|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
FY2012
12 months to Dec 31, 2012
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net loss | |||||
| Adjustments to reconcile loss from operations to net cash used in operating activities: | |||||
| Depreciation | |||||
| Stock-based compensation | |||||
| Gain on asset disposal | |||||
| Investor relations expense | |||||
| Abandonment of mineral rights | |||||
| Amortization of debt discount | |||||
| Stock-based expenses | |||||
| Change in derivative liability | |||||
| Deferred income taxes | |||||
| Changes in operating assets and liabilities: | |||||
| Other receivables | |||||
| Prepaid expenses | |||||
| Reclamation bonds and other deposits | |||||
| Accounts payable and accrued liabilities | |||||
| Net cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Purchase of property and equipment | |||||
| Proceeds from certificate of deposit | |||||
| Proceeds from asset disposal | |||||
| Purchase of restricted investments held for reclamation bonds | |||||
| Net cash used by investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from equity issuances | |||||
| Advances due to related party | |||||
| Proceeds from issuance of convertible notes | |||||
| Financing issuance costs | |||||
| Net cash provided by financing activities | |||||
| NET CHANGE IN CASH | |||||
| CASH AT BEGINNING OF PERIOD | |||||
| CASH AT END OF PERIOD | |||||
| SUPPLEMENTAL INFORMATION | |||||
| Interest paid | |||||
| Income taxes paid | |||||
| Non-cash investing and financing activities: | |||||
| Detachable warrants issued with convertible notes | |||||
| Investor warrants issued with non-customary anti-dilution provisions | |||||
Loading...