
7936.27%
YoY
|
$112.1K
284.18%
YoY
|
-$505.2K
-146.12%
YoY
|
-$35.46K
-98.7%
YoY
|
$15.55K
-113.45%
YoY
|
$29.18K
-89.32%
YoY
|
$1.095M
216.7%
YoY
|
-$2.730M
-504.66%
YoY
|
-$115.6K
-109.92%
YoY
|
$273.3K
-90.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$107.7K
-73.59%
YoY
|
-$21.99K
-79.12%
YoY
|
-$252.5K
14.82%
YoY
|
-$205.4K
-48.57%
YoY
|
-$407.8K
-33.74%
YoY
|
-$105.3K
-63.94%
YoY
|
-$219.9K
-66.95%
YoY
|
-$399.4K
-6.78%
YoY
|
-$615.5K
352.99%
YoY
|
-$292.0K
-54.12%
YoY
|
-$665.2K
-28.63%
YoY
|
-$428.5K
-58.81%
YoY
|
-$135.9K
-222.41%
YoY
|
-$636.6K
96.57%
YoY
|
-$932.0K
302.75%
YoY
|
-$1.040M
48.23%
YoY
|
$111.0K
-112.13%
YoY
|
-$323.8K
-87.69%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$85.00K
-6490.98%
YoY
|
$235.0K
-875.07%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.330K
-100.09%
YoY
|
-$30.32K
-45.8%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
-264.2%
YoY
|
$1.449M
-63.75%
YoY
|
-$55.94K
-109.36%
YoY
|
$157.4K
N/A
|
$60.90K
N/A
|
$3.997M
24881.0%
YoY
|
$597.7K
-301.16%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
N/A
|
$110.0K
-55.54%
YoY
|
$10.00K
-60.0%
YoY
|
$247.0K
342.97%
YoY
|
$33.34K
95.89%
YoY
|
$247.4K
-80.2%
YoY
|
$25.00K
-77.7%
YoY
|
$55.76K
-111.04%
YoY
|
$17.02K
-148.0%
YoY
|
$1.250M
7936.27%
YoY
|
$112.1K
284.18%
YoY
|
-$505.2K
-146.12%
YoY
|
-$35.46K
-98.7%
YoY
|
$15.55K
-113.45%
YoY
|
$29.18K
-89.32%
YoY
|
$1.095M
216.7%
YoY
|
-$2.730M
-504.66%
YoY
|
-$115.6K
-109.92%
YoY
|
$273.3K
-90.25%
YoY
|
| Net Change In Cash |
N/A
|
$2.300K
-96.92%
YoY
|
-$11.99K
-85.07%
YoY
|
-$5.470K
-96.67%
YoY
|
-$87.06K
-77.31%
YoY
|
$74.61K
-87.64%
YoY
|
-$80.30K
-55.37%
YoY
|
-$164.1K
-87.08%
YoY
|
-$383.7K
-138.96%
YoY
|
$603.8K
-442.54%
YoY
|
-$179.9K
-60.01%
YoY
|
-$1.270M
-666.45%
YoY
|
$984.9K
333.68%
YoY
|
-$176.3K
-129.72%
YoY
|
-$450.0K
790.39%
YoY
|
$224.3K
95.93%
YoY
|
$227.1K
-2108.05%
YoY
|
$593.0K
-1361.74%
YoY
|
-$50.54K
-41.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$107.7K
-73.59%
YoY
|
-$21.99K
-79.12%
YoY
|
-$252.5K
14.82%
YoY
|
-$205.4K
-48.57%
YoY
|
-$407.8K
-33.74%
YoY
|
-$105.3K
-63.94%
YoY
|
-$219.9K
-66.95%
YoY
|
-$399.4K
-6.78%
YoY
|
-$615.5K
352.99%
YoY
|
-$292.0K
-54.12%
YoY
|
-$665.2K
-28.63%
YoY
|
-$428.5K
-58.81%
YoY
|
-$135.9K
-222.41%
YoY
|
-$636.6K
96.57%
YoY
|
-$932.0K
302.75%
YoY
|
-$1.040M
48.23%
YoY
|
$111.0K
-112.13%
YoY
|
-$323.8K
-87.69%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$1.330K
N/A
|
-$30.32K
-39.36%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
-400.12%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
N/A
|
-$50.00K
N/A
|
$33.32K
-308.25%
YoY
|
-$326.0K
-2137.5%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$252.5K
14.82%
YoY
|
-$205.4K
-48.74%
YoY
|
-$407.8K
-30.31%
YoY
|
N/A
|
-$219.9K
-61.1%
YoY
|
-$400.7K
-6.47%
YoY
|
-$585.2K
581.42%
YoY
|
-$292.0K
-50.21%
YoY
|
-$565.2K
-41.45%
YoY
|
-$428.5K
-40.02%
YoY
|
-$85.88K
-177.37%
YoY
|
-$586.6K
81.13%
YoY
|
-$965.4K
348.13%
YoY
|
-$714.3K
-0.49%
YoY
|
$111.0K
-112.63%
YoY
|
-$323.8K
-88.44%
YoY
|
Loading...