|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$131.1M
32.98%
YoY
|
-$98.57M
151.14%
YoY
|
-$39.25M
64.59%
YoY
|
-$23.85M
132.71%
YoY
|
-$10.25M
11.14%
YoY
|
| Depreciation, Depletion And Amortization |
$1.800M
260.0%
YoY
|
$500.0K
150.0%
YoY
|
$200.0K
81.82%
YoY
|
$110.0K
10.0%
YoY
|
$100.0K
11.11%
YoY
|
| Cash From Operating Activities |
-$47.42M
-20.92%
YoY
|
-$59.96M
51.43%
YoY
|
-$39.59M
132.18%
YoY
|
-$17.05M
106.48%
YoY
|
-$8.259M
-14.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.679M
104.19%
YoY
|
$1.312M
36.67%
YoY
|
$960.0K
706.72%
YoY
|
$119.0K
-44.91%
YoY
|
$216.0K
-340.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$2.679M
89.73%
YoY
|
-$1.412M
47.08%
YoY
|
-$960.0K
706.72%
YoY
|
-$119.0K
-44.91%
YoY
|
-$216.0K
-102.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$2.900M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$5.455M
100.04%
YoY
|
$2.727M
190.72%
YoY
|
$938.0K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$63.77M
312.34%
YoY
|
$15.47M
-71.11%
YoY
|
$53.53M
-17.39%
YoY
|
$64.80M
256.69%
YoY
|
$18.17M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$47.42M
-20.92%
YoY
|
-$59.96M
51.43%
YoY
|
-$39.59M
132.18%
YoY
|
-$17.05M
106.48%
YoY
|
-$8.259M
-14.77%
YoY
|
| Cash From Investing Activities |
-$2.679M
89.73%
YoY
|
-$1.412M
47.08%
YoY
|
-$960.0K
706.72%
YoY
|
-$119.0K
-44.91%
YoY
|
-$216.0K
-102.34%
YoY
|
| Cash From Financing Activities |
$63.77M
312.34%
YoY
|
$15.47M
-71.11%
YoY
|
$53.53M
-17.39%
YoY
|
$64.80M
256.69%
YoY
|
$18.17M
N/A
|
| Net Change In Cash |
$13.68M
-129.8%
YoY
|
-$45.90M
-453.81%
YoY
|
$12.97M
-72.76%
YoY
|
$47.63M
391.44%
YoY
|
$9.691M
-2302.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$47.42M
-20.92%
YoY
|
-$59.96M
51.43%
YoY
|
-$39.59M
132.18%
YoY
|
-$17.05M
106.48%
YoY
|
-$8.259M
-14.77%
YoY
|
| Capital Expenditures |
$2.679M
104.19%
YoY
|
$1.312M
36.67%
YoY
|
$960.0K
706.72%
YoY
|
$119.0K
-44.91%
YoY
|
$216.0K
-340.0%
YoY
|
| Free Cash Flow |
-$50.10M
-18.24%
YoY
|
-$61.27M
51.08%
YoY
|
-$40.55M
136.16%
YoY
|
-$17.17M
102.62%
YoY
|
-$8.475M
-11.72%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$16.67M
-41.89%
YoY
|
-$11.14M
-59.28%
YoY
|
-$43.11M
41.9%
YoY
|
-$31.92M
26.97%
YoY
|
-$28.68M
1.91%
YoY
|
-$27.36M
83.55%
YoY
|
-$30.38M
168.14%
YoY
|
-$25.14M
120.73%
YoY
|
-$28.14M
204.83%
YoY
|
-$14.91M
104.37%
YoY
|
-$11.33M
132.65%
YoY
|
-$11.39M
44.17%
YoY
|
-$9.232M
38.33%
YoY
|
-$7.293M
65.64%
YoY
|
-$4.870M
91.73%
YoY
|
-$7.901M
208.63%
YoY
|
-$6.674M
N/A
|
-$2.540M
N/A
|
| Depreciation, Depletion And Amortization |
$600.0K
0.0%
YoY
|
$600.0K
20.0%
YoY
|
$606.0K
78.24%
YoY
|
$100.0K
0.0%
YoY
|
$600.0K
500.0%
YoY
|
$500.0K
400.0%
YoY
|
$340.0K
580.0%
YoY
|
$100.0K
100.0%
YoY
|
$100.0K
150.0%
YoY
|
$100.0K
233.33%
YoY
|
$50.00K
66.67%
YoY
|
$50.00K
66.67%
YoY
|
$40.00K
100.0%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
$20.00K
-50.0%
YoY
|
$30.00K
N/A
|
| Cash From Operating Activities |
-$10.41M
-6.12%
YoY
|
-$22.88M
124.35%
YoY
|
-$19.99M
76.16%
YoY
|
-$6.132M
-61.24%
YoY
|
-$11.09M
23.77%
YoY
|
-$10.20M
-57.19%
YoY
|
-$11.35M
-9.05%
YoY
|
-$15.82M
91.99%
YoY
|
-$8.960M
-11.64%
YoY
|
-$23.83M
172.9%
YoY
|
-$12.48M
82.72%
YoY
|
-$8.240M
130.17%
YoY
|
-$10.14M
152.87%
YoY
|
-$8.731M
231.47%
YoY
|
-$6.830M
182.23%
YoY
|
-$3.580M
71.29%
YoY
|
-$4.010M
6.93%
YoY
|
-$2.420M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$58.00K
-77.25%
YoY
|
$49.00K
-63.16%
YoY
|
-$1.656M
3212.0%
YoY
|
-$638.0K
254.44%
YoY
|
-$255.0K
-50.96%
YoY
|
$133.0K
-76.16%
YoY
|
-$50.00K
-64.29%
YoY
|
-$180.0K
-53.85%
YoY
|
-$520.0K
48.57%
YoY
|
$558.0K
564.29%
YoY
|
-$140.0K
55.56%
YoY
|
-$390.0K
N/A
|
-$350.0K
1650.0%
YoY
|
$84.00K
1300.0%
YoY
|
-$90.00K
350.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-71.43%
YoY
|
-$20.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$58.00K
-77.25%
YoY
|
-$49.00K
-63.16%
YoY
|
-$1.656M
3212.0%
YoY
|
-$638.0K
254.44%
YoY
|
-$255.0K
-50.96%
YoY
|
-$133.0K
-79.79%
YoY
|
-$50.00K
-64.29%
YoY
|
-$180.0K
-53.85%
YoY
|
-$520.0K
48.57%
YoY
|
-$658.0K
683.33%
YoY
|
-$140.0K
55.56%
YoY
|
-$390.0K
N/A
|
-$350.0K
1650.0%
YoY
|
-$84.00K
1300.0%
YoY
|
-$90.00K
350.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-71.43%
YoY
|
-$20.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.185M
-98.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$60.54M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$1.364M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.364M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$938.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$415.0K
-64.25%
YoY
|
-$179.0K
-100.3%
YoY
|
$7.093M
4072.35%
YoY
|
-$1.329M
-156.79%
YoY
|
-$1.161M
-137.94%
YoY
|
$59.17M
497.66%
YoY
|
$170.0K
-96.52%
YoY
|
$2.340M
3800.0%
YoY
|
$3.060M
-93.74%
YoY
|
$9.901M
-3174.84%
YoY
|
$4.880M
-88.81%
YoY
|
$60.00K
-99.69%
YoY
|
$48.91M
2345.5%
YoY
|
-$322.0K
N/A
|
$43.62M
277.01%
YoY
|
$19.18M
N/A
|
$2.000M
-69.7%
YoY
|
$11.57M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.41M
-6.12%
YoY
|
-$22.88M
124.35%
YoY
|
-$19.99M
76.16%
YoY
|
-$6.132M
-61.24%
YoY
|
-$11.09M
23.77%
YoY
|
-$10.20M
-57.19%
YoY
|
-$11.35M
-9.05%
YoY
|
-$15.82M
91.99%
YoY
|
-$8.960M
-11.64%
YoY
|
-$23.83M
172.9%
YoY
|
-$12.48M
82.72%
YoY
|
-$8.240M
130.17%
YoY
|
-$10.14M
152.87%
YoY
|
-$8.731M
231.47%
YoY
|
-$6.830M
182.23%
YoY
|
-$3.580M
71.29%
YoY
|
-$4.010M
6.93%
YoY
|
-$2.420M
N/A
|
| Cash From Investing Activities |
-$58.00K
-77.25%
YoY
|
-$49.00K
-63.16%
YoY
|
-$1.656M
3212.0%
YoY
|
-$638.0K
254.44%
YoY
|
-$255.0K
-50.96%
YoY
|
-$133.0K
-79.79%
YoY
|
-$50.00K
-64.29%
YoY
|
-$180.0K
-53.85%
YoY
|
-$520.0K
48.57%
YoY
|
-$658.0K
683.33%
YoY
|
-$140.0K
55.56%
YoY
|
-$390.0K
N/A
|
-$350.0K
1650.0%
YoY
|
-$84.00K
1300.0%
YoY
|
-$90.00K
350.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-71.43%
YoY
|
-$20.00K
N/A
|
| Cash From Financing Activities |
-$415.0K
-64.25%
YoY
|
-$179.0K
-100.3%
YoY
|
$7.093M
4072.35%
YoY
|
-$1.329M
-156.79%
YoY
|
-$1.161M
-137.94%
YoY
|
$59.17M
497.66%
YoY
|
$170.0K
-96.52%
YoY
|
$2.340M
3800.0%
YoY
|
$3.060M
-93.74%
YoY
|
$9.901M
-3174.84%
YoY
|
$4.880M
-88.81%
YoY
|
$60.00K
-99.69%
YoY
|
$48.91M
2345.5%
YoY
|
-$322.0K
N/A
|
$43.62M
277.01%
YoY
|
$19.18M
N/A
|
$2.000M
-69.7%
YoY
|
$11.57M
N/A
|
| Net Change In Cash |
-$10.88M
-12.97%
YoY
|
-$23.11M
-147.32%
YoY
|
-$14.56M
29.63%
YoY
|
-$8.099M
-40.71%
YoY
|
-$12.51M
94.8%
YoY
|
$48.84M
-434.89%
YoY
|
-$11.23M
45.09%
YoY
|
-$13.66M
59.39%
YoY
|
-$6.420M
-116.71%
YoY
|
-$14.58M
59.61%
YoY
|
-$7.740M
-121.09%
YoY
|
-$8.570M
-154.94%
YoY
|
$38.42M
-1992.61%
YoY
|
-$9.137M
246.1%
YoY
|
$36.70M
301.97%
YoY
|
$15.60M
-802.7%
YoY
|
-$2.030M
-173.02%
YoY
|
$9.130M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.41M
-6.12%
YoY
|
-$22.88M
124.35%
YoY
|
-$19.99M
76.16%
YoY
|
-$6.132M
-61.24%
YoY
|
-$11.09M
23.77%
YoY
|
-$10.20M
-57.19%
YoY
|
-$11.35M
-9.05%
YoY
|
-$15.82M
91.99%
YoY
|
-$8.960M
-11.64%
YoY
|
-$23.83M
172.9%
YoY
|
-$12.48M
82.72%
YoY
|
-$8.240M
130.17%
YoY
|
-$10.14M
152.87%
YoY
|
-$8.731M
231.47%
YoY
|
-$6.830M
182.23%
YoY
|
-$3.580M
71.29%
YoY
|
-$4.010M
6.93%
YoY
|
-$2.420M
N/A
|
| Capital Expenditures |
-$58.00K
-77.25%
YoY
|
$49.00K
-63.16%
YoY
|
-$1.656M
3212.0%
YoY
|
-$638.0K
254.44%
YoY
|
-$255.0K
-50.96%
YoY
|
$133.0K
-76.16%
YoY
|
-$50.00K
-64.29%
YoY
|
-$180.0K
-53.85%
YoY
|
-$520.0K
48.57%
YoY
|
$558.0K
564.29%
YoY
|
-$140.0K
55.56%
YoY
|
-$390.0K
N/A
|
-$350.0K
1650.0%
YoY
|
$84.00K
1300.0%
YoY
|
-$90.00K
350.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-71.43%
YoY
|
-$20.00K
N/A
|
| Free Cash Flow |
-$10.35M
-4.45%
YoY
|
-$22.93M
121.94%
YoY
|
-$18.34M
62.28%
YoY
|
-$5.494M
-64.87%
YoY
|
-$10.84M
28.38%
YoY
|
-$10.33M
-57.63%
YoY
|
-$11.30M
-8.43%
YoY
|
-$15.64M
99.24%
YoY
|
-$8.440M
-13.79%
YoY
|
-$24.39M
176.63%
YoY
|
-$12.34M
83.09%
YoY
|
-$7.850M
119.27%
YoY
|
-$9.790M
145.36%
YoY
|
-$8.815M
233.9%
YoY
|
-$6.740M
180.83%
YoY
|
-$3.580M
82.65%
YoY
|
-$3.990M
8.42%
YoY
|
-$2.400M
N/A
|
Loading...