|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|
| Cash flows from operating activities: | |||
| Net profit (loss) | |||
| Adjustments required to reconcile net profit (loss) to net cash provided by (used) in operating activities: | |||
| Income and expenses not involving operating cash flows: | |||
| Depreciation and amortization | |||
| Impairment of Goodwill | |||
| Impairment of intangible assets | |||
| Capital loss from disposals of property and equipment | |||
| Impairment of property, and equipment | |||
| Capital gain from amendment of lease liabilities | |||
| Change in employee benefit liabilities, net | |||
| Financial income, net | |||
| Valuation loss (gain) from short-term investments | |||
| Cost of share-based payments | |||
| Tax expenses | |||
| Income and expenses not involving operating cash flows | |||
| Changes in operating assets and liabilities: | |||
| Increase in trade receivables, net | |||
| Decrease in deferred taxes | |||
| Increase in inventory | |||
| Increase in prepaid expenses | |||
| Decrease (increase) in other accounts receivable | |||
| Increase (decrease) in trade payables | |||
| Decrease in deferred revenues | |||
| Increase in other accounts payable | |||
| Changes in operating assets and liabilities | |||
| Cash paid and received: | |||
| Interest received | |||
| Interest paid | |||
| Income tax received | |||
| Income taxes paid | |||
| Cash paid and received | |||
| Net cash used in operating activities | |||
| Cash flows from investing activities: | |||
| Purchase of property and equipment | |||
| Acquisition of subsidiaries | |||
| Investment in intangible assets | |||
| Investment in short-term deposits | |||
| Proceeds from short-term deposits | |||
| Proceeds From Sale Of Fixed Assets | |||
| Purchase of short-term investments | |||
| Proceeds from sale of short-term investments | |||
| Net cash used in investing activities | |||
| Cash flows from financing activities: | |||
| Proceeds from issue of share options liability | |||
| Dividend paid to non-controlling interests | |||
| Payment of lease liabilities | |||
| Proceeds from issue of share capital, net | |||
| Exercise of share options | |||
| Payment of long-term loans | |||
| Payment of liability to underwriters | |||
| Net cash provided by (used in) financing activities | |||
| Effect of exchange rate changes on cash and cash equivalents | |||
| Increase (decrease) in cash and cash equivalents | |||
| Cash and cash equivalents at the beginning of the year | |||
| Cash and cash equivalents at the end of the year | |||
| Non-cash transactions: | |||
| Right-of-use asset recognized with corresponding lease liability | |||
| Incurrence Of Liability For Acquisition Of Non-controlling Interests | |||
| Liability derecognized and recorded in equity upon exercise of share options |
Loading...